AudioEye, Inc.【AEYE】 業績推移・財務諸表

(単位:千ドル) 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 - - - - - - - - - - - 51 1,687 1,080 2,144 1,494 1,409 783 408 1,562 1,960 1,276 679 6,090 5,741 4,089 2,804 3,463 1,972 1,785 2,130 10,295 9,095 25,836 24,751 21,953 18,966 11,962 9,251 7,823 6,904 5,543 4,317 3,274 9,236 7,040 5,086 5,478 5,651 8,265
有価証券 30 21 21 12 0 - 60 48 3 13 13 13 3 3 2 3 1 1 1 1 0 0 2 0 0 0 0 0 0 - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 - - - - - - - - - - - 65 1,690 1,084 2,146 1,498 1,410 784 410 1,563 1,961 1,277 681 6,091 5,742 4,090 2,804 3,464 1,972 1,785 2,130 10,295 9,095 25,836 24,751 21,953 18,966 11,962 9,251 7,823 6,904 5,543 4,317 3,274 9,236 7,040 5,086 5,478 5,651 8,265
売掛金 16 13 13 120 569 1,295 645 695 261 23 17 49 22 19 26 20 44 57 253 72 105 137 257 231 172 288 632 1,362 3,118 2,505 4,024 3,457 5,096 3,923 3,762 3,798 5,311 4,984 5,148 5,057 5,418 4,567 4,680 4,409 4,828 5,084 5,420 4,876 5,932 6,333
流動資産合計 246 143 262 294 2,498 1,920 4,291 8,112 3,274 997 1,349 298 1,804 1,194 2,264 1,626 1,474 856 688 1,668 2,134 1,507 1,069 6,483 6,140 4,686 3,772 5,391 5,608 5,270 6,565 14,184 14,631 30,420 29,108 26,465 24,831 17,736 15,152 13,795 12,966 10,747 9,528 8,343 14,776 12,962 11,556 11,396 12,120 15,373
有形固定資産 7 6 5 4 3 3 2 1 0 0 0 0 0 - - - - 5 14 19 34 41 94 102 108 114 166 167 156 138 141 121 91 66 153 173 196 183 160 178 161 147 216 241 218 238 222 228 215 209
固定資産合計 7 4,068 3,953 3,866 3,778 4,534 4,601 5,897 3,798 3,694 3,560 3,490 3,541 3,438 3,303 3,154 3,013 2,924 2,787 2,834 2,899 2,915 2,939 2,992 2,963 3,394 3,763 3,613 3,543 3,407 3,398 3,526 3,623 3,570 3,911 3,899 4,482 13,015 12,573 11,802 11,462 11,156 11,071 10,911 10,719 10,599 10,448 17,994 17,646 17,747
総資産 253 4,211 4,216 4,161 6,276 6,455 8,892 14,010 7,072 4,691 4,910 3,788 5,346 4,633 5,568 4,781 4,488 3,781 3,476 4,503 5,034 4,423 4,009 9,475 9,104 8,081 7,535 9,005 9,152 8,677 9,963 17,710 18,254 33,990 33,019 30,364 29,313 30,751 27,725 25,597 24,428 21,903 20,599 19,254 25,495 23,561 22,004 29,390 29,766 33,120
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 219 438 - - - - - - - - - - - - - - - -
流動負債合計 1,719 524 321 688 832 1,421 1,312 558 1,156 562 608 355 891 4,433 4,686 4,368 4,166 3,934 5,335 4,419 4,333 1,448 1,819 2,813 2,769 3,119 3,902 5,050 6,727 7,737 8,458 7,455 9,015 9,717 9,456 9,514 11,216 12,764 11,831 11,351 11,062 9,781 11,699 11,016 11,529 11,421 9,949 13,610 11,571 11,788
長期借入金 97 91 85 79 79 69 65 57 51 43 35 29 1,923 1,963 11 5 - - - - - - - - - - - - - - 1,302 1,302 1,083 864 - - - - - - 1,952 - - - 6,727 6,750 6,773 6,796 6,820 11,524
固定負債合計 107 101 85 79 114 69 65 57 51 43 35 29 1,923 1,963 11 5 14 11 15 21 5 9 48 52 459 737 1,053 963 860 782 2,051 1,921 1,605 1,314 409 317 500 2,886 2,905 2,712 2,777 2,684 556 475 7,259 7,225 7,198 8,428 8,759 13,386
総負債 1,827 626 406 768 947 1,490 1,378 616 1,208 606 644 385 2,814 6,397 4,698 4,374 4,181 3,945 5,351 4,440 4,338 1,458 1,868 2,865 3,229 3,856 4,956 6,013 7,587 8,519 10,509 9,376 10,620 11,031 9,865 9,831 11,716 15,650 14,736 14,063 13,839 12,465 12,255 11,491 18,788 18,646 17,147 22,038 20,330 25,174
資本金及び資本剰余金 5,640 4,491 9,132 9,586 13,231 14,275 15,824 20,400 23,517 24,760 27,800 27,516 26,771 27,609 33,755 33,998 34,125 34,456 34,964 35,269 40,121 41,250 41,521 47,323 48,018 48,509 48,883 51,491 51,491 51,747 52,450 62,410 64,717 82,807 84,787 86,823 88,890 90,010 90,918 92,092 93,071 93,931 94,810 95,584 96,183 96,906 97,913 101,610 105,182 105,161
利益剰余金 -4,092 -907 -5,323 -6,194 -7,280 -8,689 -7,687 -6,385 -17,031 -20,053 -22,913 -23,491 -24,240 -28,751 -32,262 -32,970 -33,819 -34,622 -36,841 -36,657 -39,426 -38,286 -39,381 -40,714 -42,144 -44,285 -46,305 -48,500 -49,927 -51,590 -52,997 -54,077 -57,084 -59,849 -61,633 -66,290 -71,293 -74,909 -77,929 -80,558 -82,482 -84,493 -86,466 -87,821 -89,476 -91,991 -93,056 -94,258 -95,746 -97,215
株主資本 -1,574 3,585 3,809 3,392 5,329 4,964 7,514 13,393 5,863 4,085 4,265 3,403 2,531 -1,764 870 406 307 -165 -1,876 62 696 2,964 2,141 6,609 5,874 4,224 2,579 2,991 1,564 158 -546 8,334 7,634 22,959 23,154 20,533 17,597 15,101 12,989 11,534 10,589 9,438 8,344 7,763 6,707 4,915 4,857 7,352 9,436 7,946
有利子負債合計 97 91 85 79 79 69 65 57 51 43 35 29 1,923 1,963 11 5 - - - - - - - - - - - - - - 1,302 1,302 1,302 1,302 - - - - - - 1,952 - - - 6,727 6,750 6,773 6,796 6,820 11,524
純有利子負債 - - - - - - - - - - - -36 232 879 -2,136 -1,493 - - - - - - - - - - - - - - -828 -8,993 -7,793 -24,534 - - - - - - -4,952 - - - -2,509 -290 1,687 1,318 1,169 3,259
DEレシオ(%) -6.22 2.56 2.25 2.35 1.5 1.41 0.88 0.43 0.88 1.07 0.84 0.88 75.98 -111.35 1.36 1.43 - - - - - - - - - - - - - - -238.46 15.62 17.06 5.67 - - - - - - 18.43 - - - 100.3 137.33 139.45 92.44 72.28 145.03