|
(単位:千ドル)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
5,260
|
16,826
|
45,161
|
41,859
|
36,582
|
18,165
|
15,026
|
15,462
|
13,259
|
13,064
|
13,620
|
11,747
|
13,641
|
12,871
|
13,197
|
22,533
|
28,593
|
35,795
|
38,173
|
21,633
|
20,415
|
19,129
|
14,511
|
18,655
|
9,448
|
9,190
|
11,903
|
9,839
|
9,270
|
9,989
|
7,881
|
7,169
|
8,416
|
7,346
|
8,510
|
7,401
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
18,463
|
21,287
|
17,515
|
18,817
|
18,765
|
20,169
|
21,137
|
20,572
|
21,001
|
21,686
|
11,016
|
6,520
|
2,184
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
5,260
|
16,826
|
45,161
|
41,859
|
36,582
|
36,628
|
36,313
|
32,977
|
32,077
|
31,829
|
33,789
|
32,885
|
34,213
|
33,872
|
34,883
|
33,549
|
35,113
|
37,979
|
38,173
|
21,633
|
20,415
|
19,129
|
14,511
|
18,655
|
9,448
|
9,190
|
11,903
|
9,839
|
9,270
|
9,989
|
7,881
|
7,169
|
8,416
|
7,346
|
8,510
|
7,401
|
|
売掛金
|
4,620
|
5,766
|
5,154
|
7,512
|
8,097
|
7,708
|
8,418
|
8,180
|
6,854
|
7,388
|
7,013
|
7,980
|
9,722
|
8,564
|
7,656
|
7,016
|
4,587
|
4,182
|
4,782
|
9,853
|
11,644
|
10,351
|
10,757
|
8,179
|
9,822
|
9,452
|
8,741
|
8,148
|
8,626
|
6,272
|
7,375
|
9,644
|
8,642
|
11,800
|
11,671
|
11,371
|
|
商品及び製品
|
77
|
105
|
146
|
108
|
609
|
609
|
741
|
518
|
793
|
1,217
|
1,351
|
1,283
|
1,095
|
1,265
|
1,193
|
996
|
871
|
1,077
|
1,016
|
2,409
|
4,549
|
6,546
|
8,949
|
8,719
|
8,621
|
9,345
|
4,226
|
4,481
|
4,797
|
3,950
|
2,403
|
2,588
|
3,144
|
2,618
|
3,952
|
3,755
|
|
流動資産合計
|
10,443
|
23,137
|
50,812
|
49,799
|
45,691
|
45,696
|
46,082
|
42,858
|
40,364
|
41,312
|
43,085
|
43,064
|
46,042
|
45,087
|
45,111
|
42,651
|
41,733
|
44,707
|
45,433
|
35,673
|
38,200
|
37,350
|
35,489
|
37,000
|
29,716
|
29,992
|
27,154
|
24,197
|
24,381
|
22,252
|
19,081
|
20,820
|
21,311
|
23,265
|
25,831
|
24,026
|
|
有形固定資産
|
843
|
945
|
807
|
812
|
1,157
|
1,069
|
1,036
|
1,418
|
1,423
|
1,366
|
1,400
|
1,382
|
1,707
|
1,791
|
2,108
|
2,140
|
2,211
|
2,323
|
2,377
|
2,469
|
2,771
|
2,698
|
2,698
|
2,647
|
2,951
|
2,816
|
2,765
|
2,683
|
2,544
|
2,454
|
2,507
|
2,305
|
2,220
|
2,128
|
1,993
|
1,914
|
|
固定資産合計
|
5,561
|
5,498
|
5,250
|
5,264
|
10,441
|
10,269
|
10,215
|
10,366
|
10,251
|
10,025
|
9,821
|
9,578
|
9,760
|
10,053
|
9,615
|
9,691
|
9,589
|
9,542
|
9,494
|
33,688
|
32,943
|
31,842
|
30,901
|
29,995
|
29,329
|
28,301
|
27,246
|
26,226
|
25,131
|
24,050
|
23,148
|
21,978
|
21,126
|
19,989
|
22,612
|
22,090
|
|
総資産
|
16,004
|
28,635
|
56,063
|
55,063
|
56,132
|
55,965
|
56,297
|
53,224
|
50,615
|
51,338
|
52,907
|
52,643
|
55,802
|
55,140
|
54,726
|
52,342
|
51,322
|
54,249
|
54,927
|
69,361
|
71,143
|
69,192
|
66,390
|
66,995
|
59,045
|
58,293
|
54,400
|
50,423
|
49,512
|
46,302
|
42,229
|
42,798
|
42,437
|
43,254
|
48,443
|
46,116
|
|
買掛金
|
3,706
|
4,183
|
3,949
|
3,992
|
4,153
|
3,947
|
3,969
|
4,215
|
3,975
|
3,879
|
4,136
|
4,640
|
5,537
|
4,447
|
3,838
|
3,568
|
2,258
|
3,078
|
2,975
|
4,848
|
6,105
|
5,891
|
5,474
|
7,043
|
7,062
|
7,827
|
6,507
|
6,744
|
5,659
|
5,425
|
6,472
|
7,156
|
5,844
|
7,438
|
9,499
|
7,870
|
|
流動負債合計
|
7,921
|
8,666
|
9,239
|
7,811
|
9,013
|
9,116
|
9,730
|
8,097
|
7,265
|
7,369
|
7,510
|
6,383
|
8,010
|
7,437
|
6,759
|
5,046
|
4,458
|
5,951
|
6,856
|
9,505
|
18,990
|
19,041
|
19,887
|
21,857
|
14,733
|
14,367
|
12,900
|
10,660
|
11,207
|
9,514
|
9,991
|
11,651
|
10,307
|
12,099
|
13,501
|
11,395
|
|
固定負債合計
|
2,505
|
2,153
|
1,791
|
1,437
|
1,084
|
766
|
342
|
329
|
310
|
277
|
248
|
214
|
172
|
84
|
63
|
61
|
85
|
234
|
329
|
9,458
|
2,567
|
2,377
|
2,330
|
2,315
|
2,064
|
1,914
|
1,675
|
1,463
|
1,226
|
1,023
|
825
|
634
|
540
|
344
|
3,973
|
4,395
|
|
総負債
|
10,426
|
10,819
|
11,031
|
9,248
|
10,098
|
9,883
|
10,072
|
8,427
|
7,575
|
7,646
|
7,759
|
6,597
|
8,182
|
7,521
|
6,822
|
5,107
|
4,543
|
6,185
|
7,185
|
18,963
|
21,557
|
21,418
|
22,217
|
24,172
|
16,797
|
16,281
|
14,575
|
12,123
|
12,433
|
10,537
|
10,816
|
12,285
|
10,847
|
12,443
|
17,474
|
15,790
|
|
資本金及び資本剰余金
|
1,166
|
62,541
|
88,583
|
88,981
|
89,270
|
89,554
|
89,908
|
90,371
|
92,336
|
93,061
|
1
|
1
|
1
|
1
|
96,624
|
1
|
1
|
99,597
|
100,356
|
102,775
|
104,572
|
105,926
|
106,971
|
108,142
|
109,186
|
110,249
|
111,282
|
112,615
|
113,599
|
114,166
|
115,295
|
116,852
|
120,444
|
121,412
|
123,546
|
124,448
|
|
利益剰余金
|
-45,737
|
-44,726
|
-43,551
|
-43,166
|
-43,237
|
-43,002
|
-42,410
|
-43,516
|
-46,706
|
-46,269
|
-44,995
|
-44,658
|
-43,996
|
-44,131
|
-44,068
|
-45,270
|
-46,006
|
-46,267
|
-47,347
|
-47,110
|
-49,719
|
-52,788
|
-57,434
|
-59,955
|
-61,574
|
-62,873
|
-66,093
|
-68,951
|
-71,156
|
-73,037
|
-78,521
|
-80,976
|
-83,489
|
-85,246
|
-87,209
|
-88,755
|
|
株主資本
|
-38,602
|
17,815
|
45,032
|
45,815
|
46,034
|
46,082
|
46,224
|
44,797
|
43,040
|
43,692
|
45,147
|
46,045
|
47,620
|
47,619
|
47,904
|
47,235
|
46,779
|
48,064
|
47,742
|
50,398
|
49,586
|
47,774
|
44,173
|
42,823
|
42,248
|
42,012
|
39,825
|
38,300
|
37,079
|
35,765
|
31,413
|
30,513
|
31,590
|
30,811
|
30,969
|
30,326
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|