The AES Corporation【AES】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 3Q12 3Q12 3Q12 4Q12 3Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 2Q22 4Q22 2Q22 2Q22 2Q22 4Q23 2Q22 2Q24 3Q24 4Q24 1Q25
現金同等物 3,392 2,891 2,848 2,554 2,008 3,624 3,392 1,710 1,688 1,727 1,943 1,970 2,301 1,611 2,031 1,642 1,413 1,515 1,670 1,539 1,337 1,022 1,437 1,262 1,185 1,265 1,325 1,305 1,588 1,213 1,398 949 2,168 2,142 2,122 2,003 2,375 1,953 1,841 1,572 2,210 2,107 2,381 1,827 2,606 2,026 1,974 1,484 1,562 1,651 2,034 2,087 2,077 2,010 2,335 1,990 2,555 2,148 2,559 2,039 2,566
有価証券 1,731 1,716 1,645 1,718 1,713 1,231 1,053 1,356 1,740 883 873 693 851 703 898 668 621 424 686 709 582 439 453 469 628 544 596 530 634 740 563 424 617 856 401 313 378 410 334 400 328 422 384 335 187 282 170 232 440 595 671 730 822 713 538 395 394 61 62 79 64
現金 + 有価証券 5,123 4,607 4,493 4,272 3,721 4,855 4,445 3,066 3,428 2,610 2,816 2,663 3,152 2,314 2,929 2,310 2,034 1,939 2,356 2,248 1,919 1,461 1,890 1,731 1,813 1,809 1,921 1,835 2,222 1,953 1,961 1,373 2,785 2,998 2,523 2,316 2,753 2,363 2,175 1,972 2,538 2,529 2,765 2,162 2,793 2,308 2,144 1,716 2,002 2,246 2,705 2,817 2,899 2,723 2,873 2,385 2,949 2,209 2,621 2,118 2,630
売掛金 2,244 2,184 2,349 2,362 2,489 2,614 2,364 2,547 2,735 2,628 2,671 2,712 2,633 2,417 2,326 2,363 2,586 2,689 2,755 2,709 2,807 2,877 2,477 2,473 2,581 2,087 2,081 2,166 2,134 2,173 2,357 1,463 1,498 1,423 1,510 1,595 1,564 1,538 1,503 1,479 1,446 1,414 1,404 1,300 1,342 1,374 1,400 1,418 1,523 1,675 1,787 1,799 1,859 1,710 1,725 1,420 1,624 1,507 1,868 1,646 1,719
商品及び製品 575 551 611 600 634 654 668 789 799 826 796 769 755 763 711 684 687 710 741 702 707 734 670 675 682 655 637 630 645 633 660 562 569 583 562 577 579 496 495 487 461 504 474 461 446 445 577 604 688 871 998 1,055 864 774 798 712 639 661 646 593 624
流動資産合計 10,460 9,564 9,768 9,446 8,746 10,173 10,067 9,228 9,559 8,317 8,684 8,465 9,258 7,810 8,251 7,739 7,989 7,407 7,887 7,826 7,642 7,515 7,220 6,866 6,947 7,381 7,294 6,411 6,401 6,318 6,660 6,398 5,438 5,287 5,015 5,015 5,855 5,517 5,470 5,231 5,751 5,966 5,885 5,414 6,237 5,530 5,690 5,356 6,142 6,923 7,628 7,643 7,643 7,205 7,317 6,649 7,170 9,555 10,526 6,831 7,878
有形固定資産 24,827 24,086 24,975 24,621 25,023 25,547 23,813 25,731 25,589 25,097 25,484 25,913 26,012 25,868 25,082 25,112 25,353 25,628 25,067 25,151 22,848 23,440 22,463 22,816 23,416 23,035 23,283 22,847 23,148 23,192 24,356 20,296 20,688 20,719 21,108 21,396 21,228 21,565 21,853 22,574 22,570 22,836 22,287 22,826 22,498 22,582 22,788 19,906 20,453 20,753 21,597 23,039 24,213 26,077 27,535 29,958 31,906 30,732 32,354 33,166 33,995
固定資産合計 31,422 31,137 32,012 31,065 31,754 32,462 30,816 36,105 35,872 34,432 32,672 33,365 33,460 33,026 32,999 32,672 32,984 32,026 31,096 31,140 30,355 31,069 29,780 29,984 29,953 29,593 29,814 29,708 30,107 30,151 32,174 26,714 27,135 27,310 27,474 27,506 27,616 27,721 27,953 28,417 28,391 28,600 28,382 29,189 28,966 29,197 29,340 27,607 28,506 29,147 30,147 30,720 31,714 34,300 35,844 38,150 39,875 38,183 39,553 40,575 40,737
総資産 41,882 40,701 41,780 40,511 40,500 42,635 40,883 45,333 45,431 42,749 41,356 41,830 42,718 40,836 41,250 40,411 40,973 39,433 38,983 38,966 37,997 38,584 37,000 36,850 36,900 36,974 37,108 36,119 36,508 36,469 38,834 33,112 32,573 32,597 32,489 32,521 33,471 33,238 33,423 33,648 34,142 34,566 34,267 34,603 35,203 34,727 35,030 32,963 34,648 36,070 37,775 38,363 39,357 41,505 43,161 44,799 47,045 47,738 50,079 47,406 48,615
買掛金 - - - 2,060 1,873 1,892 1,792 2,020 2,014 2,171 2,327 2,638 2,951 2,622 2,156 2,259 2,632 2,130 2,203 2,278 2,051 1,994 1,729 1,721 1,739 1,434 1,426 1,656 1,657 1,684 2,091 1,371 1,317 1,506 1,299 1,329 1,224 1,234 1,237 1,311 1,069 1,207 1,103 1,156 832 948 1,015 1,153 1,288 1,685 1,688 1,730 1,505 1,583 1,641 2,199 2,064 1,869 1,965 1,654 1,655
流動負債合計 6,894 6,364 7,029 8,065 7,551 7,193 7,241 8,446 7,978 7,039 7,526 8,319 9,286 8,273 8,009 7,653 7,840 6,667 7,073 6,997 6,582 6,563 6,534 6,950 6,572 6,216 5,713 5,272 5,243 6,411 6,736 6,028 4,876 3,994 4,047 4,399 4,357 4,042 4,991 5,096 5,432 5,448 5,777 5,362 5,021 4,337 4,658 4,732 5,753 5,989 5,902 6,491 6,776 7,628 8,819 9,731 9,211 9,823 12,375 8,571 9,344
固定負債合計 24,392 23,618 23,908 21,973 21,847 24,545 23,725 27,080 26,904 26,131 25,916 25,919 25,613 24,678 25,197 25,029 25,414 25,180 24,266 24,566 24,057 24,399 23,467 23,191 23,472 24,332 24,852 24,365 24,362 23,193 24,952 21,402 21,321 22,083 21,854 21,639 22,575 22,832 22,160 22,435 23,120 23,601 23,550 23,649 23,481 23,844 23,674 22,407 23,047 24,055 25,211 26,047 26,835 27,830 27,663 27,619 30,052 29,985 29,160 30,193 30,647
資本金及び資本剰余金 8,455 8,465 8,470 8,452 8,468 8,479 8,507 8,515 8,524 8,538 8,548 8,533 8,535 8,489 8,505 8,451 8,432 8,404 8,363 8,417 8,538 8,713 8,718 8,726 8,714 8,722 8,653 - 8,739 8,740 8,678 8,509 8,405 8,402 8,336 8,162 8,047 8,038 7,956 7,784 7,672 7,670 7,488 7,569 7,249 7,219 7,107 7,114 6,911 6,924 6,826 6,696 6,565 6,550 6,457 6,363 7,077 7,076 6,958 5,922 5,897
利益剰余金 791 942 1,056 620 844 1,018 887 678 1,019 1,159 -439 -264 -182 -15 56 -150 -208 -75 413 512 423 258 370 143 198 -284 -114 - -1,139 -1,086 -934 -2,276 -1,525 -1,234 -1,133 -1,005 -839 -824 -614 -692 -583 -665 -998 -680 -828 -800 -457 -1,089 -974 -1,153 -732 -1,635 -1,484 -1,523 -1,292 -1,386 -954 -769 -267 293 214
株主資本 10,536 10,654 10,783 10,413 11,042 10,837 9,857 9,729 10,471 9,501 7,836 7,514 7,741 7,807 7,966 7,651 7,641 7,508 7,566 7,325 7,035 7,084 6,461 6,171 6,184 5,673 5,768 5,700 6,129 6,074 6,179 4,845 5,525 5,657 5,709 5,604 5,649 5,468 5,386 5,229 4,717 4,642 4,073 4,720 5,668 5,397 5,764 4,567 4,714 4,853 5,461 4,504 4,463 4,758 5,256 5,985 6,280 7,029 7,639 7,704 7,725
運転資本 - - -