|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
123
|
194
|
229
|
183
|
221
|
473
|
406
|
298
|
346
|
296
|
240
|
342
|
289
|
263
|
271
|
207
|
130
|
184
|
115
|
286
|
137
|
109
|
174
|
128
|
182
|
325
|
|
有価証券
|
10,505
|
10,683
|
10,458
|
10,241
|
10,935
|
10,965
|
10,876
|
11,108
|
11,127
|
10,882
|
10,873
|
10,714
|
10,507
|
10,634
|
10,615
|
10,814
|
11,509
|
11,322
|
767
|
349
|
834
|
522
|
396
|
459
|
585
|
528
|
590
|
689
|
678
|
949
|
627
|
751
|
911
|
738
|
729
|
727
|
1,159
|
1,142
|
1,268
|
933
|
821
|
858
|
851
|
701
|
1,087
|
694
|
1,225
|
585
|
863
|
1,177
|
810
|
1,273
|
1,650
|
1,426
|
1,661
|
1,649
|
1,717
|
1,487
|
1,221
|
1,158
|
939
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
850
|
1,353
|
1,371
|
1,451
|
1,154
|
1,294
|
1,264
|
1,149
|
1,047
|
1,383
|
934
|
1,567
|
874
|
1,126
|
1,448
|
1,017
|
1,403
|
1,834
|
1,541
|
1,947
|
1,786
|
1,826
|
1,661
|
1,349
|
1,340
|
1,264
|
|
総資産
|
17,589
|
18,371
|
20,472
|
19,509
|
19,239
|
18,405
|
18,092
|
18,505
|
18,074
|
17,563
|
17,242
|
17,299
|
16,608
|
16,354
|
16,287
|
15,106
|
15,690
|
15,369
|
14,925
|
14,677
|
15,479
|
15,034
|
14,544
|
14,452
|
14,092
|
14,669
|
14,151
|
14,675
|
14,655
|
14,649
|
14,433
|
14,019
|
14,132
|
13,739
|
13,603
|
13,551
|
13,581
|
13,367
|
14,326
|
13,745
|
14,780
|
14,695
|
15,334
|
16,018
|
17,226
|
17,614
|
18,208
|
17,845
|
16,960
|
16,660
|
16,843
|
16,778
|
16,852
|
11,944
|
12,539
|
12,168
|
12,088
|
12,291
|
11,901
|
11,938
|
12,095
|
|
長期借入金
|
921
|
923
|
1,052
|
1,049
|
1,046
|
1,041
|
1,038
|
1,034
|
846
|
840
|
836
|
832
|
827
|
819
|
816
|
812
|
1,311
|
1,303
|
1,303
|
1,304
|
1,305
|
1,306
|
1,300
|
1,302
|
1,303
|
1,304
|
1,306
|
1,307
|
1,294
|
1,292
|
1,292
|
1,281
|
1,264
|
1,249
|
1,233
|
1,232
|
1,233
|
1,234
|
1,235
|
1,221
|
1,222
|
1,223
|
1,224
|
1,225
|
1,720
|
1,671
|
1,673
|
1,673
|
1,674
|
1,675
|
1,675
|
1,676
|
1,677
|
1,693
|
1,694
|
1,695
|
1,696
|
1,698
|
1,699
|
1,700
|
1,701
|
|
総負債
|
13,720
|
14,182
|
16,673
|
15,615
|
15,289
|
13,638
|
13,373
|
14,322
|
13,350
|
12,611
|
12,248
|
12,575
|
12,124
|
11,520
|
11,172
|
9,897
|
10,448
|
10,015
|
9,167
|
8,891
|
9,673
|
9,215
|
8,481
|
8,339
|
7,842
|
8,029
|
7,647
|
8,038
|
7,905
|
7,771
|
7,594
|
7,235
|
7,498
|
7,156
|
7,048
|
6,882
|
6,859
|
6,715
|
7,674
|
7,472
|
8,271
|
8,078
|
8,629
|
9,525
|
10,653
|
11,218
|
11,708
|
11,829
|
11,392
|
11,486
|
11,551
|
11,363
|
11,397
|
6,643
|
6,774
|
6,486
|
6,493
|
6,509
|
6,348
|
6,281
|
6,366
|
|
資本金及び資本剰余金
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
|
利益剰余金
|
1,092
|
1,264
|
1,098
|
1,215
|
1,149
|
1,866
|
1,774
|
1,208
|
1,568
|
1,693
|
1,749
|
1,586
|
1,786
|
2,151
|
2,482
|
2,504
|
2,643
|
2,979
|
3,494
|
3,676
|
3,955
|
4,066
|
4,478
|
4,519
|
4,648
|
5,110
|
5,289
|
5,588
|
5,722
|
5,913
|
5,892
|
6,102
|
6,159
|
6,303
|
6,374
|
6,406
|
6,425
|
6,331
|
6,295
|
6,100
|
6,109
|
6,143
|
6,143
|
6,055
|
6,056
|
5,924
|
5,990
|
5,878
|
5,672
|
5,579
|
5,577
|
5,638
|
5,732
|
5,815
|
6,070
|
6,014
|
5,929
|
5,957
|
5,878
|
5,903
|
5,859
|
|
株主資本
|
3,869
|
4,189
|
3,799
|
3,894
|
3,950
|
4,767
|
4,718
|
4,183
|
4,724
|
4,952
|
4,994
|
4,724
|
4,484
|
4,834
|
5,115
|
5,209
|
5,242
|
5,354
|
5,758
|
5,786
|
5,806
|
5,819
|
6,063
|
6,113
|
6,250
|
6,640
|
6,504
|
6,637
|
6,750
|
6,878
|
6,839
|
6,784
|
6,634
|
6,583
|
6,555
|
6,669
|
6,722
|
6,652
|
6,645
|
6,265
|
6,489
|
6,596
|
6,684
|
6,472
|
6,552
|
6,375
|
6,478
|
5,995
|
5,547
|
5,153
|
5,292
|
5,415
|
5,455
|
5,301
|
5,765
|
5,682
|
5,595
|
5,782
|
5,553
|
5,657
|
5,729
|
|
有利子負債合計
|
921
|
923
|
1,052
|
1,049
|
1,046
|
1,041
|
1,038
|
1,034
|
846
|
840
|
836
|
832
|
827
|
819
|
816
|
812
|
1,311
|
1,303
|
1,303
|
1,304
|
1,305
|
1,306
|
1,300
|
1,302
|
1,303
|
1,304
|
1,306
|
1,307
|
1,294
|
1,292
|
1,292
|
1,281
|
1,264
|
1,249
|
1,233
|
1,232
|
1,233
|
1,234
|
1,235
|
1,221
|
1,222
|
1,223
|
1,224
|
1,225
|
1,720
|
1,671
|
1,673
|
1,673
|
1,674
|
1,675
|
1,675
|
1,676
|
1,677
|
1,693
|
1,694
|
1,695
|
1,696
|
1,698
|
1,699
|
1,700
|
1,701
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
382
|
-120
|
-137
|
-216
|
67
|
-72
|
-41
|
75
|
178
|
337
|
737
|
106
|
799
|
548
|
227
|
658
|
273
|
-157
|
152
|
-253
|
-91
|
-130
|
37
|
350
|
360
|
437
|
|
DEレシオ(%)
|
23.82
|
22.05
|
27.72
|
26.95
|
26.49
|
21.85
|
22.01
|
24.74
|
17.92
|
16.96
|
16.74
|
17.61
|
18.44
|
16.94
|
15.95
|
15.59
|
25.01
|
24.34
|
22.63
|
22.54
|
22.48
|
22.44
|
21.44
|
21.3
|
20.85
|
19.64
|
20.08
|
19.69
|
19.17
|
18.78
|
18.89
|
18.88
|
19.05
|
18.97
|
18.81
|
18.47
|
18.34
|
18.55
|
18.59
|
19.49
|
18.83
|
18.54
|
18.31
|
18.93
|
26.25
|
26.21
|
25.83
|
27.91
|
30.18
|
32.51
|
31.65
|
30.95
|
30.74
|
31.94
|
29.38
|
29.83
|
30.31
|
29.37
|
30.6
|
30.05
|
29.69
|