|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
94
|
53
|
88
|
91
|
73
|
70
|
79
|
78
|
56
|
51
|
43
|
73
|
76
|
66
|
69
|
71
|
52
|
33
|
55
|
69
|
63
|
55
|
62
|
59
|
58
|
62
|
67
|
105
|
77
|
85
|
43
|
54
|
56
|
79
|
47
|
108
|
98
|
128
|
165
|
268
|
271
|
288
|
304
|
257
|
247
|
154
|
188
|
184
|
147
|
165
|
182
|
344
|
360
|
412
|
456
|
460
|
538
|
303
|
352
|
388
|
|
現金 + 有価証券
|
94
|
53
|
88
|
91
|
73
|
70
|
79
|
78
|
56
|
51
|
43
|
73
|
76
|
66
|
69
|
71
|
52
|
33
|
55
|
69
|
63
|
55
|
62
|
59
|
58
|
62
|
67
|
105
|
77
|
85
|
43
|
54
|
56
|
79
|
47
|
108
|
98
|
128
|
165
|
268
|
271
|
288
|
304
|
257
|
247
|
154
|
188
|
184
|
147
|
165
|
182
|
344
|
360
|
412
|
456
|
460
|
538
|
303
|
352
|
388
|
|
売掛金
|
261
|
250
|
280
|
290
|
289
|
280
|
307
|
307
|
325
|
304
|
336
|
329
|
-
|
305
|
344
|
375
|
403
|
385
|
394
|
376
|
356
|
329
|
354
|
347
|
347
|
336
|
390
|
390
|
405
|
393
|
533
|
548
|
565
|
512
|
574
|
540
|
529
|
502
|
524
|
449
|
447
|
444
|
510
|
516
|
530
|
520
|
618
|
656
|
674
|
654
|
705
|
708
|
694
|
659
|
710
|
724
|
691
|
696
|
754
|
769
|
|
商品及び製品
|
190
|
194
|
196
|
204
|
215
|
222
|
230
|
228
|
268
|
294
|
281
|
281
|
-
|
323
|
320
|
335
|
367
|
401
|
381
|
362
|
350
|
359
|
346
|
338
|
342
|
349
|
344
|
345
|
364
|
386
|
432
|
422
|
431
|
445
|
454
|
447
|
465
|
463
|
421
|
389
|
365
|
363
|
358
|
362
|
377
|
399
|
425
|
449
|
490
|
523
|
526
|
501
|
507
|
520
|
503
|
488
|
497
|
518
|
500
|
505
|
|
流動資産合計
|
571
|
528
|
592
|
618
|
605
|
609
|
649
|
665
|
687
|
697
|
702
|
737
|
-
|
750
|
774
|
836
|
874
|
877
|
886
|
859
|
813
|
780
|
803
|
781
|
777
|
782
|
836
|
882
|
876
|
903
|
1,051
|
1,058
|
1,089
|
1,081
|
1,125
|
1,148
|
1,144
|
1,142
|
1,162
|
1,159
|
1,136
|
1,151
|
1,226
|
1,196
|
1,210
|
1,143
|
1,295
|
1,359
|
1,390
|
1,422
|
1,506
|
1,646
|
1,644
|
1,681
|
1,767
|
1,769
|
1,809
|
1,614
|
1,691
|
1,747
|
|
有形固定資産
|
67
|
67
|
67
|
69
|
73
|
76
|
78
|
83
|
84
|
85
|
84
|
83
|
-
|
80
|
78
|
103
|
106
|
107
|
104
|
104
|
104
|
106
|
108
|
107
|
106
|
105
|
106
|
108
|
111
|
111
|
121
|
121
|
119
|
122
|
123
|
124
|
125
|
126
|
123
|
121
|
120
|
120
|
116
|
115
|
113
|
112
|
111
|
111
|
110
|
112
|
115
|
115
|
113
|
113
|
115
|
118
|
119
|
125
|
127
|
128
|
|
固定資産合計
|
301
|
300
|
299
|
296
|
295
|
288
|
305
|
296
|
314
|
339
|
333
|
321
|
-
|
323
|
322
|
498
|
594
|
602
|
580
|
575
|
562
|
569
|
530
|
530
|
522
|
512
|
510
|
505
|
508
|
502
|
1,221
|
1,227
|
1,216
|
1,208
|
1,197
|
1,183
|
1,284
|
1,276
|
1,127
|
1,123
|
1,112
|
1,089
|
1,079
|
1,075
|
1,092
|
1,082
|
1,088
|
1,093
|
1,083
|
1,100
|
1,101
|
1,096
|
1,106
|
1,100
|
1,087
|
1,182
|
1,193
|
1,429
|
1,424
|
1,428
|
|
総資産
|
872
|
829
|
891
|
914
|
900
|
898
|
954
|
962
|
1,001
|
1,037
|
1,035
|
1,058
|
-
|
1,074
|
1,096
|
1,334
|
1,468
|
1,480
|
1,466
|
1,434
|
1,376
|
1,350
|
1,334
|
1,312
|
1,299
|
1,294
|
1,346
|
1,387
|
1,384
|
1,405
|
2,272
|
2,286
|
2,306
|
2,290
|
2,323
|
2,332
|
2,430
|
2,419
|
2,290
|
2,284
|
2,249
|
2,241
|
2,305
|
2,272
|
2,303
|
2,226
|
2,384
|
2,453
|
2,474
|
2,523
|
2,609
|
2,743
|
2,751
|
2,783
|
2,855
|
2,952
|
3,003
|
3,045
|
3,116
|
3,176
|
|
買掛金
|
109
|
86
|
110
|
108
|
109
|
105
|
124
|
120
|
145
|
123
|
140
|
136
|
-
|
140
|
145
|
172
|
145
|
150
|
143
|
179
|
142
|
114
|
134
|
148
|
149
|
137
|
150
|
180
|
165
|
165
|
217
|
256
|
241
|
232
|
240
|
237
|
229
|
212
|
214
|
186
|
181
|
196
|
217
|
208
|
210
|
203
|
247
|
259
|
277
|
250
|
276
|
301
|
259
|
253
|
271
|
266
|
265
|
240
|
282
|
280
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
19
|
19
|
19
|
44
|
44
|
49
|
93
|
73
|
78
|
78
|
78
|
78
|
78
|
43
|
88
|
40
|
40
|
40
|
0
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
-
|
-
|
-
|
|
流動負債合計
|
235
|
172
|
208
|
214
|
206
|
198
|
225
|
230
|
242
|
255
|
240
|
245
|
-
|
250
|
268
|
290
|
271
|
271
|
269
|
310
|
258
|
221
|
252
|
274
|
264
|
237
|
270
|
309
|
280
|
271
|
369
|
432
|
394
|
393
|
416
|
423
|
478
|
420
|
447
|
426
|
414
|
425
|
465
|
427
|
466
|
399
|
464
|
499
|
451
|
447
|
480
|
540
|
466
|
449
|
468
|
501
|
478
|
429
|
474
|
526
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
167
|
321
|
346
|
386
|
317
|
351
|
363
|
367
|
324
|
301
|
323
|
317
|
286
|
285
|
306
|
1,017
|
944
|
953
|
923
|
937
|
908
|
859
|
874
|
864
|
855
|
792
|
783
|
773
|
784
|
730
|
681
|
681
|
649
|
649
|
624
|
597
|
596
|
596
|
571
|
571
|
572
|
572
|
572
|
572
|
572
|
|
固定負債合計
|
68
|
68
|
70
|
66
|
60
|
52
|
56
|
59
|
56
|
60
|
57
|
53
|
-
|
49
|
47
|
242
|
406
|
427
|
460
|
383
|
407
|
421
|
425
|
380
|
354
|
375
|
370
|
332
|
330
|
354
|
1,096
|
1,038
|
1,040
|
1,006
|
1,023
|
1,010
|
1,023
|
1,036
|
1,011
|
1,013
|
949
|
934
|
904
|
911
|
859
|
804
|
820
|
803
|
801
|
779
|
747
|
744
|
747
|
725
|
717
|
762
|
772
|
821
|
813
|
804
|
|
総負債
|
303
|
240
|
278
|
281
|
267
|
251
|
282
|
290
|
298
|
315
|
297
|
299
|
-
|
300
|
315
|
533
|
678
|
698
|
729
|
693
|
666
|
642
|
677
|
654
|
618
|
613
|
640
|
642
|
611
|
626
|
1,466
|
1,470
|
1,434
|
1,400
|
1,439
|
1,434
|
1,502
|
1,456
|
1,458
|
1,440
|
1,363
|
1,360
|
1,370
|
1,339
|
1,326
|
1,204
|
1,285
|
1,303
|
1,252
|
1,227
|
1,227
|
1,284
|
1,214
|
1,174
|
1,185
|
1,263
|
1,251
|
1,251
|
1,288
|
1,331
|
|
資本金及び資本剰余金
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
-
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
利益剰余金
|
614
|
628
|
648
|
668
|
686
|
699
|
720
|
743
|
764
|
782
|
801
|
824
|
-
|
857
|
877
|
896
|
915
|
934
|
952
|
969
|
983
|
996
|
940
|
944
|
972
|
985
|
1,003
|
1,033
|
1,067
|
1,087
|
1,112
|
1,129
|
1,181
|
1,208
|
1,213
|
1,229
|
1,264
|
1,290
|
1,195
|
1,200
|
1,235
|
1,217
|
1,260
|
1,294
|
1,347
|
1,391
|
1,446
|
1,499
|
1,576
|
1,643
|
1,727
|
1,792
|
1,886
|
1,964
|
2,046
|
2,121
|
2,214
|
2,293
|
2,375
|
2,448
|
|
株主資本
|
569
|
589
|
613
|
633
|
632
|
646
|
672
|
672
|
703
|
722
|
737
|
759
|
-
|
773
|
781
|
800
|
790
|
781
|
736
|
741
|
710
|
707
|
656
|
657
|
680
|
681
|
705
|
745
|
773
|
779
|
806
|
814
|
870
|
889
|
882
|
897
|
927
|
962
|
830
|
843
|
885
|
880
|
934
|
932
|
976
|
1,021
|
1,098
|
1,149
|
1,221
|
1,295
|
1,380
|
1,458
|
1,536
|
1,608
|
1,669
|
1,688
|
1,752
|
1,793
|
1,827
|
1,844
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
170
|
324
|
349
|
389
|
320
|
355
|
366
|
371
|
327
|
305
|
327
|
321
|
291
|
290
|
312
|
1,036
|
963
|
972
|
967
|
981
|
957
|
953
|
948
|
943
|
933
|
871
|
861
|
852
|
828
|
818
|
721
|
721
|
689
|
649
|
649
|
622
|
622
|
622
|
597
|
596
|
597
|
597
|
572
|
572
|
572
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
99
|
272
|
316
|
334
|
251
|
291
|
311
|
308
|
267
|
246
|
264
|
254
|
186
|
213
|
227
|
992
|
909
|
915
|
887
|
934
|
849
|
854
|
820
|
777
|
665
|
600
|
572
|
548
|
570
|
571
|
566
|
533
|
504
|
501
|
483
|
440
|
278
|
261
|
184
|
140
|
136
|
58
|
268
|
219
|
183
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
21.33
|
41.01
|
44.69
|
52.92
|
43.3
|
50.04
|
51.87
|
56.51
|
49.83
|
44.83
|
48.02
|
45.53
|
39.13
|
37.58
|
40.16
|
128.59
|
118.25
|
111.67
|
108.73
|
111.2
|
106.78
|
102.79
|
98.54
|
113.59
|
110.7
|
98.43
|
97.84
|
91.14
|
88.83
|
83.84
|
70.61
|
65.67
|
59.97
|
53.16
|
50.1
|
45.07
|
42.65
|
40.5
|
37.13
|
35.77
|
35.37
|
34.09
|
31.91
|
31.32
|
31.03
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|