|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
360
|
506
|
608
|
545
|
573
|
378
|
522
|
255
|
208
|
117
|
298
|
209
|
161
|
150
|
169
|
30
|
26
|
46
|
13
|
5
|
6
|
2
|
72
|
292
|
13
|
13
|
18
|
9
|
8
|
10
|
9
|
10
|
30
|
96
|
92
|
107
|
118
|
122
|
155
|
176
|
203
|
163
|
168
|
301
|
172
|
267
|
145
|
155
|
154
|
161
|
180
|
216
|
237
|
246
|
246
|
272
|
355
|
301
|
324
|
328
|
376
|
|
現金 + 有価証券
|
360
|
506
|
608
|
545
|
573
|
378
|
522
|
255
|
208
|
117
|
298
|
209
|
161
|
150
|
169
|
30
|
26
|
46
|
13
|
5
|
6
|
2
|
72
|
292
|
13
|
13
|
18
|
9
|
8
|
10
|
9
|
10
|
30
|
96
|
92
|
107
|
118
|
122
|
155
|
176
|
203
|
163
|
168
|
301
|
172
|
267
|
145
|
155
|
154
|
161
|
180
|
216
|
237
|
246
|
246
|
272
|
355
|
301
|
324
|
328
|
376
|
|
売掛金
|
500
|
466
|
496
|
500
|
517
|
507
|
575
|
473
|
446
|
417
|
523
|
401
|
479
|
425
|
469
|
404
|
553
|
454
|
467
|
423
|
524
|
456
|
508
|
388
|
428
|
445
|
543
|
437
|
457
|
446
|
507
|
445
|
514
|
560
|
605
|
463
|
517
|
461
|
478
|
393
|
456
|
486
|
525
|
415
|
464
|
397
|
515
|
434
|
560
|
519
|
665
|
600
|
625
|
482
|
597
|
494
|
507
|
514
|
651
|
525
|
667
|
|
商品及び製品
|
635
|
676
|
746
|
707
|
572
|
654
|
734
|
712
|
625
|
686
|
756
|
704
|
461
|
511
|
581
|
526
|
424
|
491
|
561
|
524
|
449
|
500
|
548
|
538
|
483
|
515
|
551
|
527
|
467
|
512
|
547
|
522
|
453
|
475
|
525
|
483
|
402
|
433
|
488
|
494
|
471
|
514
|
557
|
521
|
467
|
527
|
595
|
592
|
520
|
600
|
695
|
667
|
630
|
711
|
760
|
733
|
679
|
740
|
792
|
762
|
669
|
|
流動資産合計
|
2,658
|
2,830
|
3,120
|
2,894
|
2,715
|
2,603
|
2,680
|
2,295
|
2,124
|
2,154
|
2,406
|
2,369
|
3,296
|
3,408
|
3,273
|
1,972
|
1,840
|
1,965
|
1,942
|
2,046
|
1,993
|
1,991
|
1,983
|
1,917
|
1,458
|
1,594
|
1,599
|
1,593
|
1,450
|
1,571
|
1,581
|
1,612
|
1,567
|
1,685
|
1,640
|
1,533
|
1,422
|
1,514
|
1,495
|
1,431
|
1,464
|
1,620
|
1,590
|
1,653
|
1,823
|
2,116
|
2,204
|
1,968
|
2,031
|
2,396
|
2,518
|
2,668
|
2,062
|
2,019
|
2,084
|
2,181
|
2,084
|
2,217
|
2,257
|
2,264
|
2,455
|
|
有形固定資産
|
17,671
|
17,747
|
17,655
|
17,853
|
17,888
|
17,945
|
17,873
|
18,127
|
17,535
|
17,690
|
17,833
|
16,096
|
15,408
|
15,601
|
15,834
|
16,205
|
16,425
|
16,726
|
16,991
|
17,424
|
17,700
|
17,986
|
18,307
|
18,799
|
19,000
|
19,324
|
19,647
|
20,113
|
20,298
|
20,589
|
20,906
|
21,466
|
21,666
|
21,998
|
22,379
|
22,810
|
23,044
|
23,479
|
23,894
|
24,376
|
24,678
|
25,081
|
25,541
|
26,807
|
27,307
|
28,020
|
28,559
|
29,261
|
29,578
|
30,086
|
30,608
|
31,262
|
31,735
|
32,351
|
32,938
|
33,776
|
34,114
|
34,873
|
35,720
|
36,304
|
37,010
|
|
固定資産合計
|
21,030
|
21,085
|
20,511
|
20,621
|
20,614
|
20,788
|
20,676
|
21,350
|
20,775
|
20,826
|
21,092
|
19,466
|
18,656
|
18,868
|
19,112
|
19,070
|
19,326
|
19,623
|
19,934
|
20,630
|
20,891
|
21,161
|
21,476
|
21,723
|
21,927
|
22,199
|
22,535
|
23,106
|
23,361
|
23,683
|
24,036
|
24,333
|
24,512
|
24,954
|
25,319
|
25,682
|
26,087
|
26,589
|
27,051
|
27,502
|
27,808
|
28,396
|
28,927
|
30,377
|
30,966
|
31,800
|
32,461
|
33,767
|
34,166
|
34,712
|
35,139
|
35,236
|
36,002
|
36,928
|
37,515
|
38,649
|
39,222
|
40,117
|
41,041
|
42,334
|
43,210
|
|
総資産
|
23,688
|
23,915
|
23,631
|
23,515
|
23,329
|
23,391
|
23,356
|
23,645
|
22,899
|
22,980
|
23,498
|
21,835
|
21,952
|
22,276
|
22,385
|
21,042
|
21,166
|
21,588
|
21,876
|
22,676
|
22,884
|
23,152
|
23,459
|
23,640
|
23,385
|
23,793
|
24,134
|
24,699
|
24,811
|
25,254
|
25,617
|
25,945
|
26,079
|
26,639
|
26,959
|
27,215
|
27,509
|
28,103
|
28,546
|
28,933
|
29,272
|
30,016
|
30,517
|
32,030
|
32,789
|
33,916
|
34,665
|
35,735
|
36,197
|
37,108
|
37,657
|
37,904
|
38,064
|
38,947
|
39,599
|
40,830
|
41,306
|
42,334
|
43,298
|
44,598
|
45,665
|
|
一年内返済予定の長期借入金
|
204
|
354
|
354
|
155
|
155
|
5
|
178
|
179
|
179
|
179
|
206
|
355
|
355
|
884
|
884
|
534
|
648
|
119
|
119
|
120
|
380
|
395
|
395
|
395
|
135
|
431
|
431
|
681
|
681
|
578
|
777
|
841
|
1,170
|
847
|
649
|
580
|
336
|
336
|
336
|
442
|
357
|
357
|
357
|
8
|
8
|
8
|
57
|
505
|
505
|
605
|
155
|
340
|
100
|
350
|
849
|
849
|
1,149
|
799
|
300
|
317
|
17
|
|
流動負債合計
|
1,640
|
1,760
|
1,914
|
1,888
|
1,837
|
1,727
|
1,848
|
1,785
|
1,614
|
1,603
|
1,546
|
1,698
|
2,577
|
3,286
|
3,228
|
2,461
|
2,725
|
2,312
|
2,119
|
2,249
|
2,520
|
2,556
|
2,489
|
2,093
|
1,839
|
2,430
|
2,291
|
2,674
|
2,762
|
2,765
|
2,581
|
2,940
|
3,345
|
2,711
|
2,580
|
2,687
|
2,392
|
2,752
|
2,285
|
2,505
|
2,367
|
2,000
|
2,105
|
2,180
|
2,307
|
2,177
|
2,357
|
2,826
|
3,145
|
3,588
|
3,175
|
3,366
|
2,757
|
3,243
|
4,017
|
3,345
|
3,505
|
3,293
|
3,567
|
3,413
|
2,863
|
|
長期借入金
|
7,113
|
6,963
|
6,859
|
6,853
|
6,853
|
6,854
|
6,682
|
6,677
|
6,677
|
6,678
|
6,781
|
6,626
|
5,803
|
5,274
|
5,274
|
5,504
|
5,226
|
5,825
|
5,825
|
6,120
|
5,860
|
5,981
|
5,981
|
6,880
|
6,881
|
6,605
|
6,607
|
6,595
|
6,597
|
6,821
|
6,922
|
7,094
|
6,766
|
7,613
|
7,614
|
7,859
|
8,221
|
8,222
|
8,651
|
8,915
|
9,378
|
10,171
|
10,172
|
11,078
|
11,527
|
12,492
|
12,444
|
12,562
|
12,563
|
12,985
|
13,577
|
13,685
|
14,181
|
14,328
|
13,829
|
15,121
|
15,167
|
16,280
|
16,422
|
17,262
|
18,354
|
|
資本金及び資本剰余金
|
5,439
|
5,478
|
5,498
|
5,522
|
5,542
|
5,561
|
5,582
|
5,600
|
5,598
|
5,602
|
5,613
|
5,618
|
5,616
|
5,621
|
5,626
|
5,634
|
5,604
|
5,609
|
5,614
|
5,619
|
5,602
|
5,608
|
5,614
|
5,618
|
5,541
|
5,547
|
5,552
|
5,558
|
5,524
|
5,530
|
5,536
|
5,542
|
5,548
|
5,578
|
5,600
|
5,629
|
5,627
|
5,651
|
5,675
|
5,696
|
5,697
|
5,718
|
5,735
|
6,182
|
6,298
|
6,439
|
6,486
|
6,505
|
6,510
|
6,530
|
6,551
|
6,863
|
6,864
|
6,883
|
6,903
|
7,219
|
7,231
|
7,249
|
7,267
|
7,516
|
7,527
|
|
利益剰余金
|
2,466
|
2,526
|
2,266
|
2,225
|
2,203
|
2,248
|
2,440
|
2,369
|
1,869
|
1,983
|
2,259
|
1,006
|
764
|
762
|
967
|
907
|
906
|
957
|
1,154
|
1,103
|
1,111
|
1,161
|
1,405
|
1,331
|
1,333
|
1,376
|
1,643
|
1,568
|
1,563
|
1,649
|
1,830
|
1,660
|
1,699
|
1,827
|
2,073
|
2,024
|
2,099
|
2,161
|
2,408
|
2,380
|
2,404
|
2,525
|
2,769
|
2,757
|
2,850
|
2,915
|
3,199
|
3,182
|
3,282
|
3,336
|
3,636
|
3,646
|
3,745
|
3,817
|
4,144
|
4,136
|
4,219
|
4,299
|
4,576
|
4,604
|
4,702
|
|
株主資本
|
8,110
|
8,200
|
7,909
|
7,884
|
7,880
|
7,943
|
8,152
|
8,068
|
7,579
|
7,700
|
8,026
|
6,767
|
6,516
|
6,525
|
6,725
|
6,686
|
6,655
|
6,714
|
6,916
|
6,855
|
6,846
|
6,906
|
7,156
|
7,088
|
7,011
|
7,064
|
7,335
|
7,245
|
7,206
|
7,300
|
7,487
|
7,326
|
7,372
|
7,528
|
7,798
|
7,773
|
7,847
|
7,933
|
8,204
|
8,201
|
8,227
|
8,369
|
8,631
|
9,080
|
9,277
|
9,482
|
9,814
|
9,829
|
9,935
|
10,009
|
10,330
|
10,637
|
10,736
|
10,826
|
11,172
|
11,478
|
11,572
|
11,668
|
11,962
|
12,243
|
12,348
|
|
有利子負債合計
|
7,317
|
7,317
|
7,213
|
7,008
|
7,008
|
6,859
|
6,860
|
6,856
|
6,856
|
6,857
|
6,987
|
6,157
|
6,158
|
6,158
|
6,158
|
6,038
|
5,874
|
5,944
|
5,944
|
6,205
|
6,240
|
6,376
|
6,376
|
7,275
|
7,016
|
7,036
|
7,038
|
7,276
|
7,278
|
7,399
|
7,699
|
7,935
|
7,936
|
8,460
|
8,263
|
8,439
|
8,557
|
8,558
|
8,987
|
9,357
|
9,735
|
10,528
|
10,529
|
11,086
|
11,535
|
12,500
|
12,501
|
13,067
|
13,068
|
13,590
|
13,732
|
14,025
|
14,281
|
14,678
|
14,678
|
15,970
|
16,316
|
17,079
|
16,722
|
17,579
|
18,371
|
|
純有利子負債
|
6,957
|
6,811
|
6,605
|
6,463
|
6,435
|
6,481
|
6,338
|
6,601
|
6,648
|
6,740
|
6,689
|
5,948
|
5,997
|
6,008
|
5,989
|
6,008
|
5,848
|
5,898
|
5,931
|
6,200
|
6,234
|
6,374
|
6,304
|
6,983
|
7,003
|
7,023
|
7,020
|
7,267
|
7,270
|
7,389
|
7,690
|
7,925
|
7,906
|
8,364
|
8,171
|
8,332
|
8,439
|
8,436
|
8,832
|
9,181
|
9,532
|
10,365
|
10,361
|
10,785
|
11,363
|
12,233
|
12,356
|
12,912
|
12,914
|
13,429
|
13,552
|
13,809
|
14,044
|
14,432
|
14,432
|
15,698
|
15,961
|
16,778
|
16,398
|
17,251
|
17,995
|
|
DEレシオ(%)
|
90.22
|
89.23
|
91.2
|
88.89
|
88.93
|
86.35
|
84.15
|
84.98
|
90.46
|
89.05
|
87.05
|
90.99
|
94.51
|
94.38
|
91.57
|
90.31
|
88.26
|
88.53
|
85.95
|
90.52
|
91.15
|
92.33
|
89.1
|
102.64
|
100.07
|
99.6
|
95.95
|
100.43
|
101.0
|
101.36
|
102.83
|
108.31
|
107.65
|
112.38
|
105.96
|
108.57
|
109.05
|
107.88
|
109.54
|
114.1
|
118.33
|
125.8
|
121.99
|
122.09
|
124.34
|
131.83
|
127.38
|
132.94
|
131.53
|
135.78
|
132.93
|
131.85
|
133.02
|
135.58
|
131.38
|
139.14
|
141.0
|
146.37
|
139.79
|
143.58
|
148.78
|