Allete, Inc.【ALE】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
売上高 - - - - 219,900 226,900 - 240,000 216,400 248,800 - 263,800 235,600 251,000 - 296,500 260,700 288,900 - 320,000 323,300 462,500 - 333,800 314,800 349,600 341,500 365,600 353,300 362,500 337,900 358,200 344,100 348,000 448,300 357,200 290,400 288,300 304,600 311,600 243,200 293,900 320,400 339,200 335,600 345,400 399,000 383,500 373,100 388,300 425,800 564,900 533,400 378,800 402,700 403,300 354,500 407,200 364,800 400,200 360,300 375,000
売上成長率(%) - - - - - - - - - - - - - 7.5 -9.4 -0.8 1.6 -7.9
売上原価 - - - - - - - - - - - - - - - - - - - 31,200 52,300 149,800 - 33,300 33,400 46,400 31,600 35,200 38,400 36,100 41,700 32,900 37,000 38,700 109,400 30,600 16,500 14,700 18,800 16,900 16,300 15,400 18,100 16,800 15,800 15,200 21,000 17,000 41,500 38,400 85,900 210,500 193,200 33,000 36,800 24,400 31,800 47,000 26,000 24,900 24,300 26,000
営業利益率 (%) - - - - - - - - - 11.1 10.4 13.2 5.0 7.9
営業利益 - - - - 26,100 38,900 - 38,400 23,300 45,600 - 44,400 24,400 38,400 - 48,300 28,200 60,800 - 56,400 39,500 85,200 - 66,800 42,200 53,400 61,100 72,600 55,000 69,000 33,200 57,400 36,500 43,300 64,000 56,800 36,200 37,000 49,800 60,200 12,700 41,600 36,400 42,000 28,200 31,100 50,000 53,400 13,700 33,400 33,700 48,300 53,500 36,000 43,100 47,300 29,400 45,300 38,100 53,000 18,000 29,600
営業費用 - - - - - - - - - - - - - - - - - 228,100 - 263,600 283,800 377,300 - 267,000 272,600 296,200 280,400 293,000 298,300 293,500 304,700 300,800 307,600 304,700 384,300 300,400 254,200 251,300 254,800 251,400 230,500 252,300 284,000 297,200 307,400 314,300 349,000 330,100 359,400 354,900 392,100 516,600 479,900 342,800 359,600 356,000 325,100 361,900 326,700 347,200 342,300 345,400
経常(税引前)利益 - - - - 20,700 33,200 - 32,700 19,200 39,700 - 40,000 18,100 33,900 - 42,600 21,800 55,000 - 46,300 28,700 74,700 - 55,700 29,500 42,000 48,400 62,100 44,200 59,100 21,500 47,300 25,900 31,100 54,300 73,400 29,400 28,800 47,300 50,700 8,400 33,300 29,700 33,000 17,700 19,200 41,000 42,600 12,500 19,600 25,400 39,100 40,300 88,900 38,500 41,000 21,100 35,600 28,700 42,200 6,000 14,900
経常(税引前)利益率(%) - - - - 9.4 14.6 - 13.6 8.9 16.0 - 15.2 7.7 13.5 - 14.4 8.4 19.0 - 14.5 8.9 16.2 - 16.7 9.4 12.0 14.2 17.0 12.5 16.3 6.4 13.2 7.5 8.9 12.1 20.5 10.1 10.0 15.5 16.3 3.5 11.3 9.3 9.7 5.3 5.6 10.3 11.1 3.4 5.0 6.0 6.9 7.6 23.5 9.6 10.2 6.0 8.7 7.9 10.5 1.7 4.0
法人税等合計 - - - - 3,800 12,700 - 8,300 4,800 10,300 - 7,500 4,100 8,700 - 8,800 4,900 13,400 - 6,200 6,400 14,400 - 9,300 4,700 1,700 4,100 13,100 7,300 14,200 -19,900 -3,700 -5,400 400 -6,800 2,900 -4,800 -2,400 -2,300 -13,800 -8,500 -5,500 -11,700 -10,400 -4,000 -4,900 -7,600 -3,900 -8,300 -7,200 -11,800 1,500 -400 19,300 7,500 4,000 1,400 2,900 -3,600 7,500 -600 1,600
実効税率(%) - - - - - - - - - 8.1 -12.5 17.8 -10 10.7
純利益 19,400 19,500 13,100 37,100 17,000 20,500 19,100 24,400 14,400 29,400 28,900 32,500 14,000 25,200 33,000 33,800 16,900 41,600 33,200 40,100 22,500 60,400 18,800 46,400 24,800 40,300 44,300 49,000 36,900 44,900 41,400 51,000 31,300 30,700 61,100 70,500 34,200 31,200 49,700 66,300 20,100 40,700 47,100 51,800 27,900 27,600 61,900 66,300 37,600 33,700 51,700 58,200 51,500 85,900 51,500 50,700 33,000 45,000 50,600 56,100 31,900 27,100
純利益率(%) - - - - - - - - - 11.1 13.9 14.0 8.9 7.2
一株あたり利益 - - - - 0.49 0.57 - 0.66 0.39 0.78 - 0.83 0.36 0.63 - 0.81 0.4 0.97 - 0.85 0.46 1.24 - 0.93 0.5 0.82 0.89 0.97 0.73 0.88 0.81 1 0.61 0.59 1.19 1.37 0.66 0.6 0.96 1.28 0.39 0.78 0.91 0.99 0.53 0.53 1.18 1.24 0.67 0.59 0.9 1.02 0.9 1.5 0.89 0.88 0.57 0.78 0.88 0.97 0.55 0.47
希薄化後一株あたり利益 - - - - 0.48 0.57 - 0.66 0.39 0.78 - 0.83 0.35 0.63 - 0.8 0.4 0.97 - 0.85 0.46 1.23 - 0.93 0.5 0.81 0.89 0.97 0.72 0.88 0.81 0.99 0.61 0.59 1.18 1.37 0.66 0.6 0.96 1.28 0.39 0.78 0.9 0.99 0.53 0.53 1.18 1.24 0.67 0.59 0.9 1.02 0.9 1.49 0.89 0.88 0.57 0.78 0.87 0.97 0.55 0.46
配当性向(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 80.5 - - -
一株あたり配当金 0.44 0.44 0.44 0.45 0.45 0.45 0.45 0.46 0.46 0.46 0.46 0.47 0.47 0.47 0.47 0.49 0.49 0.49 0.49 0.51 0.51 0.51 0.51 0.52 0.52 0.52 0.52 0.54 0.54 0.54 0.54 0.56 0.56 0.56 0.56 0.59 0.59 0.59 0.59 0.62 0.62 0.62 0.62 0.63 0.63 0.63 0.63 0.65 0.65 0.65 0.65 0.68 0.68 0.68 0.68 0.7 0.7 0.7 0.7 0.73 0.73 0.73
EBITDA - - - - - - - - - - - - - - - - - - - - 116,100 107,800 122,700 91,200 102,100
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - 28.5 29.6 30.7 25.3 27.2