|
(単位:百万ドル)
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
938
|
850
|
904
|
1,075
|
1,091
|
1,131
|
1,103
|
1,156
|
1,074
|
930
|
827
|
1,612
|
1,655
|
1,401
|
1,473
|
1,853
|
1,609
|
1,323
|
1,345
|
1,410
|
1,182
|
1,473
|
1,337
|
1,353
|
1,223
|
1,467
|
1,436
|
1,213
|
1,340
|
1,174
|
1,025
|
1,078
|
1,093
|
895
|
875
|
886
|
883
|
923
|
956
|
1,774
|
1,389
|
1,439
|
1,537
|
1,772
|
923
|
923
|
1,748
|
1,528
|
1,518
|
1,440
|
1,665
|
1,947
|
1,909
|
1,714
|
1,526
|
1,681
|
1,513
|
1,437
|
1,599
|
1,816
|
|
有価証券
|
121
|
236
|
232
|
199
|
258
|
241
|
240
|
-
|
437
|
500
|
502
|
342
|
432
|
596
|
587
|
414
|
510
|
583
|
556
|
615
|
648
|
916
|
946
|
897
|
1,043
|
597
|
532
|
686
|
471
|
533
|
428
|
245
|
199
|
274
|
202
|
67
|
88
|
67
|
68
|
69
|
77
|
79
|
78
|
4
|
-
|
1
|
43
|
236
|
67
|
85
|
139
|
125
|
222
|
359
|
428
|
308
|
365
|
276
|
287
|
224
|
|
現金 + 有価証券
|
1,059
|
1,086
|
1,136
|
1,274
|
1,349
|
1,373
|
1,343
|
1,156
|
1,512
|
1,430
|
1,329
|
1,954
|
2,087
|
1,997
|
2,060
|
2,267
|
2,119
|
1,906
|
1,901
|
2,026
|
1,830
|
2,390
|
2,284
|
2,251
|
2,267
|
2,064
|
1,968
|
1,899
|
1,811
|
1,707
|
1,453
|
1,323
|
1,292
|
1,169
|
1,078
|
953
|
972
|
991
|
1,024
|
1,843
|
1,466
|
1,519
|
1,615
|
1,776
|
923
|
924
|
1,792
|
1,764
|
1,585
|
1,525
|
1,804
|
2,072
|
2,131
|
2,073
|
1,954
|
1,989
|
1,878
|
1,713
|
1,886
|
2,040
|
|
売掛金
|
218
|
231
|
240
|
318
|
271
|
297
|
259
|
-
|
300
|
361
|
293
|
495
|
285
|
303
|
304
|
423
|
323
|
365
|
375
|
458
|
316
|
394
|
362
|
653
|
256
|
306
|
259
|
452
|
231
|
265
|
307
|
438
|
206
|
234
|
309
|
474
|
268
|
347
|
520
|
652
|
356
|
490
|
540
|
643
|
326
|
357
|
580
|
716
|
384
|
434
|
642
|
961
|
331
|
402
|
579
|
353
|
402
|
702
|
1,008
|
494
|
|
流動資産合計
|
1,394
|
1,417
|
1,470
|
1,714
|
1,732
|
1,778
|
1,698
|
-
|
1,912
|
1,902
|
1,724
|
2,552
|
2,511
|
2,437
|
2,518
|
2,835
|
2,590
|
2,450
|
2,459
|
2,671
|
2,341
|
2,900
|
2,748
|
2,993
|
2,629
|
2,487
|
2,332
|
2,461
|
2,139
|
2,083
|
1,871
|
1,877
|
1,698
|
1,598
|
1,590
|
1,620
|
1,422
|
1,515
|
1,706
|
2,659
|
2,024
|
2,204
|
2,340
|
2,699
|
1,505
|
1,546
|
2,655
|
2,764
|
2,358
|
2,329
|
2,788
|
3,341
|
2,833
|
2,821
|
2,939
|
2,810
|
2,758
|
2,899
|
3,482
|
3,215
|
|
有形固定資産
|
95
|
88
|
84
|
84
|
99
|
105
|
102
|
-
|
104
|
109
|
114
|
114
|
129
|
133
|
134
|
130
|
142
|
146
|
160
|
159
|
156
|
158
|
155
|
169
|
174
|
173
|
168
|
158
|
150
|
153
|
148
|
145
|
158
|
146
|
144
|
149
|
152
|
151
|
151
|
161
|
164
|
177
|
191
|
192
|
197
|
198
|
193
|
162
|
162
|
154
|
149
|
144
|
140
|
136
|
128
|
117
|
116
|
116
|
117
|
111
|
|
投資有価証券
|
179
|
184
|
199
|
192
|
175
|
179
|
190
|
-
|
284
|
286
|
408
|
411
|
392
|
410
|
418
|
277
|
268
|
262
|
255
|
273
|
440
|
562
|
540
|
532
|
538
|
505
|
455
|
306
|
264
|
236
|
264
|
190
|
171
|
128
|
114
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
45
|
39
|
46
|
37
|
102
|
185
|
219
|
219
|
238
|
231
|
264
|
267
|
261
|
|
固定資産合計
|
1,107
|
1,107
|
1,110
|
1,073
|
1,169
|
1,194
|
1,306
|
-
|
1,404
|
1,473
|
1,704
|
1,756
|
1,778
|
1,786
|
1,803
|
1,760
|
2,058
|
2,253
|
2,278
|
2,243
|
2,435
|
2,442
|
2,473
|
2,522
|
2,577
|
2,561
|
2,497
|
2,338
|
2,292
|
2,271
|
2,280
|
2,236
|
2,213
|
2,234
|
2,184
|
3,109
|
3,386
|
3,357
|
3,330
|
3,520
|
3,520
|
3,543
|
3,605
|
4,581
|
5,793
|
5,875
|
5,876
|
5,843
|
5,903
|
5,898
|
5,847
|
6,097
|
6,236
|
6,286
|
6,287
|
7,020
|
7,202
|
7,234
|
7,351
|
7,370
|
|
総資産
|
2,502
|
2,525
|
2,581
|
2,788
|
2,902
|
2,974
|
3,005
|
-
|
3,317
|
3,376
|
3,429
|
4,308
|
4,290
|
4,223
|
4,322
|
4,595
|
4,649
|
4,703
|
4,737
|
4,914
|
4,776
|
5,342
|
5,220
|
5,515
|
5,206
|
5,047
|
4,829
|
4,798
|
4,431
|
4,354
|
4,152
|
4,114
|
3,911
|
3,833
|
3,774
|
4,729
|
4,809
|
4,873
|
5,037
|
6,179
|
5,544
|
5,747
|
5,945
|
7,280
|
7,298
|
7,421
|
8,531
|
8,607
|
8,261
|
8,227
|
8,635
|
9,438
|
9,069
|
9,107
|
9,226
|
9,830
|
9,960
|
10,133
|
10,833
|
10,585
|
|
買掛金
|
90
|
79
|
86
|
76
|
101
|
89
|
81
|
-
|
88
|
82
|
75
|
94
|
86
|
74
|
75
|
84
|
90
|
92
|
99
|
100
|
93
|
90
|
104
|
119
|
107
|
110
|
102
|
93
|
93
|
93
|
93
|
94
|
103
|
82
|
88
|
101
|
98
|
93
|
106
|
83
|
85
|
99
|
121
|
122
|
124
|
108
|
133
|
120
|
135
|
109
|
134
|
102
|
127
|
124
|
127
|
163
|
174
|
217
|
242
|
277
|
|
流動負債合計
|
711
|
723
|
734
|
869
|
819
|
827
|
813
|
-
|
875
|
901
|
985
|
1,043
|
979
|
955
|
948
|
1,071
|
1,118
|
1,157
|
1,193
|
1,400
|
1,270
|
1,313
|
1,311
|
1,591
|
1,474
|
1,559
|
1,597
|
2,185
|
2,049
|
1,701
|
1,750
|
2,123
|
1,852
|
1,915
|
1,985
|
2,301
|
2,221
|
2,707
|
2,840
|
3,219
|
2,578
|
2,620
|
2,812
|
3,255
|
3,130
|
3,087
|
3,282
|
4,009
|
3,801
|
3,642
|
3,811
|
4,000
|
3,926
|
3,875
|
3,912
|
4,097
|
4,337
|
4,468
|
5,151
|
4,919
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
745
|
745
|
746
|
746
|
746
|
746
|
746
|
747
|
747
|
747
|
1,486
|
1,486
|
1,487
|
1,488
|
1,489
|
1,489
|
1,092
|
-
|
-
|
-
|
1,586
|
-
|
-
|
-
|
2,087
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
1,237
|
1,225
|
1,242
|
1,267
|
1,363
|
1,356
|
1,359
|
-
|
1,496
|
1,457
|
1,438
|
2,900
|
1,499
|
1,455
|
1,535
|
1,637
|
1,683
|
1,697
|
1,731
|
1,773
|
1,816
|
1,808
|
1,809
|
1,821
|
1,867
|
1,857
|
1,882
|
1,876
|
1,899
|
1,934
|
1,930
|
1,952
|
2,001
|
2,012
|
2,009
|
2,071
|
2,123
|
2,201
|
2,225
|
2,317
|
2,401
|
2,493
|
2,507
|
2,579
|
2,639
|
2,781
|
2,821
|
2,923
|
2,972
|
3,089
|
3,213
|
3,325
|
3,368
|
3,531
|
3,678
|
3,894
|
4,009
|
4,100
|
4,239
|
4,324
|
|
利益剰余金
|
277
|
303
|
318
|
342
|
382
|
418
|
464
|
-
|
545
|
593
|
585
|
599
|
587
|
602
|
630
|
624
|
600
|
584
|
538
|
499
|
464
|
164
|
9
|
-81
|
-309
|
-396
|
-635
|
-965
|
-1,225
|
-1,467
|
-1,668
|
-2,085
|
-1,996
|
-2,104
|
-2,190
|
-2,148
|
-2,227
|
-2,224
|
-2,240
|
-2,296
|
-2,361
|
-2,271
|
-2,281
|
-1,488
|
-1,410
|
-1,340
|
-1,440
|
-1,950
|
-2,143
|
-2,180
|
-2,100
|
-1,995
|
-2,271
|
-2,127
|
-1,939
|
-1,470
|
-1,286
|
-1,224
|
-1,333
|
-1,459
|
|
株主資本
|
1,514
|
1,525
|
1,556
|
1,609
|
1,751
|
1,789
|
1,827
|
-
|
2,045
|
2,051
|
2,017
|
2,043
|
2,084
|
2,051
|
2,162
|
2,262
|
2,289
|
2,283
|
2,269
|
2,219
|
2,224
|
1,902
|
1,733
|
1,619
|
1,435
|
1,331
|
1,060
|
733
|
508
|
315
|
107
|
-256
|
-129
|
-242
|
-339
|
-211
|
-246
|
-195
|
-172
|
-140
|
-140
|
67
|
69
|
965
|
1,128
|
1,327
|
1,279
|
849
|
681
|
740
|
906
|
1,145
|
897
|
1,206
|
1,482
|
2,161
|
2,474
|
2,616
|
2,621
|
2,617
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
745
|
745
|
746
|
746
|
746
|
746
|
746
|
747
|
747
|
747
|
1,486
|
1,486
|
1,487
|
1,488
|
1,489
|
1,489
|
1,092
|
-
|
-
|
-
|
1,586
|
-
|
-
|
-
|
2,087
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,209
|
-1,343
|
-1,252
|
-1,315
|
-1,521
|
-1,374
|
-1,160
|
-1,155
|
-1,280
|
-1,084
|
-904
|
-798
|
-764
|
-779
|
-576
|
-479
|
-808
|
-
|
-
|
-
|
262
|
-
|
-
|
-
|
1,134
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
36.49
|
35.78
|
36.37
|
34.52
|
33.0
|
32.62
|
32.71
|
32.93
|
33.67
|
33.6
|
78.13
|
85.79
|
91.86
|
103.66
|
111.83
|
140.48
|
148.85
|
-
|
-
|
-
|
-619.53
|
-
|
-
|
-
|
-989.9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|