|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
575
|
459
|
719
|
314
|
573
|
455
|
724
|
426
|
393
|
321
|
781
|
551
|
680
|
620
|
1,047
|
193
|
323
|
320
|
363
|
338
|
498
|
425
|
426
|
247
|
324
|
297
|
429
|
289
|
317
|
312
|
367
|
348
|
280
|
292
|
326
|
292
|
279
|
282
|
432
|
386
|
404
|
511
|
1,119
|
453
|
500
|
537
|
889
|
655
|
580
|
607
|
789
|
558
|
463
|
680
|
595
|
2,456
|
677
|
642
|
612
|
562
|
|
現金 + 有価証券
|
575
|
459
|
719
|
314
|
573
|
455
|
724
|
426
|
393
|
321
|
781
|
551
|
680
|
620
|
1,047
|
193
|
323
|
320
|
363
|
338
|
498
|
425
|
426
|
247
|
324
|
297
|
429
|
289
|
317
|
312
|
367
|
348
|
280
|
292
|
326
|
292
|
279
|
282
|
432
|
386
|
404
|
511
|
1,119
|
453
|
500
|
537
|
889
|
655
|
580
|
607
|
789
|
558
|
463
|
680
|
595
|
2,456
|
677
|
642
|
612
|
562
|
|
商品及び製品
|
1,286
|
1,432
|
1,233
|
1,580
|
1,658
|
-
|
1,559
|
2,024
|
2,023
|
2,013
|
1,703
|
2,005
|
2,043
|
2,182
|
2,016
|
2,442
|
2,438
|
2,315
|
1,750
|
1,840
|
1,816
|
1,699
|
1,423
|
1,725
|
1,764
|
1,781
|
1,514
|
1,775
|
1,885
|
2,065
|
1,872
|
2,283
|
2,131
|
2,101
|
1,908
|
2,308
|
2,425
|
2,311
|
2,078
|
2,188
|
2,169
|
2,057
|
1,974
|
2,360
|
2,667
|
2,738
|
2,594
|
3,260
|
3,382
|
3,325
|
3,190
|
3,643
|
3,830
|
3,726
|
3,441
|
3,782
|
3,499
|
3,443
|
2,731
|
2,958
|
|
流動資産合計
|
2,934
|
3,009
|
3,121
|
3,218
|
3,598
|
-
|
3,663
|
3,982
|
4,022
|
3,842
|
3,955
|
4,272
|
4,517
|
4,504
|
4,517
|
4,397
|
4,534
|
4,205
|
3,528
|
3,670
|
3,790
|
3,501
|
2,898
|
3,213
|
3,306
|
3,429
|
3,166
|
3,360
|
3,590
|
3,839
|
3,628
|
4,061
|
3,844
|
3,789
|
3,537
|
3,961
|
4,162
|
3,957
|
3,729
|
3,810
|
3,871
|
3,945
|
4,368
|
4,298
|
4,728
|
4,808
|
5,014
|
5,637
|
5,704
|
5,702
|
5,739
|
6,329
|
6,747
|
6,675
|
6,341
|
8,374
|
6,639
|
6,539
|
5,138
|
5,289
|
|
有形固定資産
|
798
|
874
|
924
|
1,048
|
1,108
|
-
|
1,222
|
1,277
|
1,243
|
1,306
|
1,406
|
1,391
|
1,410
|
1,491
|
1,602
|
1,603
|
1,603
|
1,525
|
1,530
|
1,389
|
1,415
|
1,361
|
1,347
|
1,380
|
1,355
|
1,388
|
1,361
|
1,369
|
1,391
|
1,439
|
1,485
|
1,486
|
1,392
|
1,367
|
1,373
|
1,363
|
1,377
|
1,349
|
1,416
|
1,350
|
1,363
|
1,413
|
1,508
|
1,448
|
1,474
|
1,460
|
1,464
|
1,463
|
1,405
|
1,419
|
1,591
|
1,668
|
1,738
|
1,750
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,040
|
2,213
|
2,316
|
2,518
|
2,611
|
-
|
3,594
|
3,720
|
3,609
|
3,680
|
3,767
|
3,719
|
3,718
|
3,830
|
3,922
|
3,923
|
3,936
|
3,909
|
3,868
|
3,595
|
3,681
|
3,571
|
3,603
|
3,763
|
3,710
|
4,112
|
4,003
|
4,035
|
4,102
|
4,335
|
4,344
|
4,388
|
4,180
|
4,128
|
4,089
|
4,243
|
4,254
|
4,123
|
4,031
|
3,896
|
3,907
|
3,996
|
4,136
|
4,014
|
4,135
|
4,134
|
4,168
|
4,240
|
4,185
|
4,117
|
4,364
|
4,483
|
4,647
|
4,676
|
5,080
|
5,086
|
6,976
|
6,968
|
6,053
|
6,192
|
|
総資産
|
4,975
|
5,222
|
5,437
|
5,736
|
6,209
|
-
|
7,257
|
7,702
|
7,631
|
7,521
|
7,722
|
7,992
|
8,235
|
8,334
|
8,439
|
8,320
|
8,469
|
8,114
|
7,396
|
7,265
|
7,470
|
7,072
|
6,501
|
6,976
|
7,016
|
7,541
|
7,168
|
7,395
|
7,693
|
8,174
|
7,972
|
8,449
|
8,024
|
7,917
|
7,626
|
8,204
|
8,415
|
8,079
|
7,760
|
7,706
|
7,778
|
7,940
|
8,504
|
8,312
|
8,863
|
8,942
|
9,182
|
9,877
|
9,889
|
9,818
|
10,104
|
10,812
|
11,394
|
11,351
|
11,421
|
13,460
|
13,615
|
13,507
|
11,191
|
11,481
|
|
買掛金
|
671
|
666
|
682
|
773
|
834
|
-
|
937
|
1,062
|
989
|
821
|
888
|
1,027
|
1,063
|
968
|
960
|
1,037
|
948
|
819
|
670
|
770
|
765
|
650
|
625
|
673
|
741
|
694
|
722
|
783
|
869
|
869
|
917
|
990
|
898
|
855
|
865
|
964
|
931
|
817
|
914
|
821
|
792
|
819
|
855
|
1,097
|
1,141
|
1,092
|
1,078
|
1,276
|
1,204
|
1,171
|
1,385
|
1,426
|
1,391
|
1,308
|
1,207
|
1,238
|
1,075
|
961
|
813
|
1,008
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
1
|
1
|
-
|
60
|
68
|
56
|
52
|
59
|
85
|
88
|
92
|
110
|
118
|
94
|
88
|
94
|
83
|
77
|
87
|
89
|
93
|
93
|
109
|
85
|
108
|
90
|
107
|
95
|
129
|
17
|
5
|
184
|
68
|
70
|
63
|
2
|
1
|
1
|
86
|
325
|
311
|
315
|
224
|
2
|
2
|
2
|
99
|
187
|
190
|
191
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,813
|
1,779
|
1,912
|
2,108
|
2,169
|
-
|
2,206
|
2,472
|
2,263
|
2,139
|
2,465
|
2,581
|
2,775
|
2,742
|
2,812
|
2,786
|
2,791
|
2,364
|
2,217
|
2,080
|
2,373
|
2,212
|
2,185
|
2,263
|
2,146
|
2,158
|
2,144
|
2,165
|
2,359
|
2,548
|
2,651
|
2,716
|
2,701
|
2,659
|
2,767
|
3,055
|
3,229
|
3,028
|
2,885
|
2,562
|
2,608
|
2,858
|
3,363
|
3,415
|
3,619
|
3,549
|
3,455
|
3,435
|
3,631
|
3,618
|
4,088
|
3,984
|
4,303
|
4,119
|
4,344
|
4,213
|
4,364
|
4,280
|
3,826
|
3,461
|
|
長期借入金
|
416
|
446
|
443
|
290
|
475
|
-
|
1,409
|
1,331
|
1,471
|
1,353
|
1,035
|
1,155
|
1,077
|
1,000
|
938
|
1,014
|
979
|
1,332
|
997
|
1,424
|
1,215
|
1,230
|
928
|
1,257
|
1,378
|
1,875
|
1,610
|
1,780
|
1,772
|
1,950
|
1,618
|
1,989
|
1,728
|
1,699
|
1,275
|
1,404
|
1,308
|
1,269
|
1,191
|
1,669
|
1,652
|
1,429
|
1,256
|
936
|
1,206
|
1,319
|
1,411
|
1,899
|
2,018
|
1,845
|
1,264
|
1,791
|
2,014
|
1,919
|
1,377
|
3,426
|
3,595
|
3,610
|
2,233
|
2,758
|
|
固定負債合計
|
845
|
911
|
864
|
755
|
950
|
-
|
2,020
|
1,972
|
2,100
|
1,992
|
1,759
|
1,856
|
1,782
|
1,722
|
1,582
|
1,653
|
1,616
|
1,957
|
1,682
|
2,075
|
1,883
|
1,885
|
1,432
|
1,779
|
1,887
|
2,421
|
2,186
|
2,353
|
2,362
|
2,534
|
2,226
|
2,614
|
2,326
|
2,289
|
1,866
|
2,130
|
2,057
|
2,012
|
1,968
|
2,453
|
2,453
|
2,233
|
2,123
|
1,773
|
2,079
|
2,196
|
2,284
|
2,766
|
2,875
|
2,680
|
2,133
|
2,694
|
2,953
|
2,876
|
2,421
|
4,492
|
4,693
|
4,740
|
3,322
|
3,911
|
|
総負債
|
2,659
|
2,691
|
2,778
|
2,864
|
3,119
|
-
|
4,226
|
4,445
|
4,363
|
4,131
|
4,224
|
4,437
|
4,557
|
4,464
|
4,394
|
4,440
|
4,407
|
4,321
|
3,899
|
4,157
|
4,257
|
4,098
|
3,618
|
4,043
|
4,033
|
4,579
|
4,331
|
4,519
|
4,721
|
5,081
|
4,876
|
5,330
|
5,026
|
4,948
|
4,633
|
5,185
|
5,286
|
5,040
|
4,853
|
5,015
|
5,061
|
5,090
|
5,486
|
5,188
|
5,699
|
5,746
|
5,738
|
6,202
|
6,506
|
6,298
|
6,221
|
6,679
|
7,255
|
6,996
|
6,764
|
8,705
|
9,056
|
9,021
|
7,148
|
7,372
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
1,590
|
1,653
|
1,738
|
1,818
|
1,952
|
-
|
2,322
|
2,442
|
2,647
|
2,741
|
2,844
|
2,952
|
3,156
|
3,273
|
3,402
|
3,491
|
3,649
|
3,704
|
3,772
|
3,791
|
3,888
|
3,944
|
3,996
|
3,993
|
4,033
|
4,062
|
4,114
|
4,091
|
4,171
|
4,221
|
4,254
|
4,267
|
4,346
|
4,405
|
4,477
|
4,491
|
4,591
|
4,567
|
4,444
|
4,433
|
4,490
|
4,636
|
4,759
|
4,898
|
4,864
|
4,969
|
5,182
|
5,306
|
5,130
|
5,350
|
5,655
|
5,864
|
5,787
|
6,046
|
6,360
|
6,506
|
5,931
|
5,939
|
5,645
|
5,630
|
|
株主資本
|
2,312
|
2,530
|
2,659
|
2,848
|
3,090
|
-
|
3,031
|
3,225
|
3,256
|
3,381
|
3,482
|
3,543
|
3,670
|
3,867
|
4,045
|
3,880
|
4,062
|
3,793
|
3,497
|
3,108
|
3,214
|
2,974
|
2,883
|
2,933
|
2,983
|
2,962
|
2,837
|
2,876
|
2,971
|
3,093
|
3,095
|
3,119
|
2,998
|
2,969
|
2,994
|
3,019
|
3,129
|
3,039
|
2,907
|
2,691
|
2,718
|
2,850
|
3,018
|
3,125
|
3,165
|
3,196
|
3,444
|
3,675
|
3,383
|
3,521
|
3,883
|
4,133
|
4,139
|
4,356
|
4,657
|
4,755
|
4,054
|
4,149
|
3,743
|
3,809
|
|
有利子負債合計
|
416
|
446
|
443
|
291
|
476
|
-
|
1,469
|
1,399
|
1,527
|
1,406
|
1,094
|
1,240
|
1,165
|
1,093
|
1,049
|
1,133
|
1,073
|
1,421
|
1,091
|
1,507
|
1,293
|
1,317
|
1,014
|
1,350
|
1,472
|
1,985
|
1,695
|
1,889
|
1,862
|
2,058
|
1,713
|
2,118
|
1,745
|
1,704
|
1,347
|
1,472
|
1,378
|
1,332
|
1,194
|
1,671
|
1,654
|
1,515
|
1,582
|
1,248
|
1,522
|
1,543
|
1,413
|
1,901
|
2,020
|
1,945
|
1,451
|
1,981
|
2,205
|
1,999
|
1,377
|
3,426
|
3,595
|
3,610
|
2,233
|
2,758
|
|
純有利子負債
|
-159
|
-14
|
-277
|
-23
|
-97
|
-
|
745
|
972
|
1,134
|
1,084
|
313
|
688
|
485
|
472
|
1
|
939
|
750
|
1,100
|
728
|
1,168
|
794
|
892
|
587
|
1,102
|
1,147
|
1,687
|
1,265
|
1,599
|
1,544
|
1,745
|
1,345
|
1,770
|
1,465
|
1,412
|
1,021
|
1,179
|
1,098
|
1,050
|
761
|
1,284
|
1,249
|
1,004
|
463
|
794
|
1,021
|
1,006
|
524
|
1,245
|
1,439
|
1,338
|
662
|
1,423
|
1,741
|
1,318
|
781
|
969
|
2,918
|
2,967
|
1,620
|
2,195
|
|
DEレシオ(%)
|
18.01
|
17.64
|
16.66
|
10.24
|
15.43
|
-
|
48.49
|
43.39
|
46.92
|
41.6
|
31.44
|
35.02
|
31.76
|
28.27
|
25.93
|
29.2
|
26.43
|
37.47
|
31.22
|
48.51
|
40.23
|
44.31
|
35.17
|
46.04
|
49.36
|
67.03
|
59.76
|
65.69
|
62.68
|
66.54
|
55.36
|
67.92
|
58.23
|
57.42
|
45.03
|
48.78
|
44.05
|
43.86
|
41.1
|
62.12
|
60.86
|
53.18
|
52.44
|
39.96
|
48.09
|
48.3
|
41.04
|
51.74
|
59.71
|
55.25
|
37.4
|
47.95
|
53.28
|
45.91
|
29.57
|
72.04
|
88.68
|
87.01
|
59.67
|
72.39
|