|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
29
|
26
|
31
|
37
|
23
|
32
|
42
|
36
|
36
|
43
|
68
|
58
|
37
|
54
|
58
|
52
|
58
|
58
|
73
|
87
|
87
|
83
|
84
|
91
|
70
|
66
|
79
|
72
|
88
|
128
|
86
|
82
|
100
|
94
|
105
|
109
|
106
|
96
|
73
|
71
|
69
|
71
|
60
|
63
|
69
|
75
|
56
|
53
|
43
|
111
|
108
|
136
|
124
|
116
|
87
|
106
|
111
|
88
|
77
|
101
|
106
|
|
有価証券
|
150
|
156
|
157
|
99
|
138
|
121
|
159
|
161
|
169
|
190
|
160
|
189
|
152
|
136
|
105
|
89
|
45
|
55
|
46
|
78
|
54
|
42
|
34
|
29
|
50
|
55
|
43
|
52
|
47
|
31
|
16
|
16
|
6
|
5
|
3
|
31
|
30
|
28
|
33
|
5
|
9
|
6
|
3
|
4
|
2
|
2
|
0
|
0
|
1
|
0
|
0
|
1
|
3
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
179
|
182
|
189
|
136
|
162
|
153
|
202
|
198
|
206
|
233
|
228
|
247
|
190
|
190
|
164
|
141
|
104
|
114
|
120
|
165
|
141
|
125
|
118
|
120
|
121
|
121
|
123
|
125
|
136
|
159
|
102
|
99
|
106
|
100
|
108
|
140
|
137
|
125
|
107
|
77
|
78
|
77
|
63
|
67
|
72
|
78
|
57
|
54
|
45
|
111
|
108
|
137
|
127
|
116
|
87
|
106
|
111
|
88
|
77
|
101
|
106
|
|
売掛金
|
71
|
69
|
70
|
84
|
83
|
89
|
76
|
74
|
118
|
102
|
81
|
82
|
103
|
108
|
85
|
100
|
115
|
99
|
86
|
90
|
89
|
86
|
71
|
67
|
89
|
101
|
92
|
85
|
79
|
101
|
144
|
80
|
76
|
101
|
99
|
99
|
116
|
90
|
90
|
86
|
95
|
100
|
98
|
103
|
122
|
124
|
158
|
150
|
172
|
302
|
279
|
262
|
239
|
229
|
216
|
187
|
186
|
172
|
178
|
166
|
164
|
|
商品及び製品
|
63
|
69
|
74
|
79
|
86
|
87
|
87
|
95
|
103
|
107
|
102
|
95
|
87
|
92
|
90
|
87
|
89
|
86
|
86
|
93
|
100
|
100
|
91
|
92
|
86
|
96
|
105
|
112
|
113
|
116
|
122
|
120
|
120
|
106
|
99
|
93
|
95
|
104
|
98
|
99
|
106
|
120
|
125
|
122
|
119
|
127
|
139
|
171
|
196
|
416
|
427
|
416
|
416
|
373
|
362
|
322
|
287
|
282
|
269
|
253
|
240
|
|
流動資産合計
|
336
|
343
|
354
|
328
|
359
|
358
|
391
|
393
|
454
|
469
|
446
|
459
|
418
|
430
|
379
|
379
|
353
|
348
|
351
|
401
|
384
|
356
|
330
|
320
|
344
|
364
|
352
|
354
|
368
|
419
|
413
|
344
|
340
|
348
|
355
|
377
|
383
|
350
|
320
|
293
|
314
|
329
|
317
|
324
|
344
|
349
|
376
|
402
|
431
|
875
|
882
|
883
|
850
|
779
|
736
|
696
|
668
|
638
|
610
|
611
|
607
|
|
有形固定資産
|
74
|
74
|
73
|
74
|
74
|
75
|
75
|
76
|
81
|
81
|
80
|
77
|
77
|
77
|
76
|
75
|
75
|
75
|
74
|
73
|
73
|
73
|
73
|
73
|
74
|
78
|
84
|
83
|
84
|
85
|
85
|
83
|
82
|
81
|
80
|
79
|
78
|
73
|
73
|
66
|
65
|
64
|
62
|
60
|
58
|
56
|
55
|
54
|
53
|
104
|
110
|
111
|
115
|
118
|
123
|
126
|
134
|
147
|
102
|
109
|
111
|
|
投資有価証券
|
210
|
238
|
261
|
379
|
372
|
348
|
332
|
367
|
348
|
327
|
332
|
310
|
292
|
298
|
309
|
309
|
311
|
298
|
280
|
236
|
216
|
204
|
198
|
195
|
186
|
178
|
176
|
174
|
159
|
136
|
130
|
156
|
144
|
144
|
108
|
85
|
87
|
90
|
94
|
79
|
84
|
78
|
80
|
81
|
82
|
83
|
70
|
67
|
52
|
50
|
32
|
32
|
31
|
25
|
27
|
29
|
30
|
31
|
32
|
29
|
33
|
|
固定資産合計
|
286
|
314
|
337
|
456
|
449
|
442
|
426
|
459
|
456
|
433
|
440
|
415
|
398
|
402
|
410
|
412
|
413
|
401
|
387
|
343
|
324
|
314
|
302
|
300
|
292
|
290
|
314
|
312
|
300
|
276
|
255
|
297
|
298
|
300
|
272
|
255
|
256
|
229
|
224
|
204
|
207
|
202
|
208
|
206
|
206
|
208
|
192
|
186
|
168
|
962
|
999
|
1,054
|
1,032
|
962
|
945
|
630
|
622
|
634
|
568
|
581
|
609
|
|
総資産
|
622
|
657
|
691
|
784
|
808
|
801
|
817
|
853
|
910
|
902
|
886
|
874
|
816
|
832
|
789
|
791
|
767
|
750
|
738
|
744
|
708
|
671
|
632
|
621
|
636
|
655
|
667
|
667
|
668
|
695
|
669
|
642
|
639
|
648
|
628
|
632
|
639
|
579
|
545
|
498
|
522
|
531
|
525
|
530
|
551
|
557
|
569
|
589
|
600
|
1,838
|
1,881
|
1,938
|
1,882
|
1,742
|
1,682
|
1,327
|
1,290
|
1,273
|
1,179
|
1,193
|
1,216
|
|
買掛金
|
44
|
26
|
22
|
33
|
38
|
33
|
29
|
31
|
46
|
52
|
42
|
48
|
62
|
73
|
48
|
59
|
62
|
49
|
56
|
73
|
85
|
69
|
48
|
42
|
59
|
67
|
77
|
74
|
66
|
73
|
60
|
50
|
60
|
65
|
61
|
60
|
63
|
52
|
44
|
47
|
62
|
59
|
49
|
55
|
66
|
79
|
102
|
127
|
144
|
276
|
237
|
198
|
171
|
148
|
162
|
159
|
158
|
173
|
170
|
171
|
178
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
25
|
24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
73
|
55
|
49
|
69
|
64
|
75
|
61
|
71
|
113
|
115
|
106
|
111
|
116
|
126
|
102
|
120
|
125
|
116
|
119
|
131
|
144
|
127
|
92
|
88
|
103
|
115
|
126
|
121
|
120
|
124
|
106
|
102
|
116
|
123
|
118
|
141
|
145
|
128
|
112
|
89
|
107
|
107
|
94
|
102
|
116
|
134
|
155
|
182
|
201
|
525
|
488
|
522
|
309
|
285
|
279
|
282
|
289
|
304
|
293
|
303
|
309
|
|
長期借入金
|
47
|
47
|
47
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
30
|
30
|
30
|
28
|
28
|
28
|
28
|
27
|
27
|
27
|
27
|
26
|
26
|
26
|
26
|
25
|
25
|
25
|
25
|
24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
61
|
65
|
69
|
73
|
70
|
61
|
63
|
68
|
84
|
81
|
87
|
89
|
90
|
93
|
82
|
68
|
69
|
67
|
70
|
69
|
69
|
67
|
60
|
60
|
59
|
61
|
61
|
63
|
64
|
66
|
64
|
64
|
63
|
61
|
63
|
47
|
48
|
56
|
51
|
45
|
51
|
54
|
58
|
58
|
59
|
60
|
56
|
54
|
49
|
127
|
89
|
153
|
345
|
340
|
357
|
337
|
341
|
332
|
328
|
327
|
334
|
|
総負債
|
134
|
121
|
119
|
142
|
134
|
136
|
125
|
139
|
197
|
196
|
193
|
201
|
206
|
220
|
185
|
188
|
195
|
184
|
189
|
201
|
213
|
194
|
152
|
149
|
162
|
177
|
187
|
184
|
185
|
191
|
171
|
166
|
179
|
185
|
181
|
189
|
193
|
184
|
164
|
134
|
158
|
161
|
152
|
160
|
175
|
194
|
211
|
236
|
251
|
653
|
578
|
675
|
655
|
625
|
636
|
620
|
630
|
637
|
622
|
631
|
644
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
679
|
702
|
731
|
754
|
785
|
815
|
840
|
846
|
861
|
864
|
861
|
863
|
867
|
878
|
884
|
888
|
897
|
903
|
907
|
905
|
903
|
905
|
906
|
906
|
912
|
920
|
921
|
923
|
931
|
941
|
922
|
909
|
897
|
900
|
883
|
879
|
878
|
827
|
806
|
790
|
787
|
788
|
781
|
776
|
776
|
760
|
740
|
734
|
731
|
31
|
55
|
8
|
-42
|
-114
|
-244
|
-559
|
-607
|
-636
|
-681
|
-701
|
-720
|
|
株主資本
|
487
|
536
|
572
|
641
|
673
|
664
|
692
|
713
|
713
|
705
|
692
|
673
|
609
|
612
|
604
|
602
|
572
|
566
|
549
|
542
|
495
|
477
|
480
|
472
|
473
|
478
|
479
|
482
|
483
|
504
|
497
|
475
|
459
|
463
|
446
|
443
|
445
|
394
|
380
|
363
|
364
|
369
|
372
|
370
|
375
|
363
|
357
|
352
|
348
|
1,184
|
1,303
|
820
|
782
|
684
|
593
|
265
|
220
|
213
|
134
|
138
|
169
|
|
有利子負債合計
|
47
|
47
|
47
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
46
|
30
|
30
|
30
|
28
|
28
|
28
|
28
|
27
|
27
|
27
|
27
|
26
|
26
|
26
|
26
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
25
|
24
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-133
|
-136
|
-142
|
-91
|
-116
|
-108
|
-156
|
-152
|
-160
|
-188
|
-183
|
-202
|
-145
|
-145
|
-118
|
-112
|
-75
|
-85
|
-92
|
-137
|
-113
|
-97
|
-92
|
-94
|
-94
|
-94
|
-97
|
-99
|
-110
|
-133
|
-77
|
-74
|
-81
|
-75
|
-84
|
-115
|
-113
|
-100
|
-83
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
9.79
|
8.9
|
8.3
|
7.24
|
6.9
|
7.0
|
6.72
|
6.52
|
6.52
|
6.59
|
6.64
|
6.83
|
7.54
|
7.59
|
7.64
|
4.98
|
5.24
|
5.3
|
5.25
|
5.31
|
5.81
|
6.03
|
5.81
|
5.91
|
5.89
|
5.83
|
5.59
|
5.56
|
5.54
|
5.32
|
5.14
|
5.38
|
5.57
|
5.52
|
5.74
|
5.77
|
5.74
|
6.48
|
6.47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|