|
(単位:千ドル)
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
|
現金同等物
|
53,494
|
45,679
|
40,182
|
53,865
|
46,407
|
39,404
|
34,395
|
65,495
|
59,224
|
51,670
|
48,750
|
41,744
|
33,938
|
43,806
|
35,952
|
28,344
|
22,465
|
16,926
|
7,851
|
11,560
|
10,586
|
18,370
|
34,479
|
93,925
|
39,446
|
24,163
|
14,463
|
16,464
|
26,118
|
14,735
|
19,143
|
3,743
|
13,027
|
6,145
|
5,246
|
4,429
|
2,785
|
2,873
|
2,557
|
2,615
|
2,848
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47,789
|
47,742
|
40,008
|
23,647
|
4,999
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
53,494
|
45,679
|
40,182
|
53,865
|
46,407
|
39,404
|
34,395
|
65,495
|
59,224
|
51,670
|
48,750
|
41,744
|
33,938
|
43,806
|
35,952
|
28,344
|
22,465
|
16,926
|
7,851
|
11,560
|
10,586
|
18,370
|
34,479
|
93,925
|
87,235
|
71,905
|
54,471
|
40,111
|
31,117
|
14,735
|
19,143
|
3,743
|
13,027
|
6,145
|
5,246
|
4,429
|
2,785
|
2,873
|
2,557
|
2,615
|
2,848
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
865
|
322
|
1,167
|
1,309
|
1,533
|
1,665
|
2,087
|
3,711
|
3,377
|
3,123
|
4,461
|
3,521
|
3,392
|
4,813
|
4,550
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,590
|
3,462
|
3,460
|
966
|
2,693
|
2,340
|
1,797
|
1,332
|
2,211
|
2,537
|
2,411
|
2,738
|
3,748
|
5,793
|
|
流動資産合計
|
54,155
|
47,049
|
40,985
|
54,360
|
47,224
|
40,665
|
38,085
|
68,529
|
61,297
|
54,764
|
51,518
|
44,269
|
34,463
|
44,967
|
36,714
|
28,977
|
22,665
|
17,657
|
8,458
|
11,938
|
10,764
|
19,686
|
35,319
|
94,597
|
88,762
|
73,319
|
56,785
|
43,674
|
36,948
|
21,762
|
23,925
|
14,352
|
18,470
|
15,487
|
11,358
|
10,906
|
11,649
|
10,064
|
9,530
|
11,987
|
14,443
|
|
有形固定資産
|
11,964
|
11,997
|
12,046
|
12,229
|
12,310
|
12,320
|
12,318
|
12,316
|
12,329
|
12,330
|
12,330
|
12,330
|
12,769
|
13,426
|
13,863
|
13,927
|
13,924
|
13,921
|
13,916
|
13,911
|
13,906
|
13,932
|
14,044
|
14,154
|
14,208
|
14,271
|
14,243
|
13,801
|
13,363
|
12,911
|
12,447
|
12,047
|
11,524
|
203
|
177
|
151
|
126
|
101
|
75
|
50
|
27
|
|
固定資産合計
|
12,115
|
13,809
|
13,840
|
14,335
|
14,450
|
14,420
|
12,627
|
12,334
|
12,347
|
12,348
|
12,348
|
12,348
|
12,787
|
13,444
|
13,881
|
13,945
|
13,942
|
13,939
|
13,934
|
14,195
|
14,156
|
14,146
|
14,221
|
14,290
|
14,302
|
16,093
|
16,277
|
15,803
|
15,331
|
14,920
|
15,408
|
14,947
|
14,361
|
2,976
|
2,884
|
2,791
|
922
|
825
|
725
|
623
|
520
|
|
総資産
|
66,271
|
60,858
|
54,826
|
68,696
|
61,674
|
55,085
|
50,712
|
80,863
|
73,644
|
67,112
|
63,866
|
56,617
|
47,250
|
58,411
|
50,595
|
42,922
|
36,607
|
31,596
|
22,392
|
26,133
|
24,920
|
33,832
|
49,540
|
108,887
|
103,064
|
89,412
|
73,062
|
59,477
|
52,279
|
36,682
|
39,333
|
29,299
|
32,831
|
18,463
|
14,242
|
13,697
|
12,571
|
10,889
|
10,255
|
12,610
|
14,963
|
|
買掛金
|
2,325
|
2,654
|
2,631
|
3,309
|
2,663
|
4,349
|
2,387
|
2,873
|
3,010
|
2,889
|
2,050
|
3,182
|
2,986
|
2,823
|
2,784
|
2,071
|
1,078
|
488
|
875
|
700
|
804
|
603
|
1,819
|
2,031
|
5,121
|
5,016
|
3,867
|
5,944
|
6,410
|
5,632
|
8,707
|
9,537
|
12,036
|
4,906
|
7,734
|
10,358
|
6,156
|
6,879
|
9,574
|
12,620
|
16,543
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,833
|
12,252
|
12,630
|
1,318
|
1,426
|
1,508
|
1,562
|
1,589
|
1,515
|
-
|
-
|
|
流動負債合計
|
5,302
|
7,240
|
8,992
|
4,814
|
5,233
|
6,949
|
7,934
|
8,409
|
10,114
|
8,368
|
10,678
|
11,592
|
10,223
|
10,960
|
14,272
|
12,313
|
10,354
|
8,415
|
2,218
|
1,340
|
1,774
|
1,895
|
3,795
|
2,808
|
6,493
|
7,204
|
7,353
|
8,787
|
11,635
|
9,568
|
29,278
|
25,848
|
28,782
|
11,653
|
13,387
|
18,506
|
15,309
|
17,538
|
20,777
|
21,441
|
26,228
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,472
|
15,775
|
16,078
|
16,381
|
15,636
|
16,035
|
16,434
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
15,472
|
15,775
|
16,078
|
16,381
|
15,636
|
16,035
|
16,434
|
784
|
708
|
630
|
550
|
6,400
|
4,625
|
9,383
|
5,762
|
5,796
|
1,493
|
10,647
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,272
|
-
|
-
|
-
|
2,218
|
-
|
-
|
-
|
3,795
|
18,280
|
22,268
|
23,282
|
23,734
|
24,423
|
27,670
|
26,002
|
30,062
|
26,556
|
29,412
|
12,203
|
19,787
|
23,131
|
24,692
|
23,300
|
26,573
|
22,934
|
36,875
|
|
資本金及び資本剰余金
|
169,542
|
169,923
|
170,398
|
191,686
|
192,600
|
193,574
|
194,470
|
233,024
|
233,985
|
234,934
|
235,757
|
236,593
|
237,570
|
257,096
|
258,095
|
259,214
|
260,202
|
260,922
|
261,725
|
271,098
|
272,981
|
286,252
|
306,115
|
358,860
|
359,865
|
360,722
|
361,548
|
364,405
|
371,597
|
374,440
|
387,217
|
388,317
|
401,212
|
401,748
|
403,161
|
404,658
|
405,779
|
406,288
|
406,850
|
411,560
|
411,844
|
|
利益剰余金
|
-
|
-
|
-134,392
|
-142,931
|
-151,417
|
-160,829
|
-164,727
|
-172,045
|
-180,463
|
-188,267
|
-193,468
|
-200,984
|
-208,429
|
-215,532
|
-221,772
|
-228,605
|
-233,949
|
-237,741
|
-241,551
|
-246,433
|
-249,917
|
-254,349
|
-260,370
|
-268,000
|
-279,000
|
-295,000
|
-312,223
|
-329,000
|
-347,000
|
-364,000
|
-387,000
|
-399,000
|
-411,000
|
-431,000
|
-408,702
|
-414,100
|
-417,900
|
-418,700
|
-423,200
|
-421,900
|
-433,800
|
|
株主資本
|
48,348
|
42,376
|
36,005
|
48,756
|
41,183
|
32,745
|
29,743
|
60,979
|
53,522
|
46,667
|
42,289
|
35,609
|
29,141
|
41,564
|
36,323
|
30,609
|
26,253
|
23,181
|
20,174
|
24,665
|
23,064
|
31,903
|
45,745
|
90,607
|
80,796
|
66,130
|
49,328
|
35,054
|
24,609
|
10,680
|
9,271
|
2,743
|
3,419
|
6,260
|
-5,545
|
-9,434
|
-12,121
|
-12,411
|
-16,318
|
-10,324
|
-21,912
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
15,472
|
15,775
|
16,078
|
16,381
|
15,636
|
16,035
|
16,434
|
16,833
|
12,252
|
12,630
|
1,318
|
1,426
|
1,508
|
1,562
|
1,589
|
1,515
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-78,453
|
-71,460
|
-55,827
|
-38,090
|
-24,475
|
-15,082
|
1,699
|
-2,310
|
8,509
|
-397
|
-4,827
|
-3,820
|
-2,921
|
-1,223
|
-1,284
|
-1,042
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17.08
|
19.52
|
24.31
|
33.21
|
44.61
|
65.16
|
153.88
|
181.57
|
446.66
|
369.41
|
21.05
|
-25.72
|
-15.98
|
-12.89
|
-12.8
|
-9.28
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|