|
(単位:千ドル)
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
減価償却費
|
12,209
|
20,545
|
20,542
|
20,566
|
19,419
|
19,654
|
18,451
|
18,216
|
16,931
|
18,051
|
19,349
|
19,467
|
18,968
|
19,751
|
21,533
|
23,659
|
23,810
|
22,472
|
24,369
|
21,521
|
20,463
|
19,369
|
18,408
|
18,611
|
18,441
|
18,478
|
18,869
|
19,160
|
18,950
|
18,537
|
19,142
|
18,639
|
18,896
|
20,272
|
19,439
|
19,886
|
19,877
|
19,458
|
19,185
|
|
株式報酬費用
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,153
|
476
|
538
|
1,766
|
1,196
|
2,154
|
1,959
|
3,692
|
1,551
|
1,442
|
1,733
|
3,731
|
1,632
|
3,230
|
3,994
|
5,787
|
5,825
|
2,406
|
2,341
|
1,321
|
2,544
|
2,946
|
3,096
|
2,678
|
2,106
|
2,107
|
2,197
|
2,055
|
2,097
|
|
営業キャッシュフロー
|
-
|
7,308
|
5,366
|
10,184
|
9,711
|
9,232
|
7,219
|
10,679
|
8,395
|
17,715
|
-32,816
|
22,497
|
23,639
|
32,191
|
11,655
|
26,020
|
24,806
|
25,508
|
18,809
|
-10,942
|
11,852
|
16,451
|
9,693
|
26,200
|
18,304
|
24,135
|
7,070
|
27,834
|
17,670
|
25,135
|
4,167
|
25,705
|
29,883
|
26,444
|
26,325
|
31,648
|
21,966
|
21,309
|
26,553
|
|
投資キャッシュフロー
|
-
|
-14,730
|
-7,580
|
-8,770
|
-11,620
|
-12,659
|
-14,429
|
-17,835
|
-17,425
|
-71,122
|
-14,968
|
-17,539
|
-16,106
|
-21,501
|
-69,675
|
-15,063
|
-23,679
|
-19,515
|
-12,879
|
-4,184
|
-8,930
|
-13,290
|
-9,864
|
-11,515
|
-14,853
|
-13,905
|
-16,149
|
-18,709
|
-19,663
|
-17,567
|
-13,103
|
-13,134
|
-17,167
|
-15,414
|
-15,272
|
-22,895
|
-17,815
|
-15,706
|
-19,825
|
|
自己株式の取得による支出
|
-
|
0
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
187
|
348
|
12
|
123
|
77
|
778
|
10
|
117
|
1
|
10
|
0
|
191
|
0
|
27
|
0
|
320
|
0
|
1,655
|
2,778
|
201
|
319
|
1,885
|
|
長期借入れによる収入
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
長期借入金の返済による支出
|
-
|
1,449
|
1,641
|
1,755
|
1,772
|
1,819
|
1,833
|
-538
|
-170
|
1,288
|
-
|
-
|
1,288
|
1,347
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
財務キャッシュフロー
|
-
|
-2,374
|
-4,291
|
-2,755
|
-2,772
|
-1,785
|
-3,128
|
22,265
|
-3,701
|
62,618
|
54,336
|
-2,629
|
-2,455
|
26,814
|
-2,393
|
-3,357
|
-7,368
|
-4,565
|
24,485
|
84,628
|
-2,793
|
-34,677
|
-4,218
|
-3,307
|
-4,282
|
-3,098
|
-52,968
|
-3,202
|
-3,415
|
-3,135
|
-3,380
|
-3,182
|
-3,856
|
-3,762
|
-21,666
|
-4,848
|
-3,361
|
-3,686
|
-5,420
|