|
(単位:百万ドル)
|
2010/12
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
2024/12
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,736
|
10,189
|
9,660
|
11,141
|
12,617
|
12,668
|
12,278
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,163
|
7,840
|
6,967
|
8,430
|
10,069
|
10,164
|
9,964
|
|
売上総利益
|
3,964
|
4,134
|
3,714
|
3,247
|
3,088
|
2,866
|
2,433
|
2,464
|
2,573
|
2,349
|
2,693
|
2,711
|
2,548
|
2,504
|
2,314
|
|
売上総利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
1,044
|
2,179
|
314
|
1,048
|
1,576
|
1,122
|
137
|
771
|
2,018
|
1,001
|
488
|
-1,064
|
-169
|
104
|
894
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18.8
|
9.82
|
5.05
|
-9.55
|
-1.34
|
0.82
|
7.28
|
|
法人税等合計
|
307
|
636
|
708
|
343
|
419
|
465
|
-188
|
990
|
708
|
352
|
216
|
-133
|
265
|
261
|
59
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
1,059
|
1,530
|
-357
|
551
|
1,147
|
762
|
-777
|
-777
|
1,565
|
478
|
152
|
-409
|
-505
|
249
|
1,679
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.01
|
0.07
|
-1.21
|
0.15
|
1.07
|
0.45
|
-1.72
|
-1.76
|
1.82
|
0.46
|
0.07
|
-0.61
|
-0.82
|
0.37
|
2.38
|
|
希薄化後一株あたり利益
|
0.01
|
0.07
|
-1.21
|
0.15
|
1.06
|
0.44
|
-1.71
|
-1.76
|
1.81
|
0.45
|
0.07
|
-0.61
|
-0.82
|
0.35
|
2.36
|
|
配当性向(%)
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり配当金
|
-
|
-
|
0.08
|
0.17
|
0.25
|
0.41
|
0.45
|
0.49
|
0.53
|
0.55
|
0.58
|
0.61
|
0.64
|
0.67
|
0.69
|