|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
2Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
-
|
-
|
2,113
|
2,036
|
2,062
|
2,061
|
2,111
|
2,072
|
2,129
|
2,145
|
2,161
|
2,151
|
2,238
|
2,259
|
2,401
|
2,448
|
2,608
|
2,702
|
2,623
|
2,599
|
2,645
|
2,534
|
2,548
|
2,148
|
1,797
|
1,834
|
1,752
|
1,551
|
1,600
|
1,586
|
1,676
|
1,638
|
1,831
|
2,270
|
2,317
|
2,436
|
2,546
|
2,499
|
2,606
|
2,566
|
2,472
|
2,503
|
2,555
|
2,433
|
2,542
|
2,638
|
2,575
|
2,483
|
2,510
|
2,548
|
2,653
|
2,643
|
2,732
|
2,774
|
2,880
|
2,925
|
2,968
|
3,074
|
3,158
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
-
|
-
|
581
|
557
|
565
|
562
|
-
|
610
|
642
|
661
|
-
|
688
|
742
|
737
|
-
|
843
|
884
|
953
|
-
|
921
|
969
|
956
|
-
|
917
|
803
|
833
|
-
|
651
|
646
|
667
|
-
|
719
|
773
|
736
|
-
|
800
|
832
|
764
|
-
|
908
|
736
|
687
|
-
|
735
|
747
|
818
|
-
|
1,790
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常(税引前)利益
|
-
|
-
|
226
|
214
|
131
|
115
|
253
|
249
|
264
|
208
|
-
|
206
|
210
|
193
|
-
|
235
|
193
|
224
|
90
|
83
|
40
|
-33
|
110
|
337
|
235
|
220
|
54
|
215
|
178
|
-108
|
158
|
136
|
78
|
75
|
42
|
217
|
183
|
-25
|
178
|
109
|
226
|
-5
|
183
|
193
|
236
|
191
|
161
|
170
|
69
|
8
|
96
|
147
|
204
|
228
|
292
|
232
|
151
|
183
|
289
|
|
経常(税引前)利益率(%)
|
-
|
-
|
10.73
|
10.54
|
6.4
|
5.59
|
11.99
|
12.04
|
12.43
|
9.73
|
-
|
9.6
|
9.42
|
8.59
|
-
|
9.61
|
7.43
|
8.32
|
3.44
|
3.2
|
1.51
|
-1.27
|
4.33
|
15.72
|
13.1
|
12.04
|
3.12
|
13.86
|
11.17
|
-6.78
|
9.44
|
8.33
|
4.27
|
3.34
|
1.85
|
8.91
|
7.2
|
-0.98
|
6.86
|
4.26
|
9.18
|
-0.16
|
7.18
|
7.94
|
9.31
|
7.26
|
6.28
|
6.88
|
2.79
|
0.33
|
3.63
|
5.57
|
7.48
|
8.25
|
10.17
|
7.96
|
5.1
|
5.98
|
9.15
|
|
法人税等合計
|
-
|
-
|
85
|
72
|
-34
|
39
|
-
|
86
|
95
|
82
|
-
|
88
|
77
|
65
|
-
|
98
|
50
|
84
|
-
|
33
|
7
|
-26
|
-
|
117
|
66
|
76
|
-
|
71
|
58
|
-51
|
-
|
30
|
11
|
22
|
-
|
48
|
40
|
28
|
-
|
-47
|
48
|
26
|
-
|
44
|
51
|
37
|
-
|
25
|
17
|
1
|
-
|
33
|
48
|
38
|
56
|
44
|
17
|
37
|
53
|
|
実効税率(%)
|
-
|
-
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
純利益
|
-
|
-
|
141
|
141
|
165
|
75
|
162
|
163
|
169
|
126
|
24
|
117
|
133
|
128
|
108
|
137
|
143
|
140
|
49
|
50
|
32
|
-8
|
65
|
220
|
169
|
144
|
31
|
143
|
120
|
-58
|
312
|
106
|
67
|
53
|
20
|
168
|
144
|
-54
|
-
|
155
|
178
|
-31
|
-
|
163
|
203
|
882
|
-
|
145
|
52
|
7
|
-
|
113
|
156
|
190
|
236
|
188
|
133
|
146
|
235
|
|
純利益率(%)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
1.31
|
1.4
|
1.7
|
0.8
|
1.76
|
1.84
|
1.96
|
1.54
|
0.31
|
1.47
|
1.72
|
1.7
|
1.48
|
1.88
|
1.98
|
1.94
|
0.7
|
0.72
|
0.48
|
-0.1
|
0.99
|
3.38
|
2.72
|
2.4
|
0.54
|
2.56
|
2.18
|
-1.05
|
5.79
|
1.99
|
1.09
|
0.76
|
0.32
|
2.57
|
2.24
|
-0.96
|
2.01
|
2.48
|
2.87
|
-0.58
|
2.27
|
2.67
|
3.34
|
14.92
|
2.16
|
2.61
|
0.96
|
0.14
|
1.27
|
2.12
|
2.91
|
3.55
|
4.5
|
3.59
|
2.56
|
2.86
|
4.6
|
|
希薄化後一株あたり利益
|
-
|
-
|
1.3
|
1.39
|
1.68
|
0.79
|
1.73
|
1.81
|
1.94
|
1.52
|
0.31
|
1.46
|
1.7
|
1.68
|
1.46
|
1.86
|
1.95
|
1.92
|
0.69
|
0.71
|
0.47
|
-0.1
|
0.97
|
3.34
|
2.7
|
2.37
|
0.54
|
2.53
|
2.16
|
-1.05
|
5.76
|
1.96
|
1.09
|
0.76
|
0.32
|
2.52
|
2.21
|
-0.96
|
1.91
|
2.43
|
2.81
|
-0.58
|
2.23
|
2.64
|
3.32
|
14.83
|
2.14
|
2.59
|
0.95
|
0.14
|
1.27
|
2.12
|
2.9
|
3.54
|
4.47
|
3.58
|
2.55
|
2.83
|
4.56
|
|
一株あたり配当金
|
0.15
|
0.16
|
0.16
|
0.16
|
0.18
|
0.18
|
-
|
0.18
|
0.21
|
0.21
|
-
|
0.21
|
0.25
|
0.25
|
-
|
0.25
|
0.27
|
0.27
|
-
|
0.27
|
0.3
|
0.3
|
-
|
0.5
|
0.5
|
0.5
|
-
|
0.53
|
0.53
|
0.53
|
-
|
0.56
|
0.56
|
0.56
|
-
|
0.6
|
0.6
|
0.6
|
-
|
0.63
|
0.63
|
0.63
|
-
|
0.66
|
0.66
|
0.66
|
-
|
0.68
|
0.68
|
0.68
|
-
|
0.7
|
0.7
|
0.7
|
0.72
|
0.72
|
0.72
|
0.8
|
0.8
|