|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
145
|
111
|
81
|
85
|
75
|
91
|
83
|
312
|
102
|
84
|
49
|
46
|
67
|
55
|
38
|
33
|
29
|
28
|
164
|
46
|
45
|
50
|
64
|
55
|
47
|
61
|
65
|
63
|
55
|
76
|
139
|
138
|
104
|
72
|
198
|
65
|
93
|
177
|
374
|
442
|
268
|
298
|
235
|
295
|
262
|
244
|
177
|
94
|
225
|
229
|
188
|
192
|
115
|
139
|
140
|
109
|
110
|
172
|
77
|
|
現金 + 有価証券
|
145
|
111
|
81
|
85
|
75
|
91
|
83
|
312
|
102
|
84
|
49
|
46
|
67
|
55
|
38
|
33
|
29
|
28
|
164
|
46
|
45
|
50
|
64
|
55
|
47
|
61
|
65
|
63
|
55
|
76
|
139
|
138
|
104
|
72
|
198
|
65
|
93
|
177
|
374
|
442
|
268
|
298
|
235
|
295
|
262
|
244
|
177
|
94
|
225
|
229
|
188
|
192
|
115
|
139
|
140
|
109
|
110
|
172
|
77
|
|
総資産
|
7,617
|
7,379
|
7,262
|
7,165
|
7,043
|
6,872
|
6,824
|
6,947
|
6,565
|
6,401
|
6,370
|
6,471
|
6,490
|
6,079
|
6,083
|
6,079
|
5,937
|
6,097
|
6,215
|
6,158
|
6,218
|
6,144
|
6,142
|
6,274
|
6,294
|
6,233
|
6,187
|
6,199
|
6,169
|
6,079
|
6,255
|
6,544
|
6,185
|
6,190
|
6,284
|
6,241
|
6,539
|
6,829
|
7,048
|
7,121
|
7,042
|
1,840
|
2,218
|
2,312
|
2,394
|
2,434
|
2,594
|
2,419
|
2,296
|
2,181
|
2,189
|
2,216
|
2,251
|
2,089
|
2,119
|
2,057
|
2,067
|
1,956
|
1,872
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,206
|
3,962
|
4,135
|
3,888
|
3,866
|
3,936
|
3,873
|
3,918
|
3,956
|
4,056
|
3,900
|
4,000
|
4,300
|
-
|
-
|
-
|
-
|
-
|
-
|
3,929
|
4,000
|
4,255
|
4,506
|
4,803
|
4,892
|
4,407
|
982
|
964
|
1,076
|
1,157
|
1,180
|
1,226
|
1,148
|
940
|
1,048
|
1,084
|
1,065
|
1,120
|
1,147
|
1,182
|
1,211
|
1,250
|
1,070
|
1,082
|
|
総負債
|
6,051
|
5,968
|
5,881
|
5,830
|
5,748
|
5,644
|
5,659
|
5,497
|
5,382
|
5,166
|
5,182
|
5,328
|
5,314
|
4,827
|
4,823
|
4,650
|
4,415
|
4,567
|
4,293
|
4,252
|
4,381
|
4,292
|
4,321
|
4,269
|
4,363
|
4,185
|
4,249
|
4,620
|
4,632
|
4,322
|
4,491
|
4,788
|
3,890
|
4,325
|
4,222
|
4,297
|
4,652
|
4,866
|
5,152
|
5,246
|
4,822
|
1,277
|
1,632
|
1,746
|
1,829
|
1,838
|
1,974
|
1,542
|
1,285
|
1,389
|
1,413
|
1,448
|
1,495
|
1,497
|
1,541
|
1,564
|
1,600
|
1,644
|
1,570
|
|
資本金及び資本剰余金
|
3,078
|
3,071
|
3,086
|
3,097
|
3,107
|
3,100
|
3,073
|
3,685
|
3,716
|
3,714
|
3,718
|
3,705
|
3,706
|
3,703
|
3,702
|
3,694
|
3,696
|
3,698
|
4,067
|
4,067
|
4,066
|
4,066
|
4,070
|
4,068
|
4,054
|
4,053
|
4,053
|
3,899
|
3,900
|
3,902
|
3,887
|
3,889
|
3,890
|
3,517
|
3,497
|
3,500
|
3,499
|
3,499
|
3,490
|
3,493
|
4,002
|
516
|
517
|
519
|
520
|
523
|
524
|
516
|
515
|
497
|
490
|
484
|
473
|
465
|
462
|
440
|
438
|
426
|
427
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
-17
|
-22
|
-23
|
-15
|
224
|
250
|
49
|
41
|
37
|
35
|
-117
|
-127
|
-188
|
-209
|
-304
|
-318
|
|
株主資本
|
1,462
|
1,306
|
1,276
|
1,241
|
1,201
|
1,144
|
1,080
|
1,369
|
1,102
|
1,154
|
1,108
|
1,063
|
1,095
|
1,172
|
1,181
|
1,349
|
1,443
|
1,442
|
1,834
|
1,818
|
1,748
|
1,763
|
1,735
|
1,918
|
1,827
|
1,944
|
1,836
|
1,494
|
1,454
|
1,663
|
1,670
|
1,654
|
2,194
|
1,763
|
1,960
|
1,842
|
1,786
|
1,860
|
1,795
|
1,774
|
2,136
|
559
|
581
|
561
|
560
|
562
|
581
|
825
|
852
|
625
|
608
|
598
|
585
|
419
|
405
|
317
|
292
|
169
|
156
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,206
|
3,962
|
4,135
|
3,888
|
3,866
|
3,936
|
3,873
|
3,918
|
3,956
|
4,056
|
3,900
|
4,000
|
4,300
|
-
|
-
|
-
|
-
|
-
|
-
|
3,929
|
4,000
|
4,255
|
4,506
|
4,803
|
4,892
|
4,407
|
982
|
964
|
1,076
|
1,157
|
1,180
|
1,226
|
1,148
|
940
|
1,048
|
1,084
|
1,065
|
1,120
|
1,147
|
1,182
|
1,211
|
1,250
|
1,070
|
1,082
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,172
|
3,933
|
4,106
|
3,724
|
3,819
|
3,891
|
3,822
|
3,853
|
3,900
|
4,008
|
3,839
|
3,935
|
4,236
|
-
|
-
|
-
|
-
|
-
|
-
|
3,731
|
3,934
|
4,161
|
4,328
|
4,428
|
4,450
|
4,138
|
683
|
728
|
781
|
894
|
936
|
1,049
|
1,053
|
714
|
818
|
896
|
873
|
1,004
|
1,008
|
1,041
|
1,101
|
1,140
|
897
|
1,005
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
311.61
|
274.48
|
286.74
|
211.94
|
212.64
|
225.07
|
219.58
|
225.79
|
206.15
|
221.9
|
200.52
|
217.82
|
287.72
|
-
|
-
|
-
|
-
|
-
|
-
|
200.43
|
217.05
|
238.22
|
242.13
|
267.47
|
275.73
|
206.23
|
175.66
|
165.82
|
191.78
|
206.53
|
210.03
|
210.83
|
139.17
|
110.28
|
167.62
|
178.23
|
177.98
|
191.4
|
273.29
|
291.55
|
381.03
|
428.23
|
632.16
|
693.5
|