|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
151,643
|
53,588
|
51,582
|
51,646
|
54,246
|
67,211
|
63,037
|
24,500
|
26,579
|
26,007
|
27,750
|
23,746
|
26,318
|
24,742
|
28,708
|
27,491
|
29,644
|
31,307
|
31,924
|
30,953
|
32,676
|
33,448
|
30,602
|
33,865
|
30,129
|
31,310
|
34,007
|
34,203
|
36,014
|
36,618
|
38,389
|
40,722
|
41,987
|
39,659
|
29,807
|
34,360
|
36,675
|
38,725
|
37,892
|
39,460
|
47,506
|
47,742
|
49,920
|
56,059
|
58,616
|
60,566
|
63,512
|
68,279
|
69,561
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
113,210
|
31,972
|
31,650
|
31,268
|
32,165
|
43,762
|
-
|
8,361
|
9,163
|
10,300
|
-
|
9,072
|
9,649
|
10,613
|
-
|
11,092
|
12,053
|
14,799
|
-
|
14,762
|
16,797
|
17,207
|
-
|
17,195
|
14,759
|
15,682
|
16,118
|
16,454
|
17,367
|
-
|
18,375
|
20,505
|
20,923
|
-
|
11,257
|
11,206
|
12,479
|
13,858
|
13,637
|
14,744
|
19,011
|
18,377
|
19,144
|
23,002
|
23,520
|
22,742
|
23,644
|
25,065
|
25,706
|
|
売上総利益
|
38,433
|
21,616
|
19,932
|
20,378
|
22,081
|
23,449
|
24,262
|
16,139
|
17,416
|
15,707
|
16,660
|
14,674
|
16,669
|
14,129
|
14,610
|
16,399
|
17,591
|
16,508
|
17,607
|
16,191
|
15,879
|
16,241
|
15,475
|
16,670
|
15,370
|
15,628
|
17,889
|
17,749
|
18,647
|
19,595
|
20,014
|
20,217
|
21,064
|
19,657
|
18,550
|
23,154
|
24,196
|
24,867
|
24,255
|
24,716
|
28,495
|
29,365
|
30,776
|
33,057
|
35,096
|
37,824
|
39,868
|
43,214
|
43,855
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
-
|
-
|
-
|
6,285
|
9,372
|
8,612
|
-
|
6,476
|
7,005
|
6,074
|
-
|
5,865
|
6,191
|
6,670
|
-
|
6,268
|
6,784
|
6,969
|
-
|
6,855
|
6,946
|
6,847
|
-
|
6,626
|
6,812
|
7,269
|
7,089
|
10,151
|
10,059
|
-
|
10,064
|
10,778
|
11,285
|
-
|
8,266
|
8,257
|
12,376
|
11,485
|
11,379
|
11,210
|
11,556
|
12,577
|
12,416
|
13,321
|
14,583
|
14,551
|
14,720
|
16,172
|
14,971
|
|
販売管理費
|
41,425
|
24,460
|
23,743
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,528
|
21,553
|
22,525
|
-
|
21,558
|
23,098
|
23,760
|
-
|
18,973
|
17,104
|
26,007
|
22,826
|
23,135
|
23,104
|
25,462
|
26,438
|
27,294
|
32,099
|
31,534
|
30,073
|
34,121
|
39,088
|
36,445
|
|
営業利益
|
-5,387
|
-5,214
|
-7,049
|
-1,550
|
-539
|
811
|
-
|
269
|
-1,109
|
-3,212
|
-
|
-3,109
|
-1,054
|
-2,680
|
-
|
-277
|
-379
|
-1,679
|
-
|
-2,194
|
-2,342
|
-1,629
|
-
|
-3,019
|
-3,201
|
-3,613
|
-1,639
|
-3,804
|
-3,878
|
-
|
-1,544
|
-2,881
|
-2,696
|
-
|
-423
|
6,050
|
-1,811
|
2,041
|
1,120
|
1,612
|
3,033
|
2,927
|
3,482
|
958
|
3,562
|
7,751
|
5,747
|
4,126
|
7,410
|
|
営業利益率 (%)
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
-5,830
|
-6,044
|
-7,127
|
-1,840
|
-392
|
535
|
-
|
256
|
-1,129
|
-3,232
|
-
|
-3,024
|
-1,046
|
-2,777
|
-
|
-209
|
-389
|
-1,729
|
-
|
-2,255
|
-2,318
|
-1,608
|
-
|
-2,880
|
-3,143
|
-3,557
|
-1,785
|
-3,738
|
-3,866
|
-
|
-1,550
|
-2,877
|
-2,487
|
-
|
-509
|
5,988
|
-1,888
|
2,165
|
1,030
|
1,566
|
3,437
|
3,418
|
4,570
|
1,900
|
4,840
|
9,098
|
7,372
|
5,146
|
7,743
|
|
経常(税引前)利益率(%)
|
-3.84
|
-11.28
|
-13.82
|
-3.56
|
-0.72
|
0.8
|
-
|
1.04
|
-4.25
|
-12.43
|
-
|
-12.73
|
-3.97
|
-11.22
|
-
|
-0.76
|
-1.31
|
-5.52
|
-
|
-7.29
|
-7.09
|
-4.81
|
-
|
-8.5
|
-10.43
|
-11.36
|
-5.25
|
-10.93
|
-10.73
|
-
|
-4.04
|
-7.06
|
-5.92
|
-
|
-1.71
|
17.43
|
-5.15
|
5.59
|
2.72
|
3.97
|
7.23
|
7.16
|
9.15
|
3.39
|
8.26
|
15.02
|
11.61
|
7.54
|
11.13
|
|
法人税等合計
|
-1,041
|
-2,806
|
-1,353
|
-47
|
-41
|
19
|
-
|
-105
|
-501
|
-1,154
|
-
|
-795
|
81
|
-62
|
-
|
-24
|
-19
|
-56
|
-
|
42
|
82
|
129
|
-
|
78
|
105
|
-1,623
|
-49
|
53
|
182
|
-
|
25
|
41
|
95
|
-
|
8
|
121
|
182
|
193
|
48
|
24
|
398
|
-158
|
678
|
352
|
295
|
-68,000
|
-6,734
|
3,782
|
3,913
|
|
実効税率(%)
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-4,789
|
7,249
|
-6,509
|
-1,793
|
-351
|
516
|
330
|
1,316
|
20,452
|
-2,662
|
-2,009
|
-2,229
|
-1,127
|
-2,715
|
-5,426
|
-185
|
-370
|
-1,673
|
-1,538
|
-2,297
|
-2,400
|
-1,737
|
-5,287
|
-2,958
|
-3,248
|
-1,934
|
-1,736
|
-3,791
|
-4,048
|
-3,589
|
-1,575
|
-2,918
|
-2,582
|
-26,992
|
-517
|
5,867
|
-2,070
|
1,972
|
982
|
1,542
|
3,039
|
3,576
|
3,892
|
1,548
|
4,545
|
77,141
|
14,106
|
1,364
|
3,830
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
0.02
|
-
|
0.06
|
-
|
-
|
-
|
-0.1
|
-0.05
|
-0.12
|
-
|
-0.01
|
-0.02
|
-0.07
|
-
|
-0.1
|
-0.11
|
-0.08
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.23
|
-0.11
|
0.06
|
0.02
|
0.04
|
0.1
|
0.13
|
0.14
|
0.04
|
0.16
|
2.98
|
0.52
|
0.05
|
0.14
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
0.02
|
-
|
0.06
|
-
|
-
|
-
|
-0.1
|
-0.05
|
-0.12
|
-
|
-0.01
|
-0.02
|
-0.07
|
-
|
-0.1
|
-0.11
|
-0.08
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.22
|
-0.11
|
0.06
|
0.02
|
0.04
|
0.1
|
0.12
|
0.13
|
0.04
|
0.16
|
2.85
|
0.5
|
0.05
|
0.14
|