|
(単位:千ドル)
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
1
|
22
|
3
|
0
|
7
|
7
|
4
|
9
|
6
|
3
|
1
|
0
|
-
|
239
|
100
|
217
|
264
|
312
|
176
|
134
|
52
|
69
|
145
|
1,706
|
1,393
|
1,143
|
1,276
|
1,046
|
723
|
482
|
409
|
289
|
172
|
83
|
22
|
9
|
606
|
706
|
1,751
|
1,871
|
1,753
|
2,417
|
1,853
|
1,146
|
1,360
|
2,370
|
1,885
|
1,030
|
8,014
|
5,156
|
3,892
|
2,628
|
|
現金 + 有価証券
|
1
|
22
|
3
|
0
|
7
|
7
|
4
|
9
|
6
|
3
|
1
|
0
|
-
|
239
|
100
|
217
|
264
|
312
|
176
|
134
|
52
|
69
|
145
|
1,706
|
1,393
|
1,143
|
1,276
|
1,046
|
723
|
482
|
409
|
289
|
172
|
83
|
22
|
9
|
606
|
706
|
1,751
|
1,871
|
1,753
|
2,417
|
1,853
|
1,146
|
1,360
|
2,370
|
1,885
|
1,030
|
8,014
|
5,156
|
3,892
|
2,628
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
-
|
12
|
0
|
0
|
-
|
-
|
139
|
44
|
-
|
-
|
-
|
-
|
201
|
-
|
9
|
0
|
0
|
4
|
0
|
-
|
0
|
0
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
9
|
6
|
4
|
4
|
3
|
3
|
3
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
595
|
572
|
528
|
217
|
167
|
169
|
166
|
160
|
143
|
141
|
|
流動資産合計
|
69
|
27
|
20
|
15
|
20
|
9
|
54
|
42
|
68
|
26
|
52
|
34
|
-
|
240
|
151
|
252
|
266
|
453
|
281
|
262
|
152
|
156
|
212
|
1,719
|
1,457
|
1,196
|
1,303
|
1,071
|
797
|
551
|
445
|
331
|
191
|
157
|
76
|
42
|
869
|
884
|
2,217
|
3,023
|
3,698
|
3,668
|
2,845
|
3,633
|
2,139
|
3,040
|
2,473
|
1,509
|
8,471
|
5,649
|
4,337
|
3,050
|
|
有形固定資産
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5
|
6
|
6
|
5
|
50
|
45
|
44
|
39
|
35
|
31
|
22
|
18
|
18
|
14
|
11
|
6
|
1
|
5
|
4
|
3
|
3
|
3
|
2
|
22
|
39
|
1,187
|
1,419
|
1,503
|
1,350
|
1,375
|
1,314
|
1,269
|
1,161
|
876
|
768
|
691
|
649
|
559
|
494
|
|
固定資産合計
|
109
|
101
|
101
|
97
|
94
|
90
|
99
|
96
|
93
|
88
|
92
|
87
|
-
|
87
|
87
|
82
|
82
|
135
|
160
|
200
|
195
|
206
|
210
|
200
|
191
|
320
|
160
|
154
|
147
|
139
|
151
|
147
|
145
|
143
|
183
|
179
|
19,752
|
19,108
|
38,604
|
37,713
|
36,714
|
35,413
|
34,263
|
33,075
|
31,906
|
30,819
|
29,368
|
28,245
|
27,067
|
25,720
|
24,482
|
23,302
|
|
総資産
|
178
|
129
|
121
|
113
|
115
|
100
|
154
|
139
|
161
|
115
|
144
|
122
|
-
|
327
|
238
|
335
|
348
|
588
|
441
|
462
|
348
|
363
|
422
|
1,920
|
1,649
|
1,517
|
1,463
|
1,225
|
944
|
691
|
596
|
479
|
336
|
301
|
260
|
222
|
20,622
|
19,993
|
40,822
|
40,736
|
40,413
|
39,081
|
37,109
|
36,708
|
34,046
|
33,859
|
31,841
|
29,754
|
35,539
|
31,369
|
28,820
|
26,353
|
|
流動負債合計
|
4,194
|
4,228
|
4,078
|
4,225
|
4,242
|
4,422
|
4,677
|
4,786
|
4,944
|
5,081
|
5,305
|
5,395
|
-
|
357
|
371
|
614
|
692
|
896
|
929
|
1,272
|
1,253
|
1,234
|
1,401
|
1,140
|
1,003
|
707
|
733
|
673
|
705
|
612
|
753
|
912
|
880
|
1,077
|
1,098
|
1,500
|
2,376
|
2,821
|
30,594
|
5,729
|
6,988
|
2,643
|
2,472
|
1,866
|
1,113
|
819
|
1,336
|
4,705
|
5,743
|
4,130
|
3,954
|
1,523
|
|
固定負債合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
112
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
35
|
30
|
26,924
|
27,418
|
12
|
8
|
2,503
|
2,537
|
5,359
|
6,057
|
2,369
|
9,083
|
9,216
|
9,348
|
11,707
|
|
総負債
|
4,194
|
4,228
|
4,078
|
4,225
|
4,242
|
4,422
|
4,677
|
4,786
|
4,944
|
5,081
|
5,305
|
5,395
|
452
|
470
|
484
|
614
|
692
|
896
|
929
|
1,272
|
1,253
|
1,234
|
1,401
|
1,140
|
1,003
|
707
|
733
|
673
|
705
|
612
|
753
|
912
|
880
|
1,077
|
1,098
|
1,500
|
2,416
|
2,857
|
30,625
|
32,653
|
34,406
|
2,655
|
2,481
|
4,369
|
3,651
|
6,178
|
7,394
|
7,075
|
14,827
|
13,347
|
13,303
|
13,231
|
|
資本金及び資本剰余金
|
31,896
|
32,290
|
-35,792
|
-35,947
|
32,701
|
-36,289
|
-36,490
|
-36,616
|
-36,752
|
-36,935
|
-37,130
|
-37,242
|
-
|
44
|
44
|
124
|
374
|
546
|
546
|
456
|
549
|
571
|
696
|
2,851
|
3,038
|
3,512
|
3,918
|
4,131
|
4,272
|
4,478
|
4,612
|
4,713
|
4,904
|
4,995
|
5,381
|
5,476
|
25,709
|
25,793
|
20,300
|
20,343
|
20,387
|
58,686
|
58,945
|
-58,766
|
59,626
|
59,966
|
62,602
|
64,215
|
65,488
|
66,361
|
68,675
|
69,607
|
|
利益剰余金
|
-35,913
|
-36,391
|
31,833
|
31,833
|
-36,830
|
31,966
|
31,966
|
31,968
|
-37,485
|
31,968
|
31,968
|
31,968
|
-
|
-187
|
-290
|
-404
|
-719
|
-855
|
-1,034
|
-1,267
|
-1,456
|
-1,443
|
-1,676
|
-2,153
|
-2,451
|
-2,703
|
-3,189
|
-3,580
|
-4,034
|
-4,400
|
-4,770
|
-5,147
|
-5,449
|
-5,772
|
-6,221
|
-6,755
|
-7,505
|
-8,665
|
-10,109
|
-12,209
|
-14,163
|
-21,985
|
-24,116
|
-26,637
|
-28,986
|
-31,962
|
-37,887
|
-41,201
|
-44,396
|
-48,096
|
-52,750
|
-56,036
|
|
株主資本
|
-4,016
|
-4,100
|
-3,958
|
-4,113
|
-4,128
|
-4,322
|
-4,524
|
-4,648
|
-4,783
|
-4,966
|
-5,161
|
-5,274
|
-
|
-143
|
-246
|
-280
|
-344
|
-309
|
-488
|
-810
|
-906
|
-872
|
-979
|
780
|
646
|
809
|
730
|
552
|
239
|
79
|
-157
|
-434
|
-544
|
-777
|
-839
|
-1,279
|
18,205
|
17,136
|
10,197
|
8,082
|
6,006
|
36,426
|
34,628
|
32,338
|
30,395
|
27,680
|
24,447
|
22,678
|
20,712
|
18,022
|
15,516
|
13,121
|