|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
6,660
|
4,290
|
6,860
|
5,814
|
4,726
|
5,756
|
9,538
|
9,197
|
7,824
|
3,673
|
6,872
|
3,758
|
3,533
|
209
|
8,816
|
14,165
|
8,360
|
4,207
|
5,287
|
5,345
|
3,969
|
2,191
|
1,621
|
2,763
|
1,888
|
1,358
|
7,985
|
4,803
|
5,746
|
5,612
|
2,729
|
12,524
|
16,196
|
27,434
|
11,536
|
5,952
|
7,095
|
4,253
|
10,996
|
11,427
|
6,274
|
5,839
|
5,616
|
9,523
|
9,465
|
6,510
|
7,090
|
6,421
|
5,923
|
5,187
|
7,843
|
8,705
|
9,184
|
18,767
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,460
|
1,036
|
4,847
|
-
|
5,278
|
1,541
|
2,139
|
3,921
|
4,944
|
4,780
|
2,526
|
3,196
|
2,130
|
1,979
|
2,210
|
1,363
|
290
|
1,055
|
2,341
|
2,457
|
1,760
|
1,752
|
1,423
|
1,845
|
2,492
|
3,628
|
2,158
|
1,407
|
2,294
|
2,703
|
2,630
|
859
|
877
|
788
|
622
|
-
|
365
|
-
|
326
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
6,660
|
4,290
|
6,860
|
5,814
|
4,726
|
5,756
|
9,538
|
9,197
|
7,824
|
3,673
|
6,872
|
5,219
|
4,569
|
5,057
|
8,816
|
19,443
|
9,902
|
6,347
|
9,209
|
10,290
|
8,750
|
4,717
|
4,818
|
4,893
|
3,868
|
3,569
|
9,348
|
5,093
|
6,801
|
7,954
|
5,186
|
14,284
|
17,949
|
28,857
|
13,381
|
8,444
|
10,723
|
6,411
|
12,403
|
13,721
|
8,977
|
8,469
|
6,475
|
10,400
|
10,253
|
7,132
|
7,090
|
6,786
|
5,923
|
5,513
|
7,843
|
8,705
|
9,184
|
18,767
|
|
売掛金
|
6,680
|
12,211
|
10,935
|
8,952
|
10,508
|
8,308
|
8,515
|
11,687
|
11,069
|
13,140
|
10,019
|
10,247
|
9,815
|
16,713
|
-
|
9,534
|
10,318
|
17,880
|
14,969
|
12,303
|
11,230
|
21,932
|
15,239
|
18,923
|
20,795
|
20,000
|
16,718
|
15,157
|
19,120
|
18,634
|
17,881
|
19,077
|
23,723
|
18,464
|
15,828
|
13,077
|
10,274
|
10,302
|
6,505
|
10,915
|
16,819
|
10,548
|
19,684
|
16,006
|
22,571
|
14,995
|
27,218
|
32,004
|
26,585
|
18,141
|
22,911
|
22,833
|
30,766
|
24,583
|
|
商品及び製品
|
13,138
|
12,705
|
11,545
|
14,542
|
13,320
|
13,924
|
13,436
|
8,181
|
11,354
|
13,126
|
11,775
|
12,239
|
15,035
|
8,918
|
7,976
|
7,789
|
11,499
|
9,900
|
11,557
|
12,274
|
15,199
|
17,667
|
20,946
|
19,778
|
25,352
|
18,131
|
19,667
|
34,231
|
27,619
|
29,450
|
39,585
|
29,967
|
36,528
|
40,370
|
68,116
|
60,623
|
63,879
|
70,965
|
71,971
|
75,770
|
82,589
|
76,446
|
75,167
|
86,132
|
87,604
|
86,218
|
71,125
|
64,406
|
54,456
|
53,887
|
60,720
|
57,758
|
51,274
|
38,539
|
|
流動資産合計
|
27,548
|
30,665
|
30,832
|
31,206
|
30,089
|
29,247
|
32,500
|
30,528
|
31,981
|
32,465
|
30,516
|
31,151
|
32,292
|
32,681
|
37,529
|
38,670
|
33,848
|
35,875
|
38,095
|
38,959
|
39,546
|
49,749
|
45,990
|
48,859
|
53,874
|
47,007
|
50,249
|
61,671
|
60,059
|
64,543
|
71,616
|
71,348
|
88,916
|
99,073
|
117,208
|
98,486
|
103,620
|
105,300
|
105,774
|
109,430
|
119,015
|
106,796
|
128,243
|
137,140
|
146,531
|
131,096
|
116,557
|
112,846
|
98,271
|
89,329
|
102,877
|
100,670
|
102,610
|
90,117
|
|
有形固定資産
|
1,530
|
1,677
|
1,739
|
1,889
|
1,914
|
1,898
|
1,859
|
3,472
|
3,425
|
4,079
|
3,973
|
3,986
|
3,037
|
4,097
|
2,796
|
2,571
|
2,598
|
3,832
|
4,516
|
4,577
|
4,813
|
4,899
|
5,168
|
5,324
|
5,359
|
12,675
|
18,138
|
20,273
|
19,417
|
37,071
|
4,904
|
4,817
|
4,752
|
4,310
|
4,172
|
5,272
|
5,190
|
6,095
|
8,519
|
8,457
|
8,912
|
21,328
|
21,212
|
21,262
|
21,338
|
21,252
|
21,439
|
21,488
|
21,151
|
20,883
|
20,861
|
20,808
|
20,641
|
20,564
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,368
|
4,136
|
4,744
|
4,711
|
3,603
|
3,934
|
2,876
|
2,463
|
1,724
|
1,966
|
2,268
|
1,026
|
2,840
|
3,045
|
356
|
621
|
557
|
785
|
1,438
|
815
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
3,891
|
4,000
|
3,908
|
3,877
|
3,747
|
3,727
|
3,704
|
5,526
|
5,481
|
6,110
|
6,003
|
6,069
|
5,759
|
6,676
|
4,994
|
4,786
|
9,267
|
10,245
|
11,661
|
13,195
|
10,827
|
16,182
|
16,037
|
16,476
|
15,854
|
23,456
|
29,762
|
35,475
|
37,055
|
53,170
|
45,287
|
43,794
|
44,734
|
43,584
|
41,167
|
52,941
|
49,530
|
43,101
|
34,976
|
35,690
|
36,620
|
57,000
|
79,356
|
76,065
|
79,401
|
81,265
|
73,005
|
74,350
|
73,502
|
73,453
|
74,290
|
74,816
|
94,506
|
97,506
|
|
総資産
|
31,440
|
34,665
|
34,740
|
35,083
|
33,837
|
32,974
|
36,205
|
36,054
|
37,463
|
38,576
|
36,520
|
37,220
|
38,052
|
39,358
|
42,523
|
43,456
|
43,116
|
46,120
|
49,757
|
52,154
|
50,373
|
65,931
|
62,028
|
65,335
|
69,728
|
70,463
|
80,011
|
97,146
|
97,114
|
117,713
|
116,903
|
115,142
|
133,650
|
142,657
|
158,375
|
151,427
|
153,150
|
148,401
|
140,750
|
145,120
|
155,635
|
163,796
|
207,599
|
213,205
|
225,932
|
212,361
|
189,562
|
187,196
|
171,773
|
162,782
|
177,167
|
175,486
|
197,116
|
187,623
|
|
買掛金
|
3,759
|
6,560
|
5,287
|
5,999
|
4,802
|
4,120
|
5,808
|
5,741
|
7,597
|
7,641
|
6,202
|
6,426
|
6,426
|
5,628
|
6,398
|
4,715
|
5,355
|
7,733
|
5,629
|
7,003
|
8,896
|
10,409
|
9,054
|
11,571
|
10,828
|
12,003
|
9,575
|
10,181
|
14,887
|
14,730
|
10,960
|
12,552
|
13,296
|
12,540
|
11,105
|
10,864
|
7,722
|
9,134
|
8,344
|
9,587
|
11,053
|
7,952
|
9,397
|
11,037
|
13,249
|
9,287
|
10,449
|
10,580
|
12,443
|
13,537
|
15,072
|
14,003
|
15,533
|
10,231
|
|
一年内返済予定の長期借入金
|
5
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
5,517
|
8,149
|
7,646
|
7,966
|
6,914
|
5,823
|
8,416
|
7,861
|
9,860
|
9,726
|
9,269
|
9,018
|
9,007
|
8,121
|
10,631
|
8,245
|
8,940
|
12,024
|
12,165
|
15,717
|
19,109
|
20,054
|
16,925
|
20,268
|
21,874
|
22,835
|
20,188
|
31,177
|
34,873
|
43,776
|
56,572
|
52,794
|
60,391
|
56,118
|
76,367
|
67,746
|
60,158
|
69,116
|
28,179
|
30,253
|
22,224
|
21,210
|
30,907
|
29,410
|
73,172
|
67,945
|
64,286
|
49,776
|
50,757
|
44,801
|
46,841
|
46,850
|
45,113
|
47,331
|
|
長期借入金
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
783
|
-
|
-
|
-
|
-
|
0
|
5,000
|
14,338
|
13,821
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,705
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,240
|
21,897
|
21,459
|
22,977
|
22,460
|
34,679
|
39,733
|
32,722
|
45,587
|
35,015
|
33,514
|
45,586
|
53,192
|
50,417
|
52,590
|
62,951
|
53,615
|
91,259
|
92,984
|
103,142
|
113,406
|
140,214
|
148,207
|
118,568
|
109,901
|
99,584
|
112,176
|
97,759
|
96,941
|
111,530
|
116,064
|
135,927
|
126,292
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
44,295
|
38,822
|
41,728
|
44,852
|
45,295
|
54,868
|
70,910
|
67,596
|
89,364
|
91,587
|
86,308
|
105,978
|
109,310
|
126,784
|
120,336
|
123,109
|
122,731
|
119,438
|
123,237
|
125,366
|
134,616
|
171,121
|
177,617
|
191,740
|
177,846
|
163,870
|
161,952
|
148,516
|
141,742
|
158,371
|
162,914
|
181,040
|
173,623
|
|
資本金及び資本剰余金
|
611
|
611
|
611
|
611
|
611
|
611
|
611
|
611
|
611
|
611
|
588
|
5,443
|
588
|
588
|
5,446
|
5,522
|
5,522
|
5,522
|
5,529
|
5,549
|
5,540
|
4,770
|
4,770
|
4,716
|
4,691
|
4,682
|
4,674
|
4,682
|
4,682
|
4,698
|
4,701
|
3,373
|
2,382
|
3,166
|
1,785
|
3,392
|
3,821
|
2,931
|
756
|
756
|
992
|
1,071
|
1,149
|
1,228
|
1,328
|
1,407
|
1,485
|
1,564
|
1,669
|
1,748
|
1,617
|
1,634
|
1,636
|
1,666
|
|
利益剰余金
|
18,950
|
19,543
|
20,122
|
20,132
|
19,938
|
20,165
|
20,798
|
21,191
|
20,595
|
21,051
|
21,506
|
21,923
|
21,996
|
23,815
|
25,263
|
24,407
|
23,671
|
27,465
|
30,437
|
29,350
|
25,674
|
19,596
|
20,452
|
18,461
|
19,429
|
19,851
|
19,137
|
20,695
|
23,418
|
22,075
|
18,694
|
21,191
|
17,970
|
23,610
|
23,180
|
23,768
|
22,927
|
20,007
|
16,270
|
16,321
|
24,059
|
22,283
|
26,729
|
26,222
|
24,802
|
23,153
|
13,686
|
13,289
|
12,092
|
9,014
|
8,192
|
7,935
|
10,455
|
9,158
|
|
株主資本
|
25,923
|
26,515
|
27,094
|
27,052
|
26,858
|
27,086
|
27,725
|
28,124
|
27,534
|
27,997
|
27,182
|
27,360
|
27,339
|
29,064
|
31,050
|
29,795
|
28,778
|
32,298
|
37,111
|
35,271
|
31,281
|
24,486
|
25,357
|
22,965
|
23,949
|
24,152
|
23,928
|
25,117
|
27,977
|
26,704
|
23,275
|
24,358
|
20,987
|
27,347
|
23,401
|
25,011
|
24,501
|
20,670
|
14,714
|
14,879
|
22,988
|
21,295
|
25,717
|
25,246
|
23,939
|
22,452
|
12,982
|
12,407
|
10,954
|
7,954
|
5,820
|
5,168
|
8,809
|
6,905
|
|
有利子負債合計
|
5
|
1
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
783
|
-
|
-
|
-
|
-
|
0
|
13,661
|
14,338
|
13,821
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-6,656
|
-4,289
|
-6,861
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,891
|
-
|
-
|
-
|
-
|
-8,817
|
-5,783
|
4,435
|
7,474
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.02
|
0.01
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
2.8
|
-
|
-
|
-
|
-
|
0
|
45.85
|
49.82
|
42.79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|