|
(単位:千ドル)
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
現金同等物
|
-
|
-
|
-
|
1,687
|
1,409
|
1,960
|
5,741
|
1,972
|
9,095
|
18,966
|
6,904
|
9,236
|
5,651
|
|
有価証券
|
30
|
0
|
3
|
3
|
1
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
1,690
|
1,410
|
1,961
|
5,742
|
1,972
|
9,095
|
18,966
|
6,904
|
9,236
|
5,651
|
|
売掛金
|
16
|
569
|
261
|
22
|
44
|
105
|
172
|
3,118
|
5,096
|
5,311
|
5,418
|
4,828
|
5,932
|
|
流動資産合計
|
246
|
2,498
|
3,274
|
1,804
|
1,474
|
2,134
|
6,140
|
5,608
|
14,631
|
24,831
|
12,966
|
14,776
|
12,120
|
|
有形固定資産
|
7
|
3
|
0
|
0
|
-
|
34
|
108
|
156
|
91
|
196
|
161
|
218
|
215
|
|
固定資産合計
|
7
|
3,778
|
3,798
|
3,541
|
3,013
|
2,899
|
2,963
|
3,543
|
3,623
|
4,482
|
11,462
|
10,719
|
17,646
|
|
総資産
|
253
|
6,276
|
7,072
|
5,346
|
4,488
|
5,034
|
9,104
|
9,152
|
18,254
|
29,313
|
24,428
|
25,495
|
29,766
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
219
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,719
|
832
|
1,156
|
891
|
4,166
|
4,333
|
2,769
|
6,727
|
9,015
|
11,216
|
11,062
|
11,529
|
11,571
|
|
長期借入金
|
97
|
79
|
51
|
1,923
|
-
|
-
|
-
|
-
|
1,083
|
-
|
1,952
|
6,727
|
6,820
|
|
固定負債合計
|
107
|
114
|
51
|
1,923
|
14
|
5
|
459
|
860
|
1,605
|
500
|
2,777
|
7,259
|
8,759
|
|
総負債
|
1,827
|
947
|
1,208
|
2,814
|
4,181
|
4,338
|
3,229
|
7,587
|
10,620
|
11,716
|
13,839
|
18,788
|
20,330
|
|
資本金及び資本剰余金
|
5,640
|
13,231
|
23,517
|
26,771
|
34,125
|
40,121
|
48,018
|
51,491
|
64,717
|
88,890
|
93,071
|
96,183
|
105,182
|
|
利益剰余金
|
-4,092
|
-7,280
|
-17,031
|
-24,240
|
-33,819
|
-39,426
|
-42,144
|
-49,927
|
-57,084
|
-71,293
|
-82,482
|
-89,476
|
-95,746
|
|
株主資本
|
-1,574
|
5,329
|
5,863
|
2,531
|
307
|
696
|
5,874
|
1,564
|
7,634
|
17,597
|
10,589
|
6,707
|
9,436
|
|
有利子負債合計
|
97
|
79
|
51
|
1,923
|
-
|
-
|
-
|
-
|
1,302
|
-
|
1,952
|
6,727
|
6,820
|
|
純有利子負債
|
-
|
-
|
-
|
232
|
-
|
-
|
-
|
-
|
-7,793
|
-
|
-4,952
|
-2,509
|
1,169
|
|
DEレシオ(%)
|
-6.22
|
1.5
|
0.88
|
75.98
|
-
|
-
|
-
|
-
|
17.06
|
-
|
18.43
|
100.3
|
72.28
|