|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
106,890
|
138,048
|
156,524
|
175,309
|
186,834
|
196,056
|
175,142
|
169,387
|
152,917
|
206,350
|
272,209
|
313,761
|
345,158
|
361,021
|
333,691
|
274,528
|
182,136
|
176,838
|
160,909
|
191,430
|
162,855
|
170,775
|
167,198
|
167,347
|
153,225
|
149,708
|
122,107
|
151,523
|
165,766
|
155,791
|
164,318
|
132,388
|
170,710
|
252,482
|
167,363
|
262,927
|
382,424
|
353,213
|
366,671
|
396,675
|
451,415
|
391,563
|
350,472
|
192,255
|
143,344
|
136,065
|
173,947
|
195,947
|
204,799
|
185,569
|
197,032
|
207,738
|
232,685
|
175,349
|
145,263
|
189,251
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
56,017
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30,376
|
81,624
|
108,029
|
109,489
|
84,029
|
69,292
|
124,490
|
153,129
|
115,048
|
|
現金 + 有価証券
|
106,890
|
138,048
|
156,524
|
175,309
|
186,834
|
196,056
|
175,142
|
169,387
|
152,917
|
206,350
|
272,209
|
313,761
|
345,158
|
361,021
|
333,691
|
330,545
|
182,136
|
176,838
|
160,909
|
191,430
|
162,855
|
170,775
|
167,198
|
167,347
|
153,225
|
149,708
|
122,107
|
151,523
|
165,766
|
155,791
|
164,318
|
132,388
|
170,710
|
252,482
|
167,363
|
262,927
|
382,424
|
353,213
|
366,671
|
396,675
|
451,415
|
391,563
|
350,472
|
192,255
|
143,344
|
136,065
|
173,947
|
226,323
|
286,423
|
293,598
|
306,521
|
291,767
|
301,977
|
299,839
|
298,392
|
304,299
|
|
売掛金
|
11,367
|
17,185
|
16,053
|
18,516
|
22,065
|
25,761
|
24,879
|
19,392
|
15,101
|
20,609
|
23,687
|
28,684
|
34,217
|
22,905
|
27,330
|
34,500
|
38,839
|
41,137
|
64,185
|
70,903
|
32,706
|
42,886
|
54,836
|
71,331
|
72,517
|
83,681
|
94,440
|
35,623
|
46,137
|
43,612
|
36,174
|
48,203
|
45,989
|
34,880
|
37,192
|
22,212
|
29,660
|
30,607
|
28,713
|
32,379
|
43,120
|
35,793
|
26,978
|
36,047
|
24,888
|
37,899
|
50,132
|
60,774
|
44,532
|
49,922
|
47,326
|
59,960
|
95,315
|
131,660
|
175,808
|
106,499
|
|
流動資産合計
|
122,856
|
166,451
|
180,577
|
199,182
|
217,534
|
225,724
|
204,108
|
197,032
|
181,582
|
235,699
|
298,559
|
347,706
|
383,805
|
388,445
|
364,354
|
372,005
|
350,119
|
335,456
|
351,723
|
401,134
|
423,914
|
499,970
|
587,949
|
643,671
|
642,627
|
583,795
|
545,751
|
465,632
|
453,213
|
439,492
|
416,348
|
373,161
|
353,137
|
405,900
|
421,755
|
455,736
|
503,456
|
538,820
|
546,220
|
559,031
|
597,656
|
559,719
|
507,284
|
447,591
|
378,193
|
364,965
|
438,702
|
425,001
|
455,132
|
514,071
|
547,179
|
574,326
|
674,954
|
717,141
|
781,300
|
738,077
|
|
有形固定資産
|
1,306
|
1,268
|
2,761
|
3,775
|
6,269
|
8,270
|
9,468
|
7,399
|
4,188
|
4,124
|
4,183
|
4,107
|
4,052
|
5,551
|
6,518
|
7,606
|
5,189
|
5,177
|
12,308
|
12,184
|
13,122
|
13,435
|
13,112
|
14,434
|
14,821
|
15,257
|
15,299
|
18,175
|
18,882
|
19,866
|
19,778
|
20,850
|
20,903
|
23,211
|
22,539
|
22,124
|
21,692
|
20,966
|
20,361
|
19,944
|
19,209
|
18,385
|
10,460
|
9,936
|
9,507
|
10,504
|
10,430
|
10,665
|
10,457
|
10,786
|
11,021
|
10,825
|
12,098
|
14,147
|
14,463
|
14,512
|
|
固定資産合計
|
23,669
|
23,233
|
24,675
|
25,507
|
27,929
|
29,261
|
30,616
|
28,554
|
25,166
|
24,749
|
24,747
|
24,611
|
24,495
|
25,933
|
26,839
|
27,867
|
29,939
|
29,807
|
59,179
|
58,132
|
57,180
|
58,873
|
56,298
|
66,255
|
58,345
|
58,506
|
57,642
|
60,246
|
60,590
|
61,277
|
60,300
|
60,000
|
66,587
|
66,817
|
65,785
|
57,228
|
57,651
|
56,680
|
56,410
|
58,941
|
54,333
|
53,434
|
46,301
|
45,219
|
44,877
|
45,938
|
50,785
|
50,693
|
50,576
|
49,581
|
51,050
|
50,082
|
51,620
|
51,723
|
54,927
|
54,078
|
|
総資産
|
146,525
|
189,684
|
205,252
|
224,689
|
245,463
|
254,985
|
234,724
|
225,586
|
206,748
|
260,448
|
323,306
|
372,317
|
408,300
|
414,378
|
391,193
|
399,872
|
380,058
|
365,263
|
410,902
|
459,266
|
481,094
|
558,843
|
644,247
|
709,926
|
700,972
|
642,301
|
603,393
|
525,878
|
513,803
|
500,769
|
476,648
|
433,161
|
419,724
|
472,717
|
487,540
|
512,964
|
561,107
|
595,500
|
602,630
|
617,972
|
651,989
|
613,153
|
553,585
|
492,810
|
423,070
|
410,903
|
489,487
|
475,694
|
505,708
|
563,652
|
598,229
|
624,408
|
726,574
|
768,864
|
836,227
|
792,155
|
|
買掛金
|
14,700
|
26,733
|
29,524
|
28,198
|
44,579
|
43,790
|
32,699
|
28,474
|
17,510
|
18,978
|
22,589
|
25,677
|
39,937
|
44,941
|
37,691
|
29,914
|
32,392
|
35,089
|
46,395
|
50,804
|
60,207
|
91,487
|
101,944
|
118,077
|
131,001
|
114,448
|
100,238
|
97,453
|
84,239
|
64,987
|
44,427
|
34,426
|
26,028
|
38,249
|
35,442
|
34,322
|
41,242
|
48,836
|
53,295
|
41,467
|
44,317
|
39,959
|
41,822
|
39,942
|
38,180
|
45,268
|
56,375
|
36,334
|
31,530
|
34,532
|
39,485
|
66,448
|
99,693
|
87,085
|
97,297
|
69,266
|
|
流動負債合計
|
45,780
|
93,609
|
104,279
|
119,120
|
133,038
|
143,022
|
115,546
|
99,034
|
65,611
|
114,425
|
165,236
|
207,643
|
229,492
|
226,494
|
215,432
|
212,410
|
171,657
|
151,423
|
187,712
|
218,353
|
223,699
|
290,533
|
350,724
|
384,679
|
354,698
|
292,316
|
243,986
|
165,313
|
139,842
|
99,876
|
82,276
|
71,026
|
58,714
|
118,957
|
144,034
|
173,106
|
233,435
|
261,030
|
276,087
|
283,065
|
307,347
|
259,045
|
223,027
|
186,274
|
142,012
|
134,542
|
202,503
|
192,397
|
215,606
|
273,894
|
302,260
|
327,598
|
415,127
|
436,164
|
479,857
|
422,950
|
|
固定負債合計
|
27
|
10
|
10
|
9
|
11
|
10
|
10
|
8
|
6
|
208
|
293
|
372
|
330
|
295
|
809
|
419
|
821
|
1,631
|
1,335
|
3,139
|
0
|
0
|
954
|
9,846
|
1,206
|
1,788
|
1,279
|
1,460
|
2,146
|
1,388
|
0
|
645
|
1,941
|
2,342
|
2,476
|
2,958
|
3,525
|
3,806
|
4,135
|
4,091
|
4,107
|
4,313
|
4,963
|
4,523
|
4,022
|
4,621
|
6,087
|
5,348
|
5,066
|
4,925
|
5,030
|
3,655
|
3,379
|
3,996
|
4,513
|
5,310
|
|
総負債
|
45,807
|
93,619
|
104,289
|
119,129
|
133,049
|
143,032
|
115,556
|
99,042
|
65,617
|
114,633
|
165,529
|
208,015
|
229,822
|
226,789
|
216,241
|
212,829
|
172,478
|
153,054
|
189,047
|
221,492
|
223,699
|
290,533
|
351,678
|
394,525
|
355,904
|
294,104
|
245,265
|
166,773
|
141,988
|
101,264
|
82,276
|
71,671
|
60,655
|
121,299
|
146,510
|
176,064
|
236,960
|
264,836
|
280,222
|
287,156
|
311,454
|
263,358
|
227,990
|
190,797
|
146,034
|
139,163
|
208,590
|
197,745
|
220,672
|
278,819
|
307,290
|
331,253
|
418,506
|
440,160
|
484,370
|
428,260
|
|
資本金及び資本剰余金
|
2,042
|
2,042
|
2,049
|
2,052
|
2,062
|
2,091
|
2,096
|
2,096
|
2,103
|
2,130
|
2,143
|
2,156
|
2,166
|
2,180
|
2,195
|
2,201
|
2,219
|
2,224
|
2,226
|
2,229
|
2,255
|
2,292
|
2,319
|
2,323
|
2,331
|
2,333
|
2,336
|
2,336
|
2,336
|
2,336
|
2,337
|
2,346
|
2,346
|
2,346
|
2,346
|
2,347
|
2,351
|
2,354
|
2,356
|
2,366
|
2,366
|
2,368
|
2,368
|
2,374
|
2,374
|
2,374
|
2,374
|
2,374
|
2,374
|
2,374
|
2,374
|
2,374
|
2,374
|
2,374
|
2,374
|
2,374
|
|
利益剰余金
|
9,152
|
4,360
|
8,944
|
13,382
|
19,583
|
17,289
|
23,850
|
30,260
|
42,884
|
44,171
|
53,335
|
56,810
|
65,360
|
67,616
|
73,614
|
81,117
|
92,418
|
92,853
|
99,581
|
111,811
|
131,485
|
134,298
|
154,649
|
175,274
|
202,413
|
204,095
|
211,112
|
212,095
|
225,174
|
253,716
|
247,616
|
213,921
|
211,167
|
200,401
|
189,306
|
184,633
|
170,653
|
176,186
|
166,110
|
172,934
|
181,862
|
190,308
|
188,690
|
192,463
|
193,205
|
197,567
|
207,832
|
206,584
|
216,009
|
217,486
|
225,507
|
229,364
|
243,519
|
266,334
|
292,698
|
310,178
|
|
株主資本
|
100,718
|
96,065
|
101,264
|
106,037
|
113,111
|
113,002
|
120,917
|
127,763
|
141,131
|
145,815
|
157,777
|
164,302
|
178,478
|
187,589
|
185,472
|
194,215
|
210,225
|
212,209
|
221,855
|
237,774
|
257,395
|
268,310
|
292,569
|
315,401
|
345,068
|
348,197
|
358,128
|
359,105
|
371,815
|
399,617
|
394,568
|
361,799
|
359,552
|
351,418
|
341,030
|
336,900
|
324,147
|
330,664
|
322,408
|
330,816
|
340,535
|
349,795
|
326,392
|
302,810
|
277,833
|
272,537
|
280,897
|
277,949
|
285,036
|
284,833
|
290,939
|
293,155
|
308,068
|
328,704
|
351,857
|
363,895
|