|
(単位:千ドル)
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
1
|
3
|
0
|
0
|
0
|
-
|
2,886
|
5,431
|
381
|
356
|
3,027
|
2,125
|
3,643
|
2,252
|
1,769
|
3,401
|
1,072
|
764
|
635
|
1,249
|
1,395
|
726
|
1,692
|
685
|
532
|
807
|
526
|
1,180
|
3,937
|
1,990
|
887
|
653
|
341
|
285
|
305
|
200
|
1,024
|
2,856
|
1,369
|
|
現金 + 有価証券
|
-
|
1
|
3
|
0
|
0
|
0
|
-
|
2,886
|
5,431
|
381
|
356
|
3,027
|
2,125
|
3,643
|
2,252
|
1,769
|
3,401
|
1,072
|
764
|
635
|
1,249
|
1,395
|
726
|
1,692
|
685
|
532
|
807
|
526
|
1,180
|
3,937
|
1,990
|
887
|
653
|
341
|
285
|
305
|
200
|
1,024
|
2,856
|
1,369
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
10
|
22
|
12
|
17
|
13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
6
|
7
|
10
|
0
|
0
|
0
|
-
|
3,706
|
6,251
|
671
|
622
|
3,234
|
2,283
|
4,960
|
3,625
|
2,923
|
3,992
|
1,807
|
1,571
|
1,348
|
1,831
|
2,153
|
1,286
|
2,164
|
1,325
|
1,257
|
1,323
|
913
|
1,652
|
4,449
|
2,373
|
1,391
|
1,422
|
864
|
850
|
777
|
712
|
1,396
|
3,236
|
2,794
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
27
|
46
|
48
|
158
|
143
|
249
|
398
|
374
|
624
|
601
|
554
|
519
|
500
|
479
|
439
|
442
|
399
|
361
|
321
|
265
|
214
|
138
|
140
|
117
|
40
|
38
|
35
|
33
|
31
|
12
|
10
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
24
|
7,733
|
7,726
|
9,434
|
9,299
|
9,355
|
9,770
|
9,805
|
9,640
|
8,861
|
8,919
|
8,999
|
8,927
|
9,002
|
9,079
|
9,121
|
9,052
|
9,135
|
8,919
|
8,755
|
8,622
|
8,461
|
17,378
|
29,580
|
29,147
|
29,103
|
19,731
|
19,555
|
18,803
|
18,153
|
17,748
|
7,815
|
|
総資産
|
6
|
7
|
10
|
0
|
0
|
0
|
-
|
3,706
|
6,275
|
8,404
|
8,349
|
12,669
|
11,582
|
14,315
|
13,395
|
12,729
|
13,632
|
10,669
|
10,490
|
10,348
|
10,758
|
11,156
|
10,366
|
11,285
|
10,377
|
10,393
|
10,242
|
9,668
|
10,275
|
12,910
|
19,751
|
30,972
|
30,570
|
29,967
|
20,582
|
20,333
|
19,515
|
19,550
|
20,985
|
10,609
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
21
|
0
|
-
|
1
|
6
|
41
|
47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
376
|
80
|
-
|
102
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
16
|
22
|
10
|
5
|
24
|
30
|
-
|
160
|
3,179
|
5,603
|
5,917
|
5,360
|
5,768
|
3,922
|
1,141
|
2,663
|
1,034
|
4,332
|
2,835
|
3,033
|
2,627
|
2,439
|
2,592
|
3,223
|
3,680
|
4,535
|
4,401
|
5,147
|
7,210
|
3,327
|
3,579
|
5,176
|
5,965
|
6,691
|
6,762
|
7,803
|
8,593
|
12,332
|
13,882
|
14,449
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,000
|
1,000
|
4,055
|
590
|
3,190
|
3,605
|
3,389
|
3,373
|
3,656
|
3,414
|
3,468
|
4,004
|
2,756
|
3,240
|
2,890
|
5,005
|
5,013
|
5,885
|
6,454
|
6,452
|
6,451
|
6,476
|
6,505
|
1,817
|
0
|
51
|
|
総負債
|
16
|
22
|
10
|
5
|
24
|
30
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,141
|
3,663
|
5,090
|
4,922
|
6,025
|
6,638
|
6,016
|
5,812
|
6,249
|
6,638
|
7,149
|
8,540
|
7,157
|
8,388
|
10,100
|
8,333
|
8,592
|
11,061
|
12,419
|
13,144
|
13,213
|
14,279
|
15,099
|
14,149
|
13,882
|
14,501
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
33
|
29
|
29
|
0
|
6
|
6
|
6
|
6
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
8
|
9
|
65,950
|
1
|
1
|
67,782
|
67,886
|
67,941
|
68,434
|
71,094
|
72,023
|
74,674
|
|
利益剰余金
|
-11
|
-16
|
-28
|
-35
|
-54
|
-60
|
-62
|
-54
|
-603
|
-1,034
|
-1,744
|
-3,518
|
-5,000
|
-6,294
|
-11,292
|
-15,698
|
-20,055
|
-23,914
|
-29,362
|
-32,633
|
-35,690
|
-38,942
|
-42,042
|
-44,409
|
-46,774
|
-48,798
|
-51,132
|
-53,203
|
-55,231
|
-60,646
|
-63,063
|
-65,847
|
-68,390
|
-70,215
|
-79,770
|
-81,138
|
-83,270
|
-84,949
|
-87,674
|
-90,156
|
|
株主資本
|
-10
|
-15
|
-1
|
-6
|
-25
|
-31
|
-
|
3,546
|
3,095
|
2,800
|
2,431
|
7,894
|
6,469
|
11,097
|
12,116
|
10,027
|
9,584
|
7,260
|
4,465
|
3,710
|
4,742
|
5,343
|
4,116
|
4,646
|
3,228
|
1,853
|
3,084
|
1,280
|
174
|
4,576
|
11,158
|
19,910
|
18,151
|
16,822
|
7,368
|
6,053
|
4,416
|
5,401
|
7,102
|
-3,892
|