|
(単位:百万ドル)
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,012
|
1,098
|
260
|
367
|
96
|
44
|
160
|
48
|
118
|
46
|
490
|
207
|
127
|
156
|
68
|
33
|
28
|
55
|
59
|
373
|
303
|
260
|
356
|
129
|
118
|
148
|
204
|
204
|
91
|
152
|
|
現金 + 有価証券
|
1,012
|
1,098
|
260
|
367
|
96
|
44
|
160
|
48
|
118
|
46
|
490
|
207
|
127
|
156
|
68
|
33
|
28
|
55
|
59
|
373
|
303
|
260
|
356
|
129
|
118
|
148
|
204
|
204
|
91
|
152
|
|
売掛金
|
151
|
148
|
154
|
245
|
245
|
275
|
284
|
287
|
270
|
258
|
289
|
336
|
331
|
356
|
363
|
442
|
453
|
528
|
539
|
597
|
598
|
621
|
384
|
390
|
387
|
386
|
396
|
393
|
395
|
406
|
|
流動資産合計
|
621
|
1,450
|
626
|
854
|
606
|
582
|
1,319
|
625
|
718
|
651
|
1,179
|
967
|
867
|
948
|
871
|
992
|
1,067
|
1,183
|
1,364
|
1,721
|
1,624
|
1,554
|
1,635
|
1,004
|
1,000
|
985
|
1,002
|
1,004
|
857
|
940
|
|
有形固定資産
|
327
|
318
|
308
|
326
|
331
|
356
|
337
|
328
|
340
|
333
|
324
|
325
|
326
|
325
|
334
|
364
|
362
|
368
|
376
|
-
|
356
|
340
|
276
|
-
|
261
|
263
|
259
|
247
|
242
|
240
|
|
固定資産合計
|
17,237
|
16,365
|
16,341
|
16,355
|
16,427
|
16,395
|
15,628
|
15,458
|
15,544
|
15,307
|
15,186
|
15,150
|
15,144
|
15,127
|
15,150
|
15,902
|
15,947
|
16,131
|
16,204
|
16,151
|
15,921
|
15,779
|
15,796
|
14,959
|
14,943
|
15,000
|
15,082
|
15,046
|
14,973
|
15,032
|
|
総資産
|
17,859
|
17,816
|
16,968
|
17,209
|
17,034
|
16,977
|
16,947
|
16,084
|
16,263
|
15,958
|
16,366
|
16,117
|
16,012
|
16,076
|
16,022
|
16,894
|
17,015
|
17,315
|
17,568
|
17,873
|
17,546
|
17,334
|
17,431
|
15,964
|
15,944
|
15,986
|
16,085
|
16,051
|
15,830
|
15,972
|
|
買掛金
|
200
|
196
|
206
|
221
|
249
|
275
|
296
|
241
|
284
|
213
|
273
|
321
|
348
|
357
|
361
|
474
|
449
|
462
|
489
|
486
|
397
|
375
|
275
|
293
|
260
|
222
|
226
|
153
|
132
|
187
|
|
流動負債合計
|
979
|
1,671
|
1,009
|
1,012
|
1,382
|
1,390
|
1,474
|
1,119
|
1,248
|
1,236
|
1,249
|
1,296
|
1,314
|
1,421
|
1,408
|
1,703
|
1,578
|
2,365
|
2,686
|
2,661
|
1,998
|
2,319
|
2,279
|
1,480
|
1,409
|
1,315
|
1,245
|
1,263
|
1,117
|
2,051
|
|
長期借入金
|
-
|
-
|
-
|
9,944
|
-
|
-
|
-
|
9,634
|
-
|
-
|
-
|
9,448
|
-
|
-
|
-
|
9,575
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
12,156
|
11,483
|
11,522
|
11,971
|
11,503
|
11,696
|
11,762
|
11,780
|
12,120
|
11,927
|
11,978
|
11,782
|
11,719
|
11,800
|
11,873
|
11,942
|
12,156
|
11,571
|
11,675
|
11,779
|
12,233
|
11,697
|
11,913
|
10,695
|
10,799
|
10,862
|
10,942
|
10,986
|
11,096
|
10,261
|
|
総負債
|
13,135
|
13,154
|
12,532
|
12,984
|
12,886
|
13,087
|
13,236
|
12,899
|
13,368
|
13,164
|
13,228
|
13,078
|
13,034
|
13,221
|
13,282
|
13,646
|
13,735
|
13,936
|
14,361
|
14,440
|
14,231
|
14,016
|
14,192
|
12,175
|
12,208
|
12,178
|
12,187
|
12,250
|
12,213
|
12,313
|
|
資本金及び資本剰余金
|
5,891
|
5,936
|
5,955
|
5,977
|
6,001
|
5,896
|
5,938
|
5,985
|
6,122
|
6,147
|
6,614
|
6,641
|
6,644
|
6,665
|
6,678
|
7,261
|
7,262
|
7,296
|
7,274
|
7,381
|
7,381
|
7,390
|
7,407
|
7,413
|
7,318
|
7,347
|
7,358
|
7,117
|
6,840
|
6,765
|
|
利益剰余金
|
-1,149
|
-1,242
|
-1,505
|
-1,681
|
-1,774
|
-1,905
|
-2,113
|
-2,742
|
-3,073
|
-3,207
|
-3,349
|
-3,491
|
-3,569
|
-3,724
|
-3,863
|
-3,953
|
-3,933
|
-3,874
|
-4,029
|
-3,910
|
-4,032
|
-4,042
|
-4,161
|
-3,618
|
-3,577
|
-3,535
|
-3,459
|
-3,318
|
-3,226
|
-3,107
|
|
株主資本
|
4,724
|
4,662
|
4,436
|
4,225
|
4,148
|
3,890
|
3,711
|
3,184
|
2,895
|
2,794
|
3,138
|
3,039
|
2,978
|
2,855
|
2,740
|
3,249
|
3,280
|
3,379
|
3,207
|
3,433
|
3,315
|
3,318
|
3,239
|
3,789
|
3,736
|
3,808
|
3,897
|
3,801
|
3,617
|
3,659
|
|
有利子負債合計
|
-
|
-
|
-
|
9,944
|
-
|
-
|
-
|
9,634
|
-
|
-
|
-
|
9,448
|
-
|
-
|
-
|
9,575
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
9,577
|
-
|
-
|
-
|
9,585
|
-
|
-
|
-
|
9,240
|
-
|
-
|
-
|
9,542
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
235.37
|
-
|
-
|
-
|
302.55
|
-
|
-
|
-
|
310.85
|
-
|
-
|
-
|
294.73
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|