|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q21
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,178
|
9,908
|
25,171
|
23,224
|
20,482
|
17,159
|
15,009
|
19,691
|
17,587
|
14,620
|
12,985
|
10,263
|
8,059
|
5,529
|
9,159
|
6,946
|
4,912
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,178
|
9,908
|
25,171
|
23,224
|
20,482
|
17,159
|
15,009
|
19,691
|
17,587
|
14,620
|
12,985
|
10,263
|
8,059
|
5,529
|
9,159
|
6,946
|
4,912
|
|
売掛金
|
-
|
183
|
400
|
-
|
-
|
208
|
-
|
220
|
45
|
95
|
11
|
258
|
15
|
0
|
186
|
1
|
199
|
0
|
193
|
0
|
0
|
-
|
-
|
-
|
74
|
74
|
0
|
0
|
0
|
-
|
-
|
206
|
206
|
206
|
111
|
114
|
149
|
131
|
131
|
131
|
127
|
114
|
114
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
174
|
758
|
696
|
337
|
172
|
364
|
65
|
283
|
1,918
|
1,479
|
938
|
892
|
2,969
|
5,806
|
4,547
|
3,435
|
2,404
|
1,317
|
816
|
661
|
1,597
|
365
|
1,011
|
5,625
|
7,230
|
6,341
|
5,167
|
4,859
|
4,038
|
2,644
|
899
|
4,305
|
10,041
|
16,095
|
14,752
|
12,322
|
10,351
|
25,547
|
23,569
|
21,210
|
18,157
|
15,893
|
20,503
|
18,172
|
15,090
|
13,307
|
10,487
|
8,249
|
6,225
|
9,550
|
7,138
|
4,968
|
|
有形固定資産
|
4
|
2
|
1
|
0
|
0
|
0
|
-
|
0
|
54
|
84
|
77
|
70
|
63
|
49
|
41
|
43
|
36
|
29
|
22
|
19
|
29
|
45
|
38
|
32
|
27
|
21
|
16
|
9
|
6
|
6
|
124
|
144
|
140
|
149
|
145
|
166
|
160
|
187
|
213
|
254
|
441
|
451
|
1,138
|
1,212
|
1,144
|
1,284
|
1,199
|
1,113
|
1,015
|
929
|
843
|
762
|
|
固定資産合計
|
148
|
144
|
142
|
137
|
134
|
132
|
129
|
127
|
186
|
215
|
206
|
197
|
187
|
167
|
158
|
157
|
152
|
143
|
134
|
128
|
129
|
143
|
134
|
125
|
121
|
112
|
104
|
90
|
84
|
288
|
382
|
376
|
346
|
331
|
304
|
347
|
317
|
319
|
304
|
706
|
1,260
|
1,238
|
2,543
|
2,552
|
2,418
|
2,492
|
2,341
|
2,187
|
2,020
|
1,864
|
1,709
|
1,556
|
|
総資産
|
323
|
903
|
838
|
474
|
307
|
496
|
195
|
411
|
2,105
|
1,695
|
1,144
|
1,089
|
3,156
|
5,974
|
4,705
|
3,592
|
2,556
|
1,461
|
950
|
789
|
1,726
|
509
|
1,145
|
5,750
|
7,351
|
6,453
|
5,272
|
4,950
|
4,122
|
2,932
|
1,281
|
4,682
|
10,387
|
16,427
|
15,056
|
12,669
|
10,668
|
25,867
|
23,874
|
21,916
|
19,417
|
17,132
|
23,047
|
20,724
|
17,508
|
15,800
|
12,828
|
10,436
|
8,245
|
11,415
|
8,847
|
6,525
|
|
買掛金
|
410
|
634
|
586
|
616
|
653
|
822
|
972
|
608
|
790
|
517
|
658
|
609
|
324
|
374
|
217
|
215
|
244
|
381
|
384
|
292
|
484
|
277
|
275
|
211
|
124
|
143
|
91
|
69
|
131
|
276
|
586
|
327
|
285
|
251
|
311
|
175
|
337
|
243
|
254
|
234
|
499
|
439
|
361
|
226
|
432
|
844
|
684
|
693
|
777
|
1,068
|
922
|
610
|
|
流動負債合計
|
6,662
|
7,010
|
10,134
|
8,946
|
7,628
|
9,641
|
9,015
|
11,958
|
12,649
|
15,648
|
3,663
|
3,387
|
1,597
|
896
|
828
|
883
|
526
|
468
|
1,084
|
374
|
611
|
408
|
345
|
336
|
477
|
471
|
1,260
|
1,780
|
1,823
|
1,797
|
1,168
|
810
|
1,067
|
1,223
|
1,489
|
1,235
|
1,375
|
1,131
|
974
|
1,069
|
1,824
|
1,644
|
2,101
|
2,436
|
1,505
|
1,821
|
1,710
|
2,100
|
1,829
|
2,128
|
2,331
|
1,773
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
776
|
1,001
|
990
|
264
|
0
|
0
|
0
|
527
|
616
|
0
|
414
|
519
|
1,050
|
780
|
810
|
841
|
871
|
0
|
0
|
0
|
117
|
92
|
67
|
42
|
16
|
0
|
0
|
0
|
-
|
-
|
287
|
602
|
567
|
1,077
|
1,009
|
939
|
869
|
798
|
724
|
649
|
573
|
496
|
417
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
16,425
|
4,665
|
4,378
|
1,861
|
896
|
828
|
883
|
1,054
|
1,085
|
1,084
|
788
|
1,130
|
1,459
|
1,126
|
1,147
|
1,319
|
1,342
|
1,260
|
1,780
|
1,823
|
1,914
|
1,261
|
878
|
1,110
|
1,240
|
1,489
|
1,235
|
1,375
|
-
|
-
|
1,356
|
2,426
|
2,212
|
3,178
|
3,445
|
2,444
|
2,691
|
2,508
|
2,825
|
2,479
|
2,702
|
2,828
|
2,191
|
|
資本金及び資本剰余金
|
45,172
|
45,978
|
47,287
|
50,551
|
51,387
|
52,330
|
52,958
|
53,581
|
56,402
|
59,884
|
74,797
|
75,917
|
81,960
|
87,887
|
87,938
|
88,004
|
88,054
|
89,064
|
90,819
|
92,166
|
94,454
|
94,754
|
97,032
|
102,836
|
105,591
|
105,822
|
106,124
|
107,302
|
108,077
|
108,863
|
109,573
|
114,177
|
121,435
|
128,756
|
128,907
|
129,219
|
129,343
|
146,884
|
147,057
|
147,244
|
147,462
|
148,297
|
156,910
|
157,171
|
157,428
|
158,756
|
159,004
|
159,754
|
160,340
|
165,858
|
165,968
|
166,051
|
|
利益剰余金
|
-
|
-
|
-
|
-59,023
|
-58,709
|
-61,476
|
-61,779
|
-65,129
|
-67,211
|
-74,833
|
-78,489
|
-79,336
|
-80,744
|
-82,813
|
-84,038
|
-85,255
|
-86,503
|
-88,631
|
-90,887
|
-92,093
|
-93,779
|
-95,620
|
-96,924
|
-98,139
|
-99,458
|
-100,604
|
-101,998
|
-104,011
|
-105,653
|
-107,719
|
-109,424
|
-110,244
|
-112,027
|
-113,437
|
-115,208
|
-117,651
|
-119,914
|
-122,011
|
-124,019
|
-126,545
|
-130,330
|
-133,235
|
-137,043
|
-139,893
|
-142,359
|
-145,641
|
-148,676
|
-152,142
|
-154,567
|
-157,139
|
-159,946
|
-161,700
|
|
株主資本
|
-6,339
|
-6,108
|
-9,296
|
-8,472
|
-7,321
|
-9,145
|
-8,821
|
-11,548
|
-10,545
|
-14,731
|
-3,521
|
-3,290
|
1,294
|
5,077
|
3,901
|
2,749
|
1,552
|
433
|
-68
|
74
|
676
|
-866
|
108
|
4,697
|
6,134
|
5,218
|
4,127
|
3,292
|
2,425
|
1,145
|
149
|
3,934
|
9,409
|
15,320
|
13,700
|
11,569
|
9,430
|
24,873
|
23,038
|
20,700
|
17,133
|
15,062
|
19,868
|
17,279
|
15,064
|
13,108
|
10,319
|
7,611
|
5,766
|
8,712
|
6,019
|
4,334
|