|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
3Q12
|
3Q12
|
3Q12
|
4Q12
|
3Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
2Q22
|
4Q22
|
2Q22
|
2Q22
|
2Q22
|
4Q23
|
2Q22
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
3,392
|
2,891
|
2,848
|
2,554
|
2,008
|
3,624
|
3,392
|
1,710
|
1,688
|
1,727
|
1,943
|
1,970
|
2,301
|
1,611
|
2,031
|
1,642
|
1,413
|
1,515
|
1,670
|
1,539
|
1,337
|
1,022
|
1,437
|
1,262
|
1,185
|
1,265
|
1,325
|
1,305
|
1,588
|
1,213
|
1,398
|
949
|
2,168
|
2,142
|
2,122
|
2,003
|
2,375
|
1,953
|
1,841
|
1,572
|
2,210
|
2,107
|
2,381
|
1,827
|
2,606
|
2,026
|
1,974
|
1,484
|
1,562
|
1,651
|
2,034
|
2,087
|
2,077
|
2,010
|
2,335
|
1,990
|
2,555
|
2,148
|
2,559
|
2,039
|
2,566
|
|
有価証券
|
1,731
|
1,716
|
1,645
|
1,718
|
1,713
|
1,231
|
1,053
|
1,356
|
1,740
|
883
|
873
|
693
|
851
|
703
|
898
|
668
|
621
|
424
|
686
|
709
|
582
|
439
|
453
|
469
|
628
|
544
|
596
|
530
|
634
|
740
|
563
|
424
|
617
|
856
|
401
|
313
|
378
|
410
|
334
|
400
|
328
|
422
|
384
|
335
|
187
|
282
|
170
|
232
|
440
|
595
|
671
|
730
|
822
|
713
|
538
|
395
|
394
|
61
|
62
|
79
|
64
|
|
現金 + 有価証券
|
5,123
|
4,607
|
4,493
|
4,272
|
3,721
|
4,855
|
4,445
|
3,066
|
3,428
|
2,610
|
2,816
|
2,663
|
3,152
|
2,314
|
2,929
|
2,310
|
2,034
|
1,939
|
2,356
|
2,248
|
1,919
|
1,461
|
1,890
|
1,731
|
1,813
|
1,809
|
1,921
|
1,835
|
2,222
|
1,953
|
1,961
|
1,373
|
2,785
|
2,998
|
2,523
|
2,316
|
2,753
|
2,363
|
2,175
|
1,972
|
2,538
|
2,529
|
2,765
|
2,162
|
2,793
|
2,308
|
2,144
|
1,716
|
2,002
|
2,246
|
2,705
|
2,817
|
2,899
|
2,723
|
2,873
|
2,385
|
2,949
|
2,209
|
2,621
|
2,118
|
2,630
|
|
売掛金
|
2,244
|
2,184
|
2,349
|
2,362
|
2,489
|
2,614
|
2,364
|
2,547
|
2,735
|
2,628
|
2,671
|
2,712
|
2,633
|
2,417
|
2,326
|
2,363
|
2,586
|
2,689
|
2,755
|
2,709
|
2,807
|
2,877
|
2,477
|
2,473
|
2,581
|
2,087
|
2,081
|
2,166
|
2,134
|
2,173
|
2,357
|
1,463
|
1,498
|
1,423
|
1,510
|
1,595
|
1,564
|
1,538
|
1,503
|
1,479
|
1,446
|
1,414
|
1,404
|
1,300
|
1,342
|
1,374
|
1,400
|
1,418
|
1,523
|
1,675
|
1,787
|
1,799
|
1,859
|
1,710
|
1,725
|
1,420
|
1,624
|
1,507
|
1,868
|
1,646
|
1,719
|
|
商品及び製品
|
575
|
551
|
611
|
600
|
634
|
654
|
668
|
789
|
799
|
826
|
796
|
769
|
755
|
763
|
711
|
684
|
687
|
710
|
741
|
702
|
707
|
734
|
670
|
675
|
682
|
655
|
637
|
630
|
645
|
633
|
660
|
562
|
569
|
583
|
562
|
577
|
579
|
496
|
495
|
487
|
461
|
504
|
474
|
461
|
446
|
445
|
577
|
604
|
688
|
871
|
998
|
1,055
|
864
|
774
|
798
|
712
|
639
|
661
|
646
|
593
|
624
|
|
流動資産合計
|
10,460
|
9,564
|
9,768
|
9,446
|
8,746
|
10,173
|
10,067
|
9,228
|
9,559
|
8,317
|
8,684
|
8,465
|
9,258
|
7,810
|
8,251
|
7,739
|
7,989
|
7,407
|
7,887
|
7,826
|
7,642
|
7,515
|
7,220
|
6,866
|
6,947
|
7,381
|
7,294
|
6,411
|
6,401
|
6,318
|
6,660
|
6,398
|
5,438
|
5,287
|
5,015
|
5,015
|
5,855
|
5,517
|
5,470
|
5,231
|
5,751
|
5,966
|
5,885
|
5,414
|
6,237
|
5,530
|
5,690
|
5,356
|
6,142
|
6,923
|
7,628
|
7,643
|
7,643
|
7,205
|
7,317
|
6,649
|
7,170
|
9,555
|
10,526
|
6,831
|
7,878
|
|
有形固定資産
|
24,827
|
24,086
|
24,975
|
24,621
|
25,023
|
25,547
|
23,813
|
25,731
|
25,589
|
25,097
|
25,484
|
25,913
|
26,012
|
25,868
|
25,082
|
25,112
|
25,353
|
25,628
|
25,067
|
25,151
|
22,848
|
23,440
|
22,463
|
22,816
|
23,416
|
23,035
|
23,283
|
22,847
|
23,148
|
23,192
|
24,356
|
20,296
|
20,688
|
20,719
|
21,108
|
21,396
|
21,228
|
21,565
|
21,853
|
22,574
|
22,570
|
22,836
|
22,287
|
22,826
|
22,498
|
22,582
|
22,788
|
19,906
|
20,453
|
20,753
|
21,597
|
23,039
|
24,213
|
26,077
|
27,535
|
29,958
|
31,906
|
30,732
|
32,354
|
33,166
|
33,995
|
|
固定資産合計
|
31,422
|
31,137
|
32,012
|
31,065
|
31,754
|
32,462
|
30,816
|
36,105
|
35,872
|
34,432
|
32,672
|
33,365
|
33,460
|
33,026
|
32,999
|
32,672
|
32,984
|
32,026
|
31,096
|
31,140
|
30,355
|
31,069
|
29,780
|
29,984
|
29,953
|
29,593
|
29,814
|
29,708
|
30,107
|
30,151
|
32,174
|
26,714
|
27,135
|
27,310
|
27,474
|
27,506
|
27,616
|
27,721
|
27,953
|
28,417
|
28,391
|
28,600
|
28,382
|
29,189
|
28,966
|
29,197
|
29,340
|
27,607
|
28,506
|
29,147
|
30,147
|
30,720
|
31,714
|
34,300
|
35,844
|
38,150
|
39,875
|
38,183
|
39,553
|
40,575
|
40,737
|
|
総資産
|
41,882
|
40,701
|
41,780
|
40,511
|
40,500
|
42,635
|
40,883
|
45,333
|
45,431
|
42,749
|
41,356
|
41,830
|
42,718
|
40,836
|
41,250
|
40,411
|
40,973
|
39,433
|
38,983
|
38,966
|
37,997
|
38,584
|
37,000
|
36,850
|
36,900
|
36,974
|
37,108
|
36,119
|
36,508
|
36,469
|
38,834
|
33,112
|
32,573
|
32,597
|
32,489
|
32,521
|
33,471
|
33,238
|
33,423
|
33,648
|
34,142
|
34,566
|
34,267
|
34,603
|
35,203
|
34,727
|
35,030
|
32,963
|
34,648
|
36,070
|
37,775
|
38,363
|
39,357
|
41,505
|
43,161
|
44,799
|
47,045
|
47,738
|
50,079
|
47,406
|
48,615
|
|
買掛金
|
-
|
-
|
-
|
2,060
|
1,873
|
1,892
|
1,792
|
2,020
|
2,014
|
2,171
|
2,327
|
2,638
|
2,951
|
2,622
|
2,156
|
2,259
|
2,632
|
2,130
|
2,203
|
2,278
|
2,051
|
1,994
|
1,729
|
1,721
|
1,739
|
1,434
|
1,426
|
1,656
|
1,657
|
1,684
|
2,091
|
1,371
|
1,317
|
1,506
|
1,299
|
1,329
|
1,224
|
1,234
|
1,237
|
1,311
|
1,069
|
1,207
|
1,103
|
1,156
|
832
|
948
|
1,015
|
1,153
|
1,288
|
1,685
|
1,688
|
1,730
|
1,505
|
1,583
|
1,641
|
2,199
|
2,064
|
1,869
|
1,965
|
1,654
|
1,655
|
|
流動負債合計
|
6,894
|
6,364
|
7,029
|
8,065
|
7,551
|
7,193
|
7,241
|
8,446
|
7,978
|
7,039
|
7,526
|
8,319
|
9,286
|
8,273
|
8,009
|
7,653
|
7,840
|
6,667
|
7,073
|
6,997
|
6,582
|
6,563
|
6,534
|
6,950
|
6,572
|
6,216
|
5,713
|
5,272
|
5,243
|
6,411
|
6,736
|
6,028
|
4,876
|
3,994
|
4,047
|
4,399
|
4,357
|
4,042
|
4,991
|
5,096
|
5,432
|
5,448
|
5,777
|
5,362
|
5,021
|
4,337
|
4,658
|
4,732
|
5,753
|
5,989
|
5,902
|
6,491
|
6,776
|
7,628
|
8,819
|
9,731
|
9,211
|
9,823
|
12,375
|
8,571
|
9,344
|
|
固定負債合計
|
24,392
|
23,618
|
23,908
|
21,973
|
21,847
|
24,545
|
23,725
|
27,080
|
26,904
|
26,131
|
25,916
|
25,919
|
25,613
|
24,678
|
25,197
|
25,029
|
25,414
|
25,180
|
24,266
|
24,566
|
24,057
|
24,399
|
23,467
|
23,191
|
23,472
|
24,332
|
24,852
|
24,365
|
24,362
|
23,193
|
24,952
|
21,402
|
21,321
|
22,083
|
21,854
|
21,639
|
22,575
|
22,832
|
22,160
|
22,435
|
23,120
|
23,601
|
23,550
|
23,649
|
23,481
|
23,844
|
23,674
|
22,407
|
23,047
|
24,055
|
25,211
|
26,047
|
26,835
|
27,830
|
27,663
|
27,619
|
30,052
|
29,985
|
29,160
|
30,193
|
30,647
|
|
資本金及び資本剰余金
|
8,455
|
8,465
|
8,470
|
8,452
|
8,468
|
8,479
|
8,507
|
8,515
|
8,524
|
8,538
|
8,548
|
8,533
|
8,535
|
8,489
|
8,505
|
8,451
|
8,432
|
8,404
|
8,363
|
8,417
|
8,538
|
8,713
|
8,718
|
8,726
|
8,714
|
8,722
|
8,653
|
-
|
8,739
|
8,740
|
8,678
|
8,509
|
8,405
|
8,402
|
8,336
|
8,162
|
8,047
|
8,038
|
7,956
|
7,784
|
7,672
|
7,670
|
7,488
|
7,569
|
7,249
|
7,219
|
7,107
|
7,114
|
6,911
|
6,924
|
6,826
|
6,696
|
6,565
|
6,550
|
6,457
|
6,363
|
7,077
|
7,076
|
6,958
|
5,922
|
5,897
|
|
利益剰余金
|
791
|
942
|
1,056
|
620
|
844
|
1,018
|
887
|
678
|
1,019
|
1,159
|
-439
|
-264
|
-182
|
-15
|
56
|
-150
|
-208
|
-75
|
413
|
512
|
423
|
258
|
370
|
143
|
198
|
-284
|
-114
|
-
|
-1,139
|
-1,086
|
-934
|
-2,276
|
-1,525
|
-1,234
|
-1,133
|
-1,005
|
-839
|
-824
|
-614
|
-692
|
-583
|
-665
|
-998
|
-680
|
-828
|
-800
|
-457
|
-1,089
|
-974
|
-1,153
|
-732
|
-1,635
|
-1,484
|
-1,523
|
-1,292
|
-1,386
|
-954
|
-769
|
-267
|
293
|
214
|
|
株主資本
|
10,536
|
10,654
|
10,783
|
10,413
|
11,042
|
10,837
|
9,857
|
9,729
|
10,471
|
9,501
|
7,836
|
7,514
|
7,741
|
7,807
|
7,966
|
7,651
|
7,641
|
7,508
|
7,566
|
7,325
|
7,035
|
7,084
|
6,461
|
6,171
|
6,184
|
5,673
|
5,768
|
5,700
|
6,129
|
6,074
|
6,179
|
4,845
|
5,525
|
5,657
|
5,709
|
5,604
|
5,649
|
5,468
|
5,386
|
5,229
|
4,717
|
4,642
|
4,073
|
4,720
|
5,668
|
5,397
|
5,764
|
4,567
|
4,714
|
4,853
|
5,461
|
4,504
|
4,463
|
4,758
|
5,256
|
5,985
|
6,280
|
7,029
|
7,639
|
7,704
|
7,725
|
|
運転資本
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|