Agilysys, Inc.【AGYS】 業績推移・財務諸表

機能の使い方
(単位:%) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26
売上高 151,643 53,588 51,582 52,031 51,646 54,246 67,211 63,037 24,500 26,579 26,007 27,750 23,746 26,318 24,742 28,708 27,491 29,644 31,307 31,924 30,953 32,676 33,448 30,602 33,865 30,129 31,310 32,055 34,007 34,203 36,014 36,618 38,389 40,722 41,987 39,659 29,807 34,360 36,675 36,336 38,725 37,892 39,460 46,558 47,506 47,742 49,920 52,897 56,059 58,616 60,566 62,221 63,512 68,279 69,561 74,272 76,675 79,299 80,390
売上成長率(%) - - - - 14.9 19.4 20.7 16.1 15.6
売上原価 113,210 31,972 31,650 31,215 31,268 32,165 43,762 38,775 8,361 9,163 10,300 9,397 9,072 9,649 10,613 14,098 11,092 12,053 14,799 14,316 14,762 16,797 17,207 15,127 17,195 14,759 15,682 15,311 16,118 16,454 17,367 17,023 18,375 20,505 20,923 20,002 11,257 11,206 12,479 12,858 13,858 13,637 14,744 18,866 19,011 18,377 19,144 20,714 23,002 23,520 22,742 23,945 23,644 25,065 25,706 29,221 29,381 30,332 30,148
売上総利益 38,433 21,616 19,932 20,816 20,378 22,081 23,449 24,262 16,139 17,416 15,707 16,660 14,674 16,669 14,129 14,610 16,399 17,591 16,508 17,607 16,191 15,879 16,241 15,475 16,670 15,370 15,628 16,744 17,889 17,749 18,647 19,595 20,014 20,217 21,064 19,657 18,550 23,154 24,196 23,478 24,867 24,255 24,716 27,692 28,495 29,365 30,776 32,183 33,057 35,096 37,824 38,276 39,868 43,214 43,855 45,051 47,294 48,967 50,242
売上総利益率(%) 63.0 60.7 61.7 61.7 62.5
研究開発費 - - - - 6,285 9,372 8,612 8,439 6,476 7,005 6,074 5,657 5,865 6,191 6,670 6,590 6,268 6,784 6,969 6,667 6,855 6,946 6,847 8,401 6,626 6,812 7,269 7,228 7,089 10,151 10,059 10,518 10,064 10,778 11,285 9,336 8,266 8,257 12,376 26,445 11,485 11,379 11,210 12,258 11,556 12,577 12,416 13,710 13,321 14,583 14,551 14,284 14,720 16,172 14,971 16,548 17,454 17,825 18,926
販売管理費 41,425 24,460 23,743 - - - - - - - - - - - - - - - - - - - - - - - - - 19,528 21,553 22,525 - 21,558 23,098 23,760 46,594 18,973 17,104 26,007 48,248 22,826 23,135 23,104 26,147 25,462 26,438 27,294 28,750 32,099 31,534 30,073 34,796 34,121 39,088 36,445 - - - -
営業費用 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 42,773 34,820 38,510
営業利益 -5,387 -5,214 -7,049 -19,949 -1,550 -539 811 167 269 -1,109 -3,212 -2,136 -3,109 -1,054 -2,680 -5,624 -277 -379 -1,679 -1,976 -2,194 -2,342 -1,629 -5,242 -3,019 -3,201 -3,613 -2,250 -1,639 -3,804 -3,878 -3,758 -1,544 -2,881 -2,696 -26,938 -423 6,050 -1,811 -24,770 2,041 1,120 1,612 1,545 3,033 2,927 3,482 3,433 958 3,562 7,751 3,480 5,747 4,126 7,410 5,310 4,521 14,147 11,732
営業利益率 (%) 10.7 7.1 5.9 17.8 14.6
経常(税引前)利益 -5,830 -6,044 -7,127 -19,829 -1,840 -392 535 115 256 -1,129 -3,232 -1,281 -3,024 -1,046 -2,777 -5,703 -209 -389 -1,729 -1,432 -2,255 -2,318 -1,608 -5,303 -2,880 -3,143 -3,557 -2,024 -1,785 -3,738 -3,866 -3,554 -1,550 -2,877 -2,487 -26,952 -509 5,988 -1,888 -24,800 2,165 1,030 1,566 1,750 3,437 3,418 4,570 4,337 1,900 4,840 9,098 4,846 7,372 5,146 7,743 5,373 4,849 15,711 12,883
経常(税引前)利益率(%) -3.8 -11.3 -13.8 -38.1 -3.6 -0.7 0.8 0.2 1.0 -4.2 -12.4 -4.6 -12.7 -4.0 -11.2 -19.9 -0.8 -1.3 -5.5 -4.5 -7.3 -7.1 -4.8 -17.3 -8.5 -10.4 -11.4 -6.3 -5.2 -10.9 -10.7 -9.7 -4.0 -7.1 -5.9 -68.0 -1.7 17.4 -5.1 -68.3 5.6 2.7 4.0 3.8 7.2 7.2 9.2 8.2 3.4 8.3 15.0 7.8 11.6 7.5 11.1 7.2 6.3 19.8 16.0
法人税等合計 -1,041 -2,806 -1,353 -1,798 -47 -41 19 -215 -105 -501 -1,154 -731 -795 81 -62 -277 -24 -19 -56 106 42 82 129 -16 78 105 -1,623 -1,812 -49 53 182 35 25 41 95 40 8 121 182 -519 193 48 24 -232 398 -158 678 262 352 295 -68,000 1,889 -6,734 3,782 3,913 1,448 -41 4,001 2,986
実効税率(%) 50.5 26.9 -0.8 25.5 23.2
純利益 -4,789 7,249 -6,509 -16,978 -1,793 -351 516 330 1,316 20,452 -2,662 -2,009 -2,229 -1,127 -2,715 -5,426 -185 -370 -1,673 -1,538 -2,297 -2,400 -1,737 -5,287 -2,958 -3,248 -1,934 -212 -1,736 -3,791 -4,048 -3,589 -1,575 -2,918 -2,582 -26,992 -517 5,867 -2,070 -24,281 1,972 982 1,542 1,982 3,039 3,576 3,892 4,075 1,548 4,545 77,141 2,961 14,106 1,364 3,830 3,925 4,890 11,710 9,897
純利益率(%) 5.5 5.3 6.4 14.8 12.3
一株あたり利益 - - - - - - 0.02 - 0.06 - - - -0.1 -0.05 -0.12 - -0.01 -0.02 -0.07 - -0.1 -0.11 -0.08 - - - - - - - - - - - - - - 0.23 -0.11 - 0.06 0.02 0.04 0.06 0.1 0.13 0.14 0.15 0.04 0.16 2.98 0.06 0.52 0.05 0.14 0.14 0.18 0.42 0.35
希薄化後一株あたり利益 - - - - - - 0.02 - 0.06 - - - -0.1 -0.05 -0.12 - -0.01 -0.02 -0.07 - -0.1 -0.11 -0.08 - - - - - - - - - - - - - - 0.22 -0.11 - 0.06 0.02 0.04 0.06 0.1 0.12 0.13 0.14 0.04 0.16 2.85 0.07 0.5 0.05 0.14 0.14 0.17 0.41 0.35