|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
12
|
14
|
10
|
24
|
25
|
24
|
21
|
17
|
13
|
30
|
27
|
73
|
48
|
38
|
25
|
79
|
124
|
184
|
136
|
78
|
73
|
75
|
71
|
113
|
81
|
65
|
60
|
52
|
43
|
46
|
53
|
158
|
121
|
93
|
61
|
92
|
79
|
114
|
99
|
119
|
73
|
256
|
291
|
247
|
228
|
208
|
178
|
164
|
143
|
106
|
76
|
52
|
93
|
44
|
40
|
18
|
9
|
3
|
2
|
|
現金 + 有価証券
|
12
|
14
|
10
|
24
|
25
|
24
|
21
|
17
|
13
|
30
|
27
|
73
|
48
|
38
|
25
|
79
|
124
|
184
|
136
|
78
|
73
|
75
|
71
|
113
|
81
|
65
|
60
|
52
|
43
|
46
|
53
|
158
|
121
|
93
|
61
|
92
|
79
|
114
|
99
|
119
|
73
|
256
|
291
|
247
|
228
|
208
|
178
|
164
|
143
|
106
|
76
|
52
|
93
|
44
|
40
|
18
|
9
|
3
|
2
|
|
売掛金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
7
|
9
|
10
|
9
|
10
|
11
|
6
|
3
|
2
|
1
|
1
|
10
|
6
|
0
|
0
|
2
|
2
|
16
|
2
|
16
|
1
|
1
|
2
|
1
|
21
|
1
|
1
|
18
|
8
|
2
|
1
|
1
|
1
|
25
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
商品及び製品
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
13
|
15
|
12
|
25
|
26
|
25
|
22
|
18
|
14
|
30
|
28
|
75
|
67
|
55
|
42
|
85
|
146
|
208
|
184
|
161
|
136
|
109
|
91
|
137
|
110
|
84
|
73
|
65
|
67
|
67
|
74
|
179
|
138
|
107
|
86
|
102
|
104
|
125
|
113
|
135
|
92
|
308
|
331
|
290
|
288
|
251
|
213
|
205
|
170
|
125
|
112
|
60
|
100
|
50
|
45
|
23
|
13
|
133
|
133
|
|
有形固定資産
|
5
|
4
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
4
|
4
|
5
|
5
|
5
|
6
|
7
|
15
|
16
|
18
|
23
|
25
|
25
|
25
|
25
|
26
|
27
|
26
|
25
|
25
|
25
|
25
|
25
|
26
|
28
|
28
|
27
|
26
|
27
|
28
|
50
|
60
|
75
|
88
|
101
|
133
|
140
|
143
|
139
|
133
|
130
|
127
|
124
|
120
|
117
|
112
|
15
|
15
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
30
|
-
|
-
|
-
|
69
|
-
|
-
|
-
|
137
|
-
|
-
|
-
|
142
|
-
|
-
|
-
|
125
|
-
|
-
|
-
|
18
|
|
総資産
|
22
|
24
|
19
|
33
|
33
|
32
|
29
|
25
|
21
|
37
|
34
|
108
|
100
|
87
|
74
|
117
|
180
|
242
|
242
|
221
|
196
|
174
|
156
|
203
|
176
|
149
|
138
|
130
|
131
|
130
|
136
|
245
|
206
|
174
|
155
|
180
|
185
|
204
|
214
|
234
|
192
|
437
|
465
|
441
|
456
|
429
|
413
|
412
|
383
|
335
|
313
|
256
|
292
|
238
|
226
|
200
|
185
|
233
|
226
|
|
買掛金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
2
|
1
|
3
|
2
|
3
|
4
|
2
|
5
|
3
|
5
|
4
|
4
|
6
|
8
|
5
|
10
|
11
|
13
|
12
|
19
|
16
|
13
|
14
|
20
|
20
|
17
|
19
|
19
|
25
|
30
|
34
|
41
|
39
|
40
|
46
|
52
|
40
|
61
|
50
|
50
|
45
|
61
|
64
|
74
|
85
|
82
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
3
|
2
|
7
|
6
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
19
|
20
|
0
|
0
|
0
|
0
|
13
|
13
|
13
|
0
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
14
|
13
|
13
|
0
|
1
|
0
|
0
|
0
|
13
|
13
|
13
|
2
|
0
|
10
|
10
|
44
|
|
流動負債合計
|
4
|
5
|
4
|
5
|
4
|
4
|
4
|
5
|
7
|
9
|
10
|
14
|
18
|
15
|
9
|
20
|
25
|
28
|
28
|
31
|
33
|
34
|
40
|
36
|
32
|
54
|
56
|
30
|
51
|
58
|
68
|
105
|
121
|
132
|
122
|
127
|
142
|
146
|
129
|
138
|
168
|
150
|
156
|
163
|
159
|
173
|
188
|
190
|
204
|
198
|
255
|
256
|
270
|
270
|
221
|
208
|
234
|
287
|
323
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
114
|
118
|
122
|
126
|
130
|
134
|
138
|
123
|
142
|
12
|
12
|
13
|
13
|
-
|
-
|
-
|
13
|
12
|
18
|
18
|
18
|
18
|
18
|
12
|
12
|
-
|
-
|
-
|
12
|
12
|
12
|
12
|
12
|
-
|
-
|
-
|
30
|
32
|
23
|
23
|
-
|
|
利益剰余金
|
-597
|
-602
|
-608
|
-601
|
-608
|
-614
|
-620
|
-625
|
-636
|
-644
|
-650
|
-650
|
-658
|
-666
|
-692
|
-711
|
-751
|
-764
|
-780
|
-811
|
-839
|
-880
|
-906
|
-924
|
-955
|
-992
|
-1,027
|
-1,072
|
-1,097
|
-1,130
|
-1,178
|
-1,159
|
-1,210
|
-1,255
|
-1,285
|
-1,330
|
-1,400
|
-1,400
|
-1,470
|
-1,500
|
-1,600
|
-1,400
|
-1,490
|
-1,500
|
-1,600
|
-1,600
|
-1,710
|
-1,800
|
-1,800
|
-1,900
|
-1,960
|
-2,000
|
-2,100
|
-2,100
|
-2,180
|
-2,200
|
-2,200
|
-2,200
|
-2,180
|
|
株主資本
|
-18
|
-17
|
-21
|
-11
|
-12
|
-14
|
-18
|
-23
|
-18
|
-3
|
-5
|
63
|
57
|
48
|
23
|
46
|
87
|
76
|
70
|
44
|
16
|
-22
|
-40
|
8
|
-18
|
-52
|
-76
|
-114
|
-113
|
-131
|
-173
|
-117
|
-158
|
-200
|
-226
|
-196
|
-219
|
-199
|
-204
|
-190
|
-248
|
41
|
47
|
27
|
13
|
-12
|
-55
|
-54
|
-77
|
-116
|
-149
|
-191
|
-221
|
-272
|
-307
|
-323
|
-337
|
-275
|
-272
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|