|
(単位:千ドル)
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
-
|
-
|
427
|
302
|
175
|
65
|
133
|
194
|
34
|
14,305
|
12,090
|
9,351
|
14,222
|
10,772
|
5,424
|
15,543
|
12,689
|
100,221
|
97,887
|
95,728
|
91,451
|
89,225
|
16,167
|
3,587
|
21,192
|
15,435
|
21,320
|
12,300
|
38,303
|
10,992
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
70,000
|
74,500
|
54,500
|
59,950
|
56,500
|
69,642
|
54,800
|
66,739
|
|
現金 + 有価証券
|
-
|
-
|
427
|
302
|
175
|
65
|
133
|
194
|
34
|
14,305
|
12,090
|
9,351
|
14,222
|
10,772
|
5,424
|
15,543
|
12,689
|
100,221
|
97,887
|
95,728
|
91,451
|
89,225
|
86,167
|
78,087
|
75,692
|
75,385
|
77,820
|
81,943
|
93,103
|
77,731
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,446
|
2,121
|
2,068
|
1,424
|
1,342
|
271
|
62
|
356
|
338
|
389
|
889
|
175
|
121
|
72
|
306
|
1,013
|
10
|
529
|
477
|
-
|
297
|
|
流動資産合計
|
-
|
-
|
479
|
359
|
234
|
137
|
144
|
254
|
96
|
18,458
|
15,579
|
12,501
|
16,332
|
13,487
|
51,968
|
63,510
|
62,892
|
101,571
|
94,260
|
92,420
|
87,185
|
85,560
|
82,376
|
80,419
|
78,432
|
76,425
|
78,341
|
84,331
|
94,734
|
102,805
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19,918
|
20,554
|
19,580
|
18,660
|
17,610
|
9,275
|
8,386
|
7,684
|
6,873
|
6,136
|
5,334
|
4,508
|
4,831
|
4,005
|
3,459
|
3,202
|
3,794
|
3,834
|
3,608
|
3,378
|
3,189
|
|
固定資産合計
|
-
|
-
|
138,980
|
139,455
|
139,956
|
140,580
|
141,307
|
142,027
|
142,048
|
56,016
|
55,741
|
56,210
|
53,574
|
51,799
|
9,931
|
9,041
|
8,338
|
7,528
|
11,542
|
10,958
|
9,976
|
10,291
|
15,352
|
15,193
|
14,692
|
15,324
|
33,675
|
32,684
|
31,963
|
27,021
|
|
総資産
|
150
|
163
|
139,460
|
139,815
|
140,190
|
140,717
|
141,452
|
142,282
|
142,144
|
74,474
|
71,321
|
68,712
|
69,907
|
65,286
|
61,900
|
72,551
|
71,231
|
109,099
|
105,803
|
103,379
|
97,161
|
95,851
|
97,729
|
95,613
|
93,124
|
91,750
|
112,016
|
117,015
|
126,697
|
129,827
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,285
|
956
|
1,070
|
626
|
985
|
901
|
1,090
|
844
|
342
|
341
|
388
|
151
|
745
|
317
|
538
|
576
|
470
|
371
|
172
|
1,138
|
365
|
|
流動負債合計
|
-
|
-
|
134
|
254
|
260
|
403
|
985
|
1,482
|
1,006
|
23,144
|
24,627
|
22,568
|
17,826
|
13,434
|
25,661
|
39,152
|
40,336
|
3,516
|
5,249
|
5,969
|
3,576
|
3,925
|
3,298
|
4,860
|
3,748
|
2,524
|
11,952
|
17,116
|
32,967
|
40,039
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
930
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,558
|
2,472
|
5,345
|
8,103
|
7,885
|
2,833
|
1,920
|
2,015
|
1,961
|
1,907
|
2,099
|
1,882
|
1,708
|
6,527
|
6,194
|
5,857
|
5,744
|
6,656
|
6,267
|
5,885
|
5,218
|
|
総負債
|
125
|
139
|
134
|
254
|
260
|
403
|
985
|
1,482
|
1,006
|
24,703
|
27,100
|
27,913
|
25,929
|
21,319
|
28,494
|
41,072
|
42,352
|
5,478
|
7,156
|
8,069
|
5,459
|
5,634
|
9,825
|
11,054
|
9,606
|
8,268
|
18,608
|
23,383
|
38,853
|
45,257
|
|
資本金及び資本剰余金
|
0
|
0
|
4,906
|
4,672
|
4,303
|
3,918
|
124,362
|
3,433
|
3,094
|
161,044
|
161,303
|
168,656
|
180,717
|
187,209
|
195,492
|
196,876
|
197,184
|
197,646
|
197,788
|
198,190
|
198,343
|
198,532
|
198,530
|
3
|
3
|
3
|
198,681
|
4
|
199,270
|
199,405
|
|
利益剰余金
|
-1
|
-1
|
93
|
327
|
696
|
1,081
|
1,234
|
1,566
|
1,905
|
-111,399
|
-117,219
|
-125,996
|
-136,876
|
-143,425
|
-162,278
|
-165,615
|
-168,555
|
-94,252
|
-99,412
|
-103,163
|
-106,852
|
-108,495
|
-110,236
|
-112,130
|
-112,821
|
-112,746
|
-113,672
|
-115,371
|
-119,174
|
-123,202
|
|
株主資本
|
24
|
24
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
49,771
|
44,220
|
40,798
|
43,977
|
43,966
|
33,405
|
31,479
|
28,879
|
103,621
|
98,646
|
95,309
|
91,702
|
90,217
|
87,904
|
84,558
|
83,518
|
83,481
|
93,408
|
93,631
|
87,844
|
84,569
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
930
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-13,292
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|