Aehr Test Systems【AEHR】 業績推移・財務諸表

(単位:千ドル) 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 3,892 3,126 2,975 2,073 1,901 1,192 1,381 2,324 2,435 2,494 1,846 1,809 2,075 3,596 2,274 5,527 3,653 1,955 2,472 939 2,342 5,154 2,039 17,803 13,993 9,959 9,077 16,848 15,864 14,002 12,300 5,428 5,346 5,382 5,138 5,513 6,393 3,529 4,818 4,662 6,610 35,111 32,100 31,564 36,227 18,954 17,338 30,204 51,105 50,664 47,731 49,309 40,780 35,168 31,361
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - 5,969 5,986 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 3,892 3,126 2,975 2,073 1,901 1,192 1,381 2,324 2,435 2,494 1,846 1,809 2,075 3,596 2,274 5,527 3,653 1,955 2,472 939 2,342 5,154 2,039 17,803 13,993 15,928 15,063 16,848 15,864 14,002 12,300 5,428 5,346 5,382 5,138 5,513 6,393 3,529 4,818 4,662 6,610 35,111 32,100 31,564 36,227 18,954 17,338 30,204 51,105 50,664 47,731 49,309 40,780 35,168 31,361
売掛金 2,633 2,101 825 2,588 2,558 2,899 1,570 2,632 2,860 2,735 3,378 3,390 2,098 1,352 597 1,383 2,628 2,503 1,947 522 1,774 1,429 1,596 4,010 5,301 3,490 4,673 2,856 2,272 3,868 1,944 4,859 3,287 5,231 3,511 3,717 1,116 1,429 2,721 5,202 4,264 7,391 8,543 12,859 5,116 - - - - - - - - - -
商品及び製品 5,169 5,579 5,650 6,070 6,710 6,444 5,722 5,369 5,369 5,650 5,931 6,148 6,304 6,035 6,854 7,123 7,258 7,419 7,378 7,033 6,031 6,069 7,207 6,604 9,020 8,225 9,368 9,049 9,585 9,983 9,189 9,061 9,217 9,800 9,330 7,989 8,102 9,057 8,339 8,849 10,146 13,033 14,152 15,051 17,233 17,972 21,619 23,908 31,557 33,817 38,085 37,470 42,973 43,776 42,329
流動資産合計 11,941 11,024 9,697 10,928 11,495 10,925 8,878 10,522 11,120 11,299 11,554 11,673 10,828 11,342 10,153 14,295 14,004 12,279 12,094 8,748 10,452 13,042 11,196 29,378 30,364 29,741 30,443 29,456 28,448 28,541 24,220 20,034 18,293 20,867 18,485 17,651 15,970 14,368 16,369 19,184 21,699 56,077 55,274 60,007 59,329 65,535 76,581 89,030 96,213 91,765 92,349 97,848 92,919 88,521 91,699
有形固定資産 827 707 587 510 439 358 378 301 246 249 311 474 492 538 502 478 465 576 1,251 1,204 789 793 861 1,419 1,140 1,166 1,205 1,203 1,174 1,074 975 1,045 1,000 860 783 663 622 683 617 677 676 661 776 1,203 1,322 1,263 1,281 2,759 3,083 3,185 3,150 3,253 3,503 4,306 7,028
固定資産合計 1,005 884 759 685 613 527 537 453 324 327 389 552 587 632 596 573 559 669 1,345 1,298 884 888 957 1,514 1,235 1,260 1,529 1,499 1,440 1,360 1,231 1,273 3,732 3,433 3,203 2,923 2,721 2,743 2,522 2,481 2,302 2,108 2,081 2,321 2,249 2,008 7,815 9,113 9,256 9,410 9,247 30,064 52,943 53,759 53,908
総資産 12,946 11,908 10,456 11,613 12,108 11,452 9,415 10,975 11,444 11,626 11,943 12,225 11,415 11,974 10,749 14,868 14,563 12,948 13,439 10,046 11,336 13,930 12,153 30,892 31,599 31,001 31,972 30,955 29,888 29,901 25,451 21,307 22,025 24,300 21,688 20,574 18,691 17,111 18,891 21,665 24,001 58,185 57,355 62,328 61,578 67,543 84,396 98,143 105,469 101,175 101,596 127,912 145,862 142,280 145,607
買掛金 1,473 1,494 960 1,507 2,001 1,461 1,517 1,188 1,403 1,892 2,265 1,892 1,586 1,790 1,631 724 1,848 1,390 1,883 1,413 1,906 1,770 1,821 2,808 3,473 1,789 2,638 1,762 1,317 1,953 557 1,933 1,742 2,320 925 945 809 1,155 1,086 2,893 2,753 3,386 3,307 4,195 3,387 3,949 4,988 9,206 8,328 4,183 4,979 5,332 5,571 4,854 6,961
一年内返済予定の長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - 6,110 6,110 6,110 6,110 0 - - - 653 933 1,213 1,492 1,679 - - - - - - - - - - - - - - -
流動負債合計 3,133 3,318 3,082 4,855 5,426 5,351 4,524 5,701 6,200 5,651 5,463 5,117 4,782 4,472 4,833 6,519 5,224 4,181 7,367 4,680 6,002 4,191 4,730 7,884 8,079 6,538 6,591 11,148 11,264 11,618 10,019 5,512 4,540 6,344 3,327 3,865 4,173 4,483 6,911 9,061 8,760 16,545 12,817 11,014 9,899 10,746 9,388 16,308 19,253 7,959 9,180 10,508 15,420 11,717 16,064
長期借入金 - - - - - - - - - - - - - - - 3,791 3,828 3,873 3,917 5,962 6,006 6,051 6,095 6,110 6,110 6,110 6,110 0 - - - - - - - 1,026 746 466 187 0 - - - - - - - - - - - - - - -
固定負債合計 389 337 324 304 273 256 359 280 192 152 117 79 8 8 8 3,799 3,955 4,000 4,044 6,089 6,069 6,098 6,127 6,214 6,207 6,361 6,607 522 504 399 391 342 2,199 1,988 1,806 2,653 2,197 1,836 1,495 1,155 1,009 778 550 325 161 130 6,374 6,235 6,071 6,062 5,919 5,811 7,959 7,382 5,333
総負債 3,522 3,655 3,406 5,159 5,699 5,607 4,883 5,981 6,392 5,803 5,580 5,196 4,790 4,480 4,841 10,318 9,179 8,181 11,411 10,769 12,071 10,289 10,857 14,098 14,286 12,899 13,198 11,670 11,768 12,017 10,410 5,854 6,739 8,332 5,133 6,518 6,370 6,319 8,406 10,216 9,769 17,323 13,367 11,339 10,060 10,876 15,762 22,543 25,324 14,021 15,099 16,319 23,379 19,099 21,397
資本金及び資本剰余金 89 91 91 91 92 94 94 106 107 109 110 112 115 127 127 129 130 132 132 132 136 167 168 213 215 218 219 221 222 224 226 227 227 229 230 231 233 235 236 87,790 89,913 268 269 117,957 274 277 283 128,061 127,918 128,831 129,655 130,901 141,107 142,890 144,552
利益剰余金 -41,204 -42,577 -43,938 -44,717 -44,991 -45,802 -47,261 -48,114 -48,280 -48,143 -47,931 -47,692 -48,599 -50,713 -52,439 -54,339 -54,045 -55,093 -58,068 -61,124 -61,879 -63,331 -65,982 -66,777 -66,767 -66,707 -66,440 -66,249 -67,764 -68,393 -71,594 -71,484 -71,897 -71,646 -71,401 -74,286 -74,201 -76,167 -76,880 -76,313 -75,617 -74,900 -72,657 -66,863 -66,274 -62,549 -58,417 -52,306 -47,632 -41,543 -43,014 -19,150 -18,490 -19,518 -20,161
株主資本 9,424 8,253 7,050 6,454 6,431 5,867 4,553 5,014 5,073 5,844 6,384 7,050 6,645 7,512 5,926 4,568 5,402 4,785 2,047 -703 -714 3,660 1,315 16,813 17,332 18,121 18,794 19,305 18,139 17,902 15,060 15,472 15,306 15,988 16,575 14,077 12,321 10,792 10,485 11,449 14,232 40,862 43,988 50,989 51,518 56,667 68,634 75,600 80,145 87,154 86,497 111,593 122,483 123,181 124,210
有利子負債合計 - - - - - - - - - - - - - - - 3,791 3,828 3,873 3,917 5,962 6,006 6,051 6,095 6,110 6,110 6,110 6,110 6,110 6,110 6,110 6,110 0 - - - 1,679 1,679 1,679 1,679 1,679 - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - -1,736 175 1,918 1,445 5,023 3,664 897 4,056 -11,693 -7,883 -9,818 -8,953 -10,738 -9,754 -7,892 -6,190 -5,428 - - - -3,834 -4,714 -1,850 -3,139 -2,983 - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - 82.99 70.86 80.94 191.35 -848.08 -841.18 165.33 463.5 36.34 35.25 33.72 32.51 31.65 33.68 34.13 40.57 0 - - - 11.93 13.63 15.56 16.01 14.67 - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - -