|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q25
|
|
現金同等物
|
3,074
|
1,336
|
667
|
768
|
3,967
|
13,328
|
902
|
3,513
|
6,803
|
24,583
|
13,470
|
15,410
|
24,192
|
30,779
|
1,788
|
2,775
|
9,739
|
7,360
|
3,276
|
3,552
|
12,990
|
6,625
|
1,126
|
1,041
|
9,944
|
3,395
|
948
|
12,022
|
26,553
|
32,260
|
7,274
|
7,610
|
10,525
|
23,838
|
6,265
|
84,078
|
81,210
|
19,687
|
2,601
|
10,371
|
31,410
|
886
|
69
|
26,176
|
9,529
|
865
|
269
|
148
|
1,592
|
3,692
|
21,262
|
5,966
|
9,106
|
3,398
|
5,150
|
15,421
|
42,835
|
38,890
|
35,518
|
|
現金 + 有価証券
|
3,074
|
1,336
|
667
|
768
|
3,967
|
13,328
|
902
|
3,513
|
6,803
|
24,583
|
13,470
|
15,410
|
24,192
|
30,779
|
1,788
|
2,775
|
9,739
|
7,360
|
3,276
|
3,552
|
12,990
|
6,625
|
1,126
|
1,041
|
9,944
|
3,395
|
948
|
12,022
|
26,553
|
32,260
|
7,274
|
7,610
|
10,525
|
23,838
|
6,265
|
84,078
|
81,210
|
19,687
|
2,601
|
10,371
|
31,410
|
886
|
69
|
26,176
|
9,529
|
865
|
269
|
148
|
1,592
|
3,692
|
21,262
|
5,966
|
9,106
|
3,398
|
5,150
|
15,421
|
42,835
|
38,890
|
35,518
|
|
売掛金
|
16,018
|
2,928
|
10,510
|
13,514
|
4,639
|
3,071
|
7,778
|
9,062
|
7,801
|
4,266
|
7,151
|
14,521
|
16,465
|
3,847
|
9,345
|
21,206
|
15,103
|
4,252
|
12,074
|
24,766
|
13,965
|
4,740
|
11,917
|
22,648
|
11,844
|
4,286
|
11,875
|
16,515
|
8,796
|
2,544
|
6,842
|
13,997
|
6,285
|
713
|
1,852
|
4,385
|
909
|
4,347
|
5,598
|
11,009
|
6,484
|
6,105
|
8,901
|
12,527
|
4,596
|
324
|
4,369
|
8,970
|
4,363
|
712
|
7,886
|
9,373
|
4,512
|
771
|
8,602
|
9,973
|
1,610
|
1,014
|
1,520
|
|
商品及び製品
|
18,194
|
22,373
|
20,831
|
17,818
|
21,648
|
27,290
|
25,145
|
22,345
|
22,766
|
29,403
|
29,752
|
24,853
|
16,693
|
19,929
|
49,971
|
58,539
|
46,255
|
55,142
|
61,017
|
46,421
|
44,126
|
58,469
|
62,522
|
53,069
|
39,497
|
36,204
|
33,180
|
27,010
|
29,726
|
41,033
|
42,458
|
36,111
|
30,706
|
40,143
|
43,288
|
28,503
|
29,253
|
40,855
|
46,430
|
30,035
|
31,564
|
43,377
|
45,950
|
33,183
|
39,001
|
27,682
|
28,998
|
23,407
|
38,833
|
52,481
|
41,804
|
29,719
|
35,998
|
30,084
|
20,814
|
7,247
|
2,995
|
4,220
|
4,624
|
|
流動資産合計
|
39,063
|
29,181
|
33,836
|
33,272
|
52,390
|
51,467
|
36,583
|
36,640
|
39,196
|
59,795
|
55,608
|
59,537
|
72,862
|
112,072
|
66,145
|
85,875
|
78,675
|
70,680
|
82,060
|
78,139
|
75,001
|
73,108
|
79,952
|
83,537
|
67,202
|
66,489
|
66,283
|
58,540
|
77,928
|
72,240
|
55,674
|
53,063
|
44,117
|
61,977
|
53,654
|
116,182
|
113,599
|
51,899
|
57,794
|
54,906
|
71,918
|
54,913
|
58,579
|
70,582
|
52,288
|
31,616
|
37,555
|
36,973
|
47,695
|
58,805
|
71,817
|
51,583
|
54,364
|
40,627
|
40,818
|
43,968
|
55,957
|
54,919
|
48,800
|
|
有形固定資産
|
-
|
128,780
|
131,119
|
131,567
|
121,395
|
122,834
|
128,577
|
130,906
|
132,248
|
131,071
|
131,468
|
130,867
|
123,122
|
87,432
|
337,597
|
383,446
|
383,100
|
381,667
|
380,107
|
379,100
|
377,967
|
379,247
|
376,806
|
372,512
|
376,010
|
349,337
|
348,509
|
348,017
|
337,235
|
340,403
|
340,563
|
342,930
|
343,604
|
345,648
|
345,572
|
347,816
|
351,077
|
350,061
|
367,221
|
369,036
|
370,138
|
373,231
|
373,159
|
373,863
|
373,117
|
372,479
|
370,095
|
369,101
|
368,290
|
361,849
|
361,603
|
360,209
|
355,255
|
352,733
|
350,907
|
193,986
|
149,460
|
142,065
|
136,578
|
|
総資産
|
189,828
|
180,035
|
186,895
|
185,477
|
189,618
|
185,083
|
176,052
|
178,556
|
182,652
|
198,840
|
193,361
|
196,011
|
200,998
|
203,567
|
411,449
|
478,422
|
470,222
|
460,580
|
468,982
|
463,852
|
459,481
|
458,662
|
460,753
|
459,959
|
447,221
|
419,182
|
417,962
|
409,942
|
418,616
|
423,422
|
408,754
|
408,089
|
399,519
|
417,388
|
405,069
|
472,284
|
469,932
|
423,937
|
430,182
|
428,783
|
447,067
|
433,217
|
436,882
|
452,912
|
433,614
|
409,255
|
412,990
|
411,561
|
421,126
|
428,353
|
441,209
|
416,773
|
414,602
|
398,719
|
397,596
|
243,165
|
210,560
|
201,527
|
194,962
|
|
買掛金
|
2,771
|
2,946
|
6,358
|
7,055
|
3,584
|
4,929
|
4,410
|
5,367
|
2,448
|
1,729
|
2,859
|
1,634
|
1,385
|
1,729
|
3,344
|
4,966
|
3,352
|
4,022
|
3,520
|
6,810
|
2,881
|
5,975
|
3,731
|
5,919
|
1,502
|
3,192
|
2,097
|
4,449
|
3,061
|
3,764
|
3,002
|
7,372
|
4,318
|
4,163
|
1,493
|
5,154
|
4,503
|
3,533
|
1,950
|
11,811
|
7,998
|
7,274
|
2,780
|
7,377
|
4,838
|
3,366
|
2,951
|
8,017
|
7,063
|
6,311
|
7,041
|
6,886
|
6,632
|
3,362
|
3,236
|
2,153
|
916
|
403
|
235
|
|
一年内返済予定の長期借入金
|
2,782
|
3,279
|
3,275
|
3,271
|
3,267
|
3,267
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
2,000
|
9,125
|
4,511
|
4,511
|
4,511
|
4,511
|
4,511
|
4,493
|
4,493
|
4,475
|
4,500
|
4,525
|
4,550
|
4,575
|
5,225
|
5,250
|
5,275
|
5,300
|
5,313
|
5,325
|
5,338
|
5,130
|
5,130
|
5,130
|
9,145
|
9,090
|
8,410
|
8,355
|
4,285
|
4,285
|
4,285
|
3,035
|
3,035
|
3,035
|
1,629
|
2,098
|
2,566
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
1,410
|
250
|
250
|
|
流動負債合計
|
10,107
|
11,827
|
12,589
|
15,943
|
19,594
|
17,148
|
9,445
|
11,447
|
12,111
|
11,491
|
9,006
|
11,138
|
15,798
|
15,696
|
24,145
|
24,628
|
20,043
|
23,633
|
17,584
|
26,952
|
16,023
|
18,731
|
12,694
|
15,284
|
13,085
|
15,983
|
12,292
|
15,103
|
15,515
|
21,498
|
28,204
|
20,578
|
23,353
|
28,951
|
22,992
|
23,667
|
24,603
|
21,158
|
18,013
|
26,988
|
32,877
|
22,306
|
15,868
|
24,531
|
21,198
|
16,525
|
10,225
|
14,311
|
15,389
|
15,065
|
28,540
|
20,213
|
20,358
|
10,651
|
8,437
|
7,905
|
5,969
|
5,743
|
3,392
|
|
長期借入金
|
63,067
|
53,879
|
58,194
|
46,429
|
37,450
|
36,633
|
35,500
|
35,000
|
34,500
|
34,000
|
33,500
|
33,000
|
32,500
|
32,000
|
173,875
|
205,500
|
202,069
|
201,370
|
198,270
|
195,589
|
195,408
|
192,726
|
190,045
|
187,338
|
184,633
|
181,926
|
180,783
|
174,536
|
171,805
|
169,074
|
166,342
|
163,599
|
160,855
|
158,111
|
151,187
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
101,410
|
83,299
|
82,970
|
82,642
|
82,313
|
81,984
|
81,654
|
81,320
|
82,797
|
82,751
|
|
総負債
|
76,746
|
69,373
|
74,481
|
66,102
|
60,805
|
57,537
|
48,737
|
50,275
|
50,474
|
56,104
|
53,127
|
54,777
|
58,889
|
58,130
|
255,705
|
301,564
|
286,795
|
282,981
|
298,793
|
286,312
|
277,535
|
280,399
|
284,291
|
278,358
|
261,783
|
253,813
|
243,926
|
241,703
|
242,305
|
245,827
|
244,531
|
240,888
|
216,236
|
217,990
|
205,381
|
269,216
|
265,197
|
202,155
|
205,640
|
200,380
|
194,970
|
185,612
|
182,422
|
181,356
|
162,589
|
160,390
|
167,386
|
174,240
|
171,474
|
177,976
|
148,583
|
140,367
|
140,310
|
142,424
|
150,755
|
107,954
|
93,860
|
93,533
|
90,498
|
|
利益剰余金
|
97,310
|
94,935
|
96,574
|
103,694
|
113,007
|
111,659
|
112,698
|
114,889
|
118,385
|
128,679
|
127,103
|
131,173
|
131,844
|
134,968
|
140,301
|
143,222
|
150,076
|
147,049
|
142,993
|
151,229
|
155,414
|
151,504
|
149,270
|
154,604
|
159,587
|
140,033
|
148,285
|
142,277
|
150,885
|
151,111
|
162,798
|
166,193
|
181,989
|
198,049
|
198,169
|
201,065
|
202,488
|
219,019
|
221,513
|
225,028
|
248,386
|
243,651
|
250,012
|
266,938
|
265,852
|
243,490
|
239,960
|
231,793
|
243,245
|
243,804
|
286,368
|
270,182
|
267,758
|
249,253
|
239,704
|
127,937
|
109,266
|
100,391
|
96,527
|
|
株主資本
|
113,082
|
110,662
|
112,414
|
119,375
|
128,813
|
127,546
|
127,315
|
128,281
|
132,178
|
142,736
|
140,234
|
141,234
|
142,109
|
145,437
|
150,975
|
171,924
|
178,589
|
177,599
|
170,189
|
177,540
|
181,946
|
178,263
|
176,462
|
181,601
|
185,438
|
165,369
|
174,036
|
168,239
|
176,311
|
177,595
|
164,223
|
167,201
|
183,283
|
199,398
|
199,688
|
203,068
|
204,735
|
221,782
|
224,542
|
228,403
|
252,097
|
247,605
|
254,460
|
271,556
|
271,025
|
248,865
|
245,604
|
237,321
|
249,652
|
250,377
|
292,626
|
276,406
|
274,292
|
256,295
|
246,841
|
135,211
|
116,700
|
107,994
|
104,464
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
26,180
|
15,067
|
3,689
|
4,831
|
5,909
|