|
(単位:千ドル)
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
|
現金同等物
|
528
|
302
|
182
|
165
|
135
|
64
|
-
|
4,126
|
8,640
|
2,713
|
11,279
|
10,361
|
8,691
|
3,174
|
4,024
|
|
現金 + 有価証券
|
528
|
302
|
182
|
165
|
135
|
64
|
-
|
4,126
|
8,640
|
2,713
|
11,279
|
10,361
|
8,691
|
3,174
|
4,024
|
|
流動資産合計
|
551
|
453
|
300
|
251
|
202
|
168
|
71
|
63,260
|
57,230
|
57,553
|
63,599
|
55,302
|
55,840
|
53,340
|
47,495
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,257
|
3,107
|
2,848
|
2,931
|
3,198
|
3,244
|
3,257
|
3,414
|
|
固定資産合計
|
80,536
|
81,035
|
81,050
|
81,053
|
81,055
|
81,057
|
81,059
|
166,007
|
164,080
|
162,950
|
160,129
|
157,980
|
159,399
|
140,673
|
139,098
|
|
総資産
|
81,087
|
81,489
|
81,350
|
81,305
|
81,257
|
81,225
|
81,130
|
229,267
|
221,310
|
220,503
|
223,728
|
213,282
|
215,239
|
194,013
|
186,593
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20,812
|
20,970
|
23,057
|
13,465
|
10,619
|
11,427
|
15,005
|
16,339
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36,588
|
14,838
|
10,888
|
2,525
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
74
|
103
|
71
|
99
|
398
|
469
|
574
|
96,427
|
68,830
|
68,520
|
56,055
|
60,090
|
86,571
|
141,826
|
151,234
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
40,296
|
42,274
|
46,767
|
72,137
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
7,999
|
12,792
|
56,516
|
57,832
|
62,770
|
80,878
|
80,094
|
48,798
|
8,213
|
6,125
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
8,468
|
13,366
|
152,943
|
126,662
|
131,290
|
136,933
|
140,184
|
135,369
|
150,039
|
157,359
|
|
資本金及び資本剰余金
|
5,067
|
4,694
|
4,801
|
4,874
|
101,497
|
4,712
|
9,705
|
173,819
|
198,654
|
199,269
|
201,494
|
203,570
|
204,131
|
205,678
|
211,722
|
|
利益剰余金
|
-68
|
304
|
198
|
124
|
-222
|
286
|
-4,706
|
-80,234
|
-86,251
|
-92,598
|
-96,143
|
-111,229
|
-106,431
|
-144,490
|
-164,784
|
|
株主資本
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
76,476
|
94,747
|
89,266
|
86,806
|
73,114
|
79,924
|
44,043
|
29,317
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
76,884
|
57,112
|
57,655
|
74,662
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
72,758
|
48,472
|
54,942
|
63,383
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100.53
|
60.28
|
64.59
|
86.01
|
-
|
-
|
-
|
-
|