|
(単位:千ドル)
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
97,142
|
66,561
|
58,670
|
44,924
|
29,742
|
112,750
|
57,566
|
30,024
|
15,013
|
23,899
|
25,932
|
48,876
|
39,434
|
44,141
|
32,710
|
33,706
|
41,755
|
32,363
|
34,156
|
28,217
|
23,846
|
25,178
|
33,318
|
48,110
|
45,300
|
41,600
|
36,500
|
32,100
|
28,200
|
25,200
|
16,800
|
7,100
|
2,100
|
4,900
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
32,441
|
8,988
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
108
|
106
|
102
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
97,142
|
66,561
|
58,670
|
44,924
|
29,742
|
112,750
|
57,566
|
30,024
|
15,013
|
23,899
|
58,374
|
57,865
|
39,434
|
44,141
|
32,710
|
33,706
|
41,755
|
32,363
|
34,156
|
28,217
|
23,846
|
25,178
|
33,318
|
48,110
|
45,300
|
41,600
|
36,500
|
32,100
|
28,200
|
25,200
|
16,908
|
7,206
|
2,202
|
4,900
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,521
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,375
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
1,411
|
20,809
|
16,205
|
28,045
|
23,264
|
20,494
|
31,519
|
48,571
|
98,667
|
115,014
|
107,493
|
98,541
|
84,018
|
159,875
|
142,188
|
126,221
|
97,883
|
81,242
|
63,985
|
65,476
|
47,780
|
50,465
|
38,574
|
38,383
|
45,493
|
36,149
|
37,153
|
31,768
|
27,299
|
27,851
|
35,528
|
52,113
|
47,442
|
43,257
|
43,116
|
34,177
|
29,817
|
25,759
|
18,261
|
9,556
|
4,552
|
7,528
|
|
有形固定資産
|
61
|
80
|
98
|
91
|
84
|
77
|
70
|
73
|
375
|
1,087
|
1,486
|
1,731
|
2,962
|
4,389
|
5,242
|
6,566
|
7,337
|
7,111
|
7,923
|
7,748
|
7,513
|
6,684
|
6,444
|
6,157
|
5,592
|
4,350
|
4,121
|
3,893
|
3,667
|
2,393
|
2,189
|
333
|
278
|
118
|
100
|
84
|
73
|
38
|
950
|
882
|
845
|
540
|
|
固定資産合計
|
2,951
|
2,776
|
2,728
|
2,821
|
2,842
|
2,883
|
3,029
|
3,114
|
3,639
|
4,591
|
5,255
|
5,758
|
7,205
|
9,168
|
10,005
|
11,672
|
12,838
|
12,398
|
13,457
|
13,693
|
13,279
|
11,802
|
11,729
|
11,388
|
10,640
|
9,108
|
14,195
|
13,442
|
12,720
|
10,675
|
10,419
|
3,658
|
3,580
|
3,523
|
3,382
|
3,341
|
284
|
171
|
2,734
|
2,595
|
2,429
|
9,051
|
|
総資産
|
4,363
|
23,585
|
18,934
|
30,867
|
26,106
|
23,377
|
34,549
|
51,686
|
102,306
|
119,605
|
112,748
|
104,300
|
91,224
|
169,044
|
152,193
|
137,894
|
110,721
|
93,641
|
77,442
|
79,169
|
61,059
|
62,267
|
50,303
|
49,771
|
56,133
|
45,257
|
51,348
|
45,210
|
40,019
|
38,526
|
45,947
|
55,771
|
51,022
|
46,780
|
46,498
|
37,518
|
30,101
|
25,930
|
20,995
|
12,151
|
6,981
|
16,579
|
|
買掛金
|
5,541
|
3,841
|
2,305
|
1,607
|
1,741
|
1,411
|
1,524
|
3,041
|
2,153
|
696
|
843
|
5,555
|
2,576
|
1,720
|
3,534
|
9,698
|
2,981
|
5,121
|
7,088
|
7,408
|
2,842
|
5,646
|
3,201
|
1,568
|
2,010
|
976
|
444
|
1,530
|
414
|
410
|
399
|
1,156
|
454
|
87
|
345
|
39
|
90
|
22
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
9,249
|
4,937
|
3,558
|
3,122
|
2,798
|
2,715
|
2,844
|
3,987
|
4,476
|
3,917
|
7,517
|
8,891
|
6,881
|
27,706
|
25,309
|
29,879
|
21,291
|
20,864
|
21,595
|
18,856
|
12,110
|
22,872
|
11,632
|
5,418
|
5,670
|
4,521
|
4,012
|
4,225
|
3,249
|
3,291
|
3,577
|
8,220
|
6,745
|
7,880
|
3,719
|
2,367
|
1,906
|
2,303
|
9,833
|
8,427
|
8,527
|
25,000
|
|
固定負債合計
|
1,840
|
646
|
516
|
245
|
35
|
32
|
304
|
327
|
295
|
89
|
51
|
215
|
742
|
22,035
|
19,515
|
16,136
|
15,071
|
18,517
|
16,576
|
14,857
|
15,618
|
15,344
|
1,171
|
1,183
|
1,194
|
1,205
|
5,788
|
5,548
|
5,304
|
5,055
|
4,795
|
0
|
0
|
12
|
5
|
0
|
0
|
0
|
1,487
|
2,715
|
4,695
|
15,978
|
|
総負債
|
11,090
|
5,583
|
4,074
|
3,367
|
2,833
|
2,747
|
3,149
|
4,315
|
4,772
|
4,006
|
7,568
|
9,106
|
7,624
|
49,741
|
44,825
|
46,015
|
36,362
|
39,381
|
38,171
|
33,714
|
27,728
|
38,216
|
12,803
|
6,601
|
6,864
|
5,726
|
9,800
|
9,773
|
8,553
|
8,346
|
8,372
|
8,220
|
6,745
|
7,892
|
3,724
|
2,367
|
1,906
|
2,303
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
4
|
88,467
|
14
|
105,467
|
107,019
|
107,621
|
125,425
|
155,251
|
218,976
|
249,840
|
259,638
|
264,861
|
269,735
|
327,138
|
332,156
|
337,134
|
352,240
|
355,402
|
360,905
|
380,497
|
382,390
|
391,708
|
392,340
|
407,393
|
423,350
|
423,800
|
433,674
|
433,886
|
435,744
|
440,918
|
452,290
|
467,373
|
467,433
|
467,488
|
467,514
|
466,556
|
466,563
|
466,586
|
166,190
|
166,223
|
166,312
|
172,809
|
|
利益剰余金
|
-
|
-
|
-
|
-77,968
|
-83,748
|
-86,992
|
-94,026
|
-107,881
|
-121,443
|
-134,055
|
-153,900
|
-169,518
|
-186,004
|
-207,707
|
-224,788
|
-245,256
|
-277,882
|
-301,143
|
-321,635
|
-335,042
|
-349,059
|
-367,657
|
-354,840
|
-364,223
|
-374,081
|
-384,269
|
-392,126
|
-398,449
|
-404,278
|
-410,738
|
-414,715
|
-419,822
|
-423,156
|
-428,600
|
-428,965
|
-431,405
|
-438,368
|
-442,959
|
-156,500
|
-165,200
|
-172,600
|
-197,200
|
|
株主資本
|
-6,727
|
18,002
|
14,859
|
27,499
|
23,272
|
20,629
|
31,400
|
47,370
|
97,534
|
115,598
|
105,180
|
95,193
|
83,599
|
119,302
|
107,368
|
91,879
|
74,359
|
54,260
|
39,270
|
45,455
|
33,331
|
24,051
|
37,500
|
43,170
|
49,269
|
39,531
|
41,548
|
35,437
|
31,466
|
30,180
|
37,575
|
47,551
|
44,277
|
38,888
|
38,549
|
35,151
|
28,195
|
23,627
|
9,675
|
1,009
|
-6,241
|
-24,417
|