|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
3Q12
|
3Q12
|
3Q12
|
4Q12
|
3Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
4Q22
|
2Q22
|
2Q22
|
2Q22
|
4Q23
|
2Q22
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,537
|
2,837
|
2,622
|
2,650
|
2,483
|
2,625
|
2,431
|
2,338
|
2,217
|
2,545
|
2,560
|
2,635
|
2,700
|
3,036
|
2,770
|
2,852
|
3,078
|
3,627
|
3,060
|
3,239
|
3,027
|
3,434
|
-
|
3,085
|
2,942
|
3,289
|
-
|
2,926
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
-
|
-
|
-
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,937
|
2,166
|
-
|
2,064
|
1,981
|
1,924
|
-
|
1,831
|
1,693
|
1,789
|
-
|
1,971
|
1,972
|
2,276
|
-
|
2,322
|
2,515
|
2,735
|
-
|
2,645
|
2,529
|
2,516
|
-
|
2,466
|
2,389
|
2,567
|
-
|
2,485
|
|
売上総利益
|
1,000
|
982
|
985
|
1,011
|
1,016
|
1,019
|
1,020
|
1,095
|
1,078
|
692
|
1,004
|
931
|
755
|
918
|
937
|
670
|
794
|
819
|
767
|
708
|
721
|
754
|
673
|
718
|
504
|
574
|
688
|
662
|
593
|
670
|
711
|
643
|
656
|
600
|
671
|
646
|
586
|
502
|
701
|
560
|
507
|
524
|
756
|
906
|
664
|
728
|
760
|
559
|
530
|
563
|
892
|
563
|
594
|
498
|
918
|
-
|
619
|
553
|
722
|
-
|
441
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
経常(税引前)利益
|
580
|
532
|
381
|
-
|
703
|
625
|
228
|
-
|
773
|
201
|
-1,251
|
-
|
299
|
409
|
386
|
-
|
118
|
418
|
606
|
-
|
335
|
384
|
166
|
-
|
160
|
-22
|
294
|
-
|
160
|
240
|
347
|
-
|
998
|
342
|
332
|
-
|
354
|
118
|
424
|
-
|
320
|
105
|
-516
|
-
|
9
|
-130
|
586
|
-
|
264
|
-160
|
617
|
-
|
265
|
4
|
414
|
-
|
277
|
-77
|
329
|
-
|
-22
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
13.48
|
11.7
|
-
|
13.36
|
4.75
|
16.15
|
-
|
13.69
|
4.74
|
-20.28
|
-
|
0.34
|
-4.81
|
19.3
|
-
|
9.26
|
-5.2
|
17.01
|
-
|
8.18
|
0.13
|
12.06
|
-
|
8.98
|
-2.62
|
10.0
|
-
|
-0.75
|
|
法人税等合計
|
196
|
255
|
111
|
-
|
218
|
178
|
84
|
-
|
267
|
76
|
176
|
-
|
82
|
81
|
126
|
-
|
54
|
157
|
92
|
-
|
96
|
120
|
45
|
-
|
92
|
-7
|
75
|
-
|
69
|
92
|
110
|
-
|
231
|
132
|
146
|
-
|
115
|
57
|
130
|
-
|
89
|
113
|
-147
|
-
|
8
|
-59
|
126
|
-
|
60
|
-19
|
145
|
-
|
72
|
-2
|
109
|
-
|
-16
|
-35
|
103
|
-
|
17
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
純利益
|
402
|
429
|
397
|
-169
|
483
|
427
|
175
|
445
|
515
|
207
|
-1,402
|
323
|
199
|
333
|
223
|
-204
|
66
|
275
|
508
|
298
|
254
|
264
|
203
|
41
|
126
|
-387
|
229
|
-693
|
98
|
150
|
261
|
-1,286
|
777
|
416
|
191
|
181
|
233
|
67
|
298
|
-78
|
229
|
3
|
-333
|
401
|
-29
|
28
|
485
|
-632
|
171
|
-136
|
446
|
-903
|
189
|
-19
|
291
|
-
|
432
|
185
|
502
|
-
|
46
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
一株あたり利益
|
0.27
|
0.18
|
0.14
|
-0.55
|
0.28
|
0.22
|
-0.17
|
-0.27
|
0.45
|
0.18
|
-2.1
|
0.23
|
0.11
|
0.22
|
0.09
|
-0.28
|
-0.08
|
0.18
|
0.68
|
0.29
|
0.2
|
0.1
|
0.27
|
-0.13
|
0.19
|
-0.73
|
0.26
|
-1.44
|
-0.04
|
0.08
|
0.23
|
-2.03
|
1.04
|
0.44
|
0.15
|
0.19
|
0.23
|
0.02
|
0.32
|
-0.12
|
0.22
|
-0.12
|
-0.5
|
0.48
|
-0.22
|
0.04
|
0.52
|
-0.95
|
0.17
|
-0.27
|
0.63
|
-1.35
|
0.22
|
-0.06
|
0.34
|
-
|
0.62
|
0.27
|
0.71
|
-
|
0.07
|
|
希薄化後一株あたり利益
|
0.27
|
0.18
|
0.14
|
-0.55
|
0.28
|
0.22
|
-0.17
|
-0.27
|
0.44
|
0.18
|
-2.1
|
0.23
|
0.11
|
0.22
|
0.09
|
-0.28
|
-0.08
|
0.18
|
0.67
|
0.29
|
0.2
|
0.1
|
0.26
|
-0.13
|
0.19
|
-0.73
|
0.26
|
-1.44
|
-0.04
|
0.08
|
0.23
|
-2.03
|
1.03
|
0.44
|
0.15
|
0.19
|
0.23
|
0.02
|
0.32
|
-0.12
|
0.22
|
-0.12
|
-0.5
|
0.47
|
-0.22
|
0.04
|
0.48
|
-0.95
|
0.16
|
-0.27
|
0.59
|
-1.35
|
0.21
|
-0.06
|
0.32
|
-
|
0.6
|
0.27
|
0.71
|
-
|
0.07
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.04
|
0.04
|
0.04
|
0.08
|
0
|
0.09
|
0
|
0.05
|
0.05
|
0.15
|
0.1
|
0.1
|
0.1
|
0.21
|
0.11
|
0.11
|
0.11
|
0.23
|
0.12
|
120000
|
0.12
|
0.25
|
0.13
|
0.13
|
0.13
|
0.27
|
0.14
|
0.14
|
0.14
|
0.28
|
0.14
|
0.14
|
0.14
|
0.29
|
0.15
|
0.15
|
0.15
|
0.31
|
0.16
|
0.16
|
0.16
|
0.32
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.18
|