|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
425
|
630
|
667
|
474
|
389
|
380
|
719
|
713
|
696
|
544
|
509
|
383
|
345
|
354
|
418
|
327
|
262
|
280
|
410
|
326
|
327
|
363
|
260
|
238
|
247
|
291
|
378
|
225
|
192
|
257
|
413
|
289
|
323
|
279
|
333
|
304
|
267
|
214
|
361
|
855
|
898
|
692
|
850
|
716
|
773
|
740
|
434
|
228
|
98
|
82
|
170
|
117
|
175
|
240
|
354
|
300
|
191
|
160
|
308
|
87
|
|
有価証券
|
5
|
3
|
67
|
130
|
124
|
101
|
25
|
8
|
5
|
-
|
121
|
113
|
59
|
2
|
10
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
20
|
40
|
79
|
92
|
45
|
50
|
50
|
55
|
29
|
-
|
-
|
-
|
75
|
50
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
100
|
-
|
-
|
-
|
50
|
-
|
|
現金 + 有価証券
|
431
|
634
|
734
|
605
|
513
|
481
|
745
|
722
|
702
|
544
|
630
|
496
|
404
|
357
|
428
|
327
|
262
|
280
|
410
|
326
|
327
|
363
|
260
|
238
|
247
|
291
|
378
|
225
|
192
|
257
|
413
|
309
|
363
|
359
|
425
|
349
|
317
|
264
|
416
|
885
|
898
|
692
|
850
|
791
|
823
|
740
|
434
|
228
|
98
|
82
|
170
|
117
|
175
|
240
|
454
|
300
|
191
|
160
|
358
|
87
|
|
売掛金
|
41
|
40
|
36
|
31
|
31
|
41
|
40
|
37
|
40
|
47
|
46
|
55
|
45
|
59
|
73
|
67
|
47
|
55
|
67
|
64
|
50
|
63
|
80
|
73
|
65
|
74
|
86
|
79
|
80
|
77
|
78
|
72
|
74
|
84
|
93
|
73
|
98
|
112
|
119
|
106
|
107
|
124
|
146
|
149
|
155
|
228
|
286
|
230
|
220
|
250
|
242
|
259
|
271
|
239
|
247
|
230
|
231
|
214
|
262
|
228
|
|
商品及び製品
|
349
|
409
|
301
|
331
|
470
|
571
|
378
|
376
|
462
|
481
|
332
|
340
|
461
|
518
|
291
|
329
|
393
|
468
|
278
|
332
|
408
|
479
|
305
|
334
|
422
|
492
|
358
|
364
|
433
|
534
|
398
|
404
|
466
|
591
|
424
|
456
|
534
|
647
|
446
|
421
|
421
|
559
|
405
|
466
|
503
|
739
|
553
|
682
|
687
|
797
|
585
|
624
|
636
|
769
|
640
|
681
|
663
|
804
|
636
|
645
|
|
流動資産合計
|
962
|
1,187
|
1,174
|
1,101
|
1,155
|
1,205
|
1,287
|
1,259
|
1,346
|
1,197
|
1,141
|
1,036
|
1,073
|
1,093
|
923
|
857
|
830
|
931
|
890
|
859
|
922
|
1,050
|
723
|
729
|
826
|
936
|
901
|
763
|
817
|
930
|
968
|
874
|
997
|
1,123
|
1,046
|
950
|
1,020
|
1,078
|
1,047
|
1,558
|
1,582
|
1,507
|
1,522
|
1,495
|
1,601
|
1,775
|
1,396
|
1,280
|
1,177
|
1,277
|
1,100
|
1,129
|
1,201
|
1,353
|
1,433
|
1,311
|
1,248
|
1,336
|
1,354
|
1,088
|
|
有形固定資産
|
657
|
652
|
643
|
641
|
635
|
629
|
582
|
572
|
544
|
537
|
509
|
522
|
593
|
630
|
637
|
683
|
732
|
714
|
694
|
706
|
712
|
709
|
703
|
706
|
700
|
708
|
707
|
710
|
719
|
726
|
724
|
732
|
732
|
735
|
742
|
744
|
754
|
764
|
735
|
667
|
659
|
650
|
623
|
627
|
641
|
665
|
728
|
745
|
775
|
789
|
781
|
762
|
758
|
742
|
713
|
703
|
722
|
745
|
751
|
765
|
|
投資有価証券
|
166
|
5
|
5
|
5
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
886
|
721
|
705
|
730
|
711
|
704
|
663
|
656
|
632
|
635
|
614
|
630
|
706
|
746
|
770
|
794
|
849
|
840
|
806
|
813
|
837
|
837
|
888
|
866
|
866
|
885
|
881
|
869
|
869
|
871
|
847
|
856
|
853
|
858
|
857
|
2,305
|
2,339
|
2,374
|
2,281
|
2,071
|
2,045
|
1,990
|
1,912
|
1,904
|
1,893
|
1,974
|
2,390
|
2,421
|
2,452
|
2,395
|
2,321
|
2,244
|
2,230
|
2,167
|
2,124
|
2,246
|
2,292
|
2,400
|
2,477
|
2,679
|
|
総資産
|
1,849
|
1,909
|
1,879
|
1,832
|
1,866
|
1,910
|
1,950
|
1,916
|
1,978
|
1,833
|
1,756
|
1,667
|
1,780
|
1,840
|
1,694
|
1,651
|
1,680
|
1,772
|
1,696
|
1,672
|
1,760
|
1,887
|
1,612
|
1,596
|
1,693
|
1,822
|
1,782
|
1,633
|
1,686
|
1,801
|
1,816
|
1,730
|
1,850
|
1,981
|
1,903
|
3,255
|
3,359
|
3,452
|
3,329
|
3,630
|
3,628
|
3,498
|
3,435
|
3,401
|
3,495
|
3,750
|
3,787
|
3,702
|
3,629
|
3,672
|
3,421
|
3,374
|
3,432
|
3,521
|
3,558
|
3,557
|
3,540
|
3,736
|
3,831
|
3,767
|
|
買掛金
|
144
|
196
|
167
|
155
|
187
|
222
|
183
|
133
|
171
|
213
|
176
|
161
|
292
|
353
|
203
|
195
|
254
|
309
|
191
|
203
|
263
|
304
|
182
|
202
|
286
|
314
|
246
|
208
|
275
|
330
|
236
|
207
|
264
|
343
|
240
|
231
|
316
|
366
|
285
|
177
|
295
|
304
|
255
|
231
|
221
|
314
|
231
|
236
|
198
|
188
|
234
|
212
|
238
|
300
|
268
|
225
|
259
|
283
|
280
|
247
|
|
流動負債合計
|
331
|
367
|
387
|
322
|
362
|
396
|
405
|
318
|
385
|
443
|
435
|
347
|
464
|
538
|
415
|
395
|
439
|
546
|
459
|
428
|
492
|
578
|
463
|
418
|
498
|
562
|
493
|
420
|
471
|
552
|
485
|
434
|
508
|
607
|
542
|
649
|
763
|
810
|
751
|
662
|
840
|
894
|
858
|
744
|
769
|
869
|
842
|
737
|
718
|
685
|
768
|
716
|
762
|
831
|
891
|
773
|
794
|
851
|
882
|
787
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
642
|
516
|
321
|
325
|
329
|
331
|
336
|
341
|
405
|
376
|
411
|
8
|
30
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
|
固定負債合計
|
140
|
140
|
141
|
142
|
137
|
131
|
128
|
127
|
114
|
106
|
98
|
112
|
111
|
108
|
112
|
106
|
106
|
105
|
98
|
98
|
102
|
100
|
97
|
100
|
94
|
87
|
84
|
94
|
90
|
85
|
84
|
88
|
82
|
78
|
73
|
1,363
|
1,366
|
1,381
|
1,329
|
1,970
|
1,789
|
1,535
|
1,489
|
1,480
|
1,450
|
1,483
|
1,520
|
1,581
|
1,538
|
1,524
|
1,052
|
1,038
|
996
|
951
|
929
|
1,031
|
1,051
|
1,138
|
1,181
|
1,505
|
|
資本金及び資本剰余金
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
利益剰余金
|
1,735
|
1,745
|
1,711
|
1,716
|
1,713
|
1,744
|
1,771
|
1,774
|
1,770
|
1,522
|
1,553
|
1,592
|
1,588
|
1,587
|
1,569
|
1,542
|
1,522
|
1,506
|
1,543
|
1,545
|
1,553
|
1,602
|
1,659
|
1,675
|
1,693
|
1,744
|
1,775
|
1,774
|
1,772
|
1,812
|
1,883
|
1,904
|
1,941
|
2,002
|
2,054
|
2,028
|
2,070
|
2,127
|
2,108
|
1,826
|
1,807
|
1,865
|
1,868
|
1,951
|
2,058
|
2,185
|
2,204
|
2,224
|
2,000
|
2,080
|
2,137
|
2,130
|
2,158
|
2,235
|
2,214
|
2,268
|
2,320
|
2,376
|
2,456
|
2,361
|
|
株主資本
|
1,377
|
1,401
|
1,351
|
1,366
|
1,366
|
1,382
|
1,416
|
1,470
|
1,478
|
1,283
|
1,221
|
1,207
|
1,203
|
1,192
|
1,166
|
1,149
|
1,133
|
1,120
|
1,139
|
1,145
|
1,165
|
1,209
|
1,051
|
1,077
|
1,100
|
1,171
|
1,204
|
1,117
|
1,124
|
1,163
|
1,246
|
1,207
|
1,260
|
1,295
|
1,287
|
1,241
|
1,228
|
1,260
|
1,247
|
996
|
997
|
1,068
|
1,086
|
1,175
|
1,275
|
1,396
|
1,423
|
1,383
|
1,372
|
1,462
|
1,599
|
1,619
|
1,672
|
1,738
|
1,736
|
1,752
|
1,694
|
1,746
|
1,766
|
1,474
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
642
|
516
|
321
|
325
|
329
|
331
|
336
|
341
|
405
|
376
|
411
|
8
|
30
|
3
|
-
|
-
|
-
|
-
|
-
|
-
|
110
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-243
|
-382
|
-372
|
-526
|
-462
|
-493
|
-405
|
-94
|
177
|
278
|
329
|
-162
|
-88
|
-173
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
64.49
|
51.8
|
30.06
|
29.93
|
28.05
|
26.0
|
24.07
|
23.95
|
29.34
|
27.42
|
28.16
|
0.56
|
1.87
|
0.19
|
-
|
-
|
-
|
-
|
-
|
-
|
7.46
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|