Alico, Inc.【ALCO】 バランスシート

機能の使い方
(単位:千ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q25
現金同等物 3,074 1,336 667 768 3,967 13,328 902 3,513 6,803 24,583 13,470 15,410 24,192 30,779 1,788 2,775 9,739 7,360 3,276 3,552 12,990 6,625 1,126 1,041 9,944 3,395 948 12,022 26,553 32,260 7,274 7,610 10,525 23,838 6,265 84,078 81,210 19,687 2,601 10,371 31,410 886 69 26,176 9,529 865 269 148 1,592 3,692 21,262 5,966 9,106 3,398 5,150 15,421 42,835 38,890 35,518
現金 + 有価証券 3,074 1,336 667 768 3,967 13,328 902 3,513 6,803 24,583 13,470 15,410 24,192 30,779 1,788 2,775 9,739 7,360 3,276 3,552 12,990 6,625 1,126 1,041 9,944 3,395 948 12,022 26,553 32,260 7,274 7,610 10,525 23,838 6,265 84,078 81,210 19,687 2,601 10,371 31,410 886 69 26,176 9,529 865 269 148 1,592 3,692 21,262 5,966 9,106 3,398 5,150 15,421 42,835 38,890 35,518
売掛金 16,018 2,928 10,510 13,514 4,639 3,071 7,778 9,062 7,801 4,266 7,151 14,521 16,465 3,847 9,345 21,206 15,103 4,252 12,074 24,766 13,965 4,740 11,917 22,648 11,844 4,286 11,875 16,515 8,796 2,544 6,842 13,997 6,285 713 1,852 4,385 909 4,347 5,598 11,009 6,484 6,105 8,901 12,527 4,596 324 4,369 8,970 4,363 712 7,886 9,373 4,512 771 8,602 9,973 1,610 1,014 1,520
商品及び製品 18,194 22,373 20,831 17,818 21,648 27,290 25,145 22,345 22,766 29,403 29,752 24,853 16,693 19,929 49,971 58,539 46,255 55,142 61,017 46,421 44,126 58,469 62,522 53,069 39,497 36,204 33,180 27,010 29,726 41,033 42,458 36,111 30,706 40,143 43,288 28,503 29,253 40,855 46,430 30,035 31,564 43,377 45,950 33,183 39,001 27,682 28,998 23,407 38,833 52,481 41,804 29,719 35,998 30,084 20,814 7,247 2,995 4,220 4,624
流動資産合計 39,063 29,181 33,836 33,272 52,390 51,467 36,583 36,640 39,196 59,795 55,608 59,537 72,862 112,072 66,145 85,875 78,675 70,680 82,060 78,139 75,001 73,108 79,952 83,537 67,202 66,489 66,283 58,540 77,928 72,240 55,674 53,063 44,117 61,977 53,654 116,182 113,599 51,899 57,794 54,906 71,918 54,913 58,579 70,582 52,288 31,616 37,555 36,973 47,695 58,805 71,817 51,583 54,364 40,627 40,818 43,968 55,957 54,919 48,800
有形固定資産 - 128,780 131,119 131,567 121,395 122,834 128,577 130,906 132,248 131,071 131,468 130,867 123,122 87,432 337,597 383,446 383,100 381,667 380,107 379,100 377,967 379,247 376,806 372,512 376,010 349,337 348,509 348,017 337,235 340,403 340,563 342,930 343,604 345,648 345,572 347,816 351,077 350,061 367,221 369,036 370,138 373,231 373,159 373,863 373,117 372,479 370,095 369,101 368,290 361,849 361,603 360,209 355,255 352,733 350,907 193,986 149,460 142,065 136,578
総資産 189,828 180,035 186,895 185,477 189,618 185,083 176,052 178,556 182,652 198,840 193,361 196,011 200,998 203,567 411,449 478,422 470,222 460,580 468,982 463,852 459,481 458,662 460,753 459,959 447,221 419,182 417,962 409,942 418,616 423,422 408,754 408,089 399,519 417,388 405,069 472,284 469,932 423,937 430,182 428,783 447,067 433,217 436,882 452,912 433,614 409,255 412,990 411,561 421,126 428,353 441,209 416,773 414,602 398,719 397,596 243,165 210,560 201,527 194,962
買掛金 2,771 2,946 6,358 7,055 3,584 4,929 4,410 5,367 2,448 1,729 2,859 1,634 1,385 1,729 3,344 4,966 3,352 4,022 3,520 6,810 2,881 5,975 3,731 5,919 1,502 3,192 2,097 4,449 3,061 3,764 3,002 7,372 4,318 4,163 1,493 5,154 4,503 3,533 1,950 11,811 7,998 7,274 2,780 7,377 4,838 3,366 2,951 8,017 7,063 6,311 7,041 6,886 6,632 3,362 3,236 2,153 916 403 235
一年内返済予定の長期借入金 2,782 3,279 3,275 3,271 3,267 3,267 2,000 2,000 2,000 2,000 2,000 2,000 2,000 2,000 9,125 4,511 4,511 4,511 4,511 4,511 4,493 4,493 4,475 4,500 4,525 4,550 4,575 5,225 5,250 5,275 5,300 5,313 5,325 5,338 5,130 5,130 5,130 9,145 9,090 8,410 8,355 4,285 4,285 4,285 3,035 3,035 3,035 1,629 2,098 2,566 1,410 1,410 1,410 1,410 1,410 1,410 1,410 250 250
流動負債合計 10,107 11,827 12,589 15,943 19,594 17,148 9,445 11,447 12,111 11,491 9,006 11,138 15,798 15,696 24,145 24,628 20,043 23,633 17,584 26,952 16,023 18,731 12,694 15,284 13,085 15,983 12,292 15,103 15,515 21,498 28,204 20,578 23,353 28,951 22,992 23,667 24,603 21,158 18,013 26,988 32,877 22,306 15,868 24,531 21,198 16,525 10,225 14,311 15,389 15,065 28,540 20,213 20,358 10,651 8,437 7,905 5,969 5,743 3,392
長期借入金 63,067 53,879 58,194 46,429 37,450 36,633 35,500 35,000 34,500 34,000 33,500 33,000 32,500 32,000 173,875 205,500 202,069 201,370 198,270 195,589 195,408 192,726 190,045 187,338 184,633 181,926 180,783 174,536 171,805 169,074 166,342 163,599 160,855 158,111 151,187 - - - - - - - - - - - - - - 101,410 83,299 82,970 82,642 82,313 81,984 81,654 81,320 82,797 82,751
総負債 76,746 69,373 74,481 66,102 60,805 57,537 48,737 50,275 50,474 56,104 53,127 54,777 58,889 58,130 255,705 301,564 286,795 282,981 298,793 286,312 277,535 280,399 284,291 278,358 261,783 253,813 243,926 241,703 242,305 245,827 244,531 240,888 216,236 217,990 205,381 269,216 265,197 202,155 205,640 200,380 194,970 185,612 182,422 181,356 162,589 160,390 167,386 174,240 171,474 177,976 148,583 140,367 140,310 142,424 150,755 107,954 93,860 93,533 90,498
利益剰余金 97,310 94,935 96,574 103,694 113,007 111,659 112,698 114,889 118,385 128,679 127,103 131,173 131,844 134,968 140,301 143,222 150,076 147,049 142,993 151,229 155,414 151,504 149,270 154,604 159,587 140,033 148,285 142,277 150,885 151,111 162,798 166,193 181,989 198,049 198,169 201,065 202,488 219,019 221,513 225,028 248,386 243,651 250,012 266,938 265,852 243,490 239,960 231,793 243,245 243,804 286,368 270,182 267,758 249,253 239,704 127,937 109,266 100,391 96,527
株主資本 113,082 110,662 112,414 119,375 128,813 127,546 127,315 128,281 132,178 142,736 140,234 141,234 142,109 145,437 150,975 171,924 178,589 177,599 170,189 177,540 181,946 178,263 176,462 181,601 185,438 165,369 174,036 168,239 176,311 177,595 164,223 167,201 183,283 199,398 199,688 203,068 204,735 221,782 224,542 228,403 252,097 247,605 254,460 271,556 271,025 248,865 245,604 237,321 249,652 250,377 292,626 276,406 274,292 256,295 246,841 135,211 116,700 107,994 104,464
運転資本 26,180 15,067 3,689 4,831 5,909