Avangrid, Inc.【AGR】 業績推移・財務諸表

(単位:百万ドル) 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24
現金同等物 1,050 427 403 396 182 91 30 36 27 41 40 57 40 43 38 172 108 184 32 51 106 1,467 817 1,733 1,414 1,477 651 414 63 72 75 61 84 94 155 139 151
現金 + 有価証券 1,050 427 403 396 182 91 30 36 27 41 40 57 40 43 38 172 108 184 32 51 106 1,467 817 1,733 1,414 1,477 651 414 63 72 75 61 84 94 155 139 151
売掛金 723 974 964 894 956 1,119 1,117 984 943 1,040 1,113 986 1,060 1,142 1,264 1,009 966 1,082 1,077 969 1,021 1,187 1,283 1,094 1,105 1,269 1,476 1,319 1,343 1,737 1,669 - - - - - -
流動資産合計 2,706 2,474 2,323 2,235 2,153 2,252 2,098 1,932 2,021 2,260 1,981 1,700 1,963 1,963 1,998 1,803 1,880 2,025 1,896 1,713 1,923 3,777 3,239 3,670 3,627 3,777 3,229 2,989 2,804 3,210 3,140 2,751 3,058 3,404 3,619 3,323 3,666
有形固定資産 17,029 - 20,698 20,830 21,124 21,548 21,797 22,290 22,682 22,669 22,757 22,917 23,125 23,459 23,555 24,373 24,750 25,218 25,488 25,882 26,432 26,751 27,168 27,648 28,158 28,866 29,719 30,063 30,406 30,994 31,249 31,737 32,068 32,857 33,323 34,063 34,683
固定資産合計 21,691 28,269 28,216 28,176 28,456 29,057 29,298 29,553 29,900 29,411 29,502 29,676 29,792 30,204 30,610 31,338 31,667 32,391 32,697 33,143 33,717 34,046 34,529 34,980 35,252 35,727 36,312 36,763 37,103 37,913 38,318 38,855 39,328 40,585 41,443 42,366 43,067
総資産 24,397 30,743 30,539 30,411 30,609 31,309 31,396 31,485 31,921 31,671 31,483 31,376 31,755 32,167 32,608 33,141 33,547 34,416 34,593 34,856 35,640 37,823 37,768 38,650 38,879 39,504 39,541 39,752 39,907 41,123 41,458 41,606 42,386 43,989 45,062 45,689 46,733
買掛金 576 830 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
一年内返済予定の長期借入金 173 206 166 168 187 349 325 307 267 183 214 362 523 394 325 374 232 730 726 523 813 313 - - - - - - - - - - - - - - -
流動負債合計 1,499 2,035 1,821 1,922 2,153 2,712 2,588 2,472 2,934 3,114 2,716 2,340 2,911 3,004 3,153 2,812 2,848 3,587 3,447 3,235 4,184 3,069 2,792 2,958 3,112 3,329 3,300 3,346 3,803 4,416 4,570 4,655 3,927 5,239 6,208 6,444 7,139
長期借入金 2,794 4,530 4,519 4,507 4,399 4,510 4,507 4,773 4,767 5,196 5,160 5,261 5,096 5,368 5,487 6,282 6,718 6,716 6,715 7,159 7,081 7,478 7,401 7,274 7,486 7,922 8,033 7,888 7,764 - - - - - - - -
固定負債合計 10,251 13,642 13,594 13,424 13,405 13,475 13,556 13,772 13,770 13,461 13,448 13,568 13,389 13,760 13,999 14,780 15,181 15,243 15,238 15,705 15,602 18,928 18,984 15,857 15,941 16,214 16,181 16,020 15,770 16,365 16,378 16,508 18,084 18,074 17,965 18,394 18,904
総負債 11,750 15,677 15,415 15,346 15,558 16,187 16,144 16,244 16,704 16,575 16,164 15,908 16,300 16,764 17,152 17,592 18,029 18,830 18,685 18,940 19,786 21,997 21,776 18,815 19,053 19,543 19,481 19,366 19,573 20,781 20,948 21,163 22,011 23,313 24,173 24,838 26,043
資本金及び資本剰余金 0 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 4 4 4 4
利益剰余金 1,332 1,449 1,527 1,496 1,471 1,544 1,649 1,639 1,605 1,475 1,579 1,550 1,536 1,528 1,620 1,594 1,599 1,681 1,784 1,733 1,684 1,666 1,864 1,790 1,723 1,714 1,819 2,003 1,934 1,910 1,985 1,900 1,789 2,015 2,196 2,195 2,059
株主資本 12,647 15,066 15,124 15,065 15,051 15,122 15,252 15,241 15,217 15,096 15,319 15,468 15,455 15,403 15,456 15,549 15,518 15,586 15,908 15,916 15,854 15,826 15,992 19,835 19,826 19,961 20,060 20,386 20,334 20,342 20,510 20,443 20,375 20,676 20,889 20,851 20,690
有利子負債合計 2,967 4,736 4,685 4,675 4,586 4,859 4,832 5,080 5,034 5,379 5,374 5,623 5,619 5,762 5,812 6,656 6,950 7,446 7,441 7,682 7,894 7,791 7,401 7,274 7,486 7,922 8,033 7,888 7,764 - - - - - - - -
純有利子負債 1,917 4,309 4,282 4,279 4,404 4,768 4,802 5,044 5,007 5,338 5,334 5,566 5,579 5,719 5,774 6,484 6,842 7,262 7,409 7,631 7,788 6,324 6,584 5,541 6,072 6,445 7,382 7,474 7,701 - - - - - - - -
DEレシオ(%) 23.46 31.44 30.98 31.03 30.47 32.13 31.68 33.33 33.08 35.63 35.08 36.35 36.36 37.41 37.6 42.81 44.79 47.77 46.78 48.27 49.79 49.23 46.28 36.67 37.76 39.69 40.04 38.69 38.18 - - - - - - - -