|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
668
|
720
|
769
|
728
|
790
|
757
|
716
|
648
|
675
|
683
|
694
|
622
|
659
|
674
|
678
|
628
|
694
|
727
|
814
|
771
|
821
|
863
|
978
|
769
|
778
|
869
|
1,003
|
984
|
1,147
|
1,433
|
1,541
|
1,518
|
1,513
|
1,572
|
1,596
|
1,541
|
1,526
|
1,480
|
1,443
|
1,303
|
1,317
|
1,456
|
1,558
|
1,661
|
1,758
|
2,684
|
2,972
|
3,110
|
3,250
|
3,263
|
3,076
|
2,513
|
2,159
|
2,312
|
2,423
|
2,640
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
233
|
240
|
253
|
246
|
256
|
248
|
255
|
238
|
234
|
235
|
251
|
231
|
237
|
239
|
233
|
219
|
235
|
251
|
328
|
268
|
276
|
294
|
336
|
292
|
267
|
297
|
336
|
335
|
507
|
667
|
535
|
483
|
479
|
502
|
502
|
501
|
492
|
482
|
501
|
455
|
470
|
483
|
513
|
524
|
537
|
1,282
|
1,027
|
1,066
|
1,125
|
1,118
|
1,114
|
1,038
|
979
|
1,000
|
992
|
1,028
|
|
売上総利益
|
434
|
480
|
516
|
482
|
534
|
509
|
460
|
409
|
440
|
447
|
443
|
390
|
422
|
435
|
444
|
409
|
458
|
476
|
486
|
503
|
544
|
569
|
641
|
477
|
510
|
572
|
666
|
648
|
640
|
766
|
1,006
|
1,035
|
1,033
|
1,070
|
1,093
|
1,039
|
1,034
|
997
|
942
|
848
|
846
|
972
|
1,045
|
1,136
|
1,221
|
1,401
|
1,944
|
2,043
|
2,124
|
2,144
|
1,961
|
1,473
|
1,180
|
1,311
|
1,430
|
1,611
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
研究開発費
|
122
|
126
|
128
|
122
|
130
|
128
|
123
|
124
|
127
|
129
|
130
|
125
|
128
|
128
|
131
|
128
|
136
|
140
|
154
|
151
|
154
|
160
|
170
|
157
|
160
|
163
|
172
|
183
|
235
|
275
|
273
|
288
|
289
|
291
|
295
|
287
|
285
|
280
|
277
|
257
|
252
|
260
|
288
|
302
|
306
|
426
|
420
|
431
|
414
|
415
|
423
|
391
|
354
|
362
|
402
|
441
|
|
販売管理費
|
97
|
102
|
102
|
100
|
105
|
102
|
99
|
99
|
99
|
99
|
97
|
97
|
102
|
97
|
98
|
98
|
102
|
132
|
121
|
120
|
117
|
120
|
121
|
107
|
112
|
122
|
118
|
130
|
190
|
183
|
185
|
176
|
172
|
171
|
175
|
167
|
163
|
162
|
154
|
199
|
141
|
153
|
185
|
206
|
206
|
297
|
305
|
326
|
326
|
324
|
334
|
290
|
244
|
257
|
284
|
302
|
|
営業費用
|
220
|
229
|
230
|
222
|
235
|
230
|
225
|
226
|
227
|
235
|
228
|
236
|
230
|
226
|
245
|
229
|
238
|
273
|
336
|
295
|
295
|
303
|
533
|
282
|
303
|
303
|
309
|
382
|
494
|
571
|
557
|
629
|
569
|
571
|
580
|
583
|
564
|
551
|
603
|
574
|
502
|
553
|
581
|
616
|
611
|
1,037
|
1,026
|
1,149
|
993
|
1,016
|
1,032
|
887
|
793
|
819
|
938
|
933
|
|
営業利益
|
214
|
251
|
285
|
259
|
298
|
278
|
235
|
183
|
212
|
212
|
215
|
153
|
191
|
208
|
199
|
179
|
220
|
202
|
149
|
207
|
249
|
265
|
108
|
195
|
207
|
268
|
356
|
266
|
145
|
194
|
448
|
405
|
463
|
499
|
513
|
455
|
469
|
446
|
338
|
273
|
344
|
419
|
463
|
519
|
609
|
364
|
918
|
893
|
1,130
|
1,128
|
929
|
585
|
386
|
491
|
491
|
677
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
214
|
251
|
288
|
258
|
296
|
274
|
231
|
180
|
211
|
209
|
212
|
150
|
187
|
195
|
282
|
175
|
217
|
197
|
138
|
200
|
245
|
259
|
104
|
182
|
194
|
256
|
323
|
233
|
86
|
126
|
381
|
338
|
401
|
440
|
457
|
399
|
408
|
389
|
287
|
226
|
295
|
373
|
436
|
475
|
572
|
323
|
879
|
847
|
1,073
|
1,087
|
874
|
513
|
324
|
422
|
435
|
625
|
|
経常(税引前)利益率(%)
|
32.03
|
34.89
|
37.41
|
35.53
|
37.53
|
36.27
|
32.26
|
27.79
|
31.32
|
30.67
|
30.58
|
24.13
|
28.47
|
28.93
|
41.66
|
28.0
|
31.3
|
27.12
|
17.03
|
26.01
|
29.86
|
30.05
|
10.7
|
23.68
|
25.03
|
29.49
|
32.23
|
23.7
|
7.55
|
8.84
|
24.76
|
22.31
|
26.54
|
28.02
|
28.66
|
25.95
|
26.75
|
26.32
|
19.94
|
17.35
|
22.4
|
25.62
|
28.02
|
28.65
|
32.54
|
12.05
|
29.58
|
27.27
|
33.03
|
33.34
|
28.44
|
20.43
|
15.03
|
18.29
|
17.98
|
23.71
|
|
法人税等合計
|
46
|
51
|
63
|
43
|
54
|
54
|
47
|
40
|
48
|
39
|
33
|
18
|
23
|
18
|
80
|
23
|
29
|
16
|
30
|
22
|
39
|
43
|
8
|
17
|
24
|
25
|
27
|
16
|
-7
|
57
|
34
|
70
|
21
|
26
|
24
|
44
|
40
|
27
|
10
|
22
|
27
|
10
|
48
|
53
|
68
|
43
|
95
|
98
|
111
|
110
|
-3
|
50
|
22
|
30
|
44
|
56
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
167
|
199
|
224
|
222
|
241
|
219
|
-
|
139
|
162
|
169
|
-
|
131
|
164
|
176
|
-
|
152
|
187
|
180
|
-
|
178
|
205
|
216
|
-
|
164
|
170
|
230
|
-
|
217
|
93
|
68
|
-
|
268
|
379
|
414
|
-
|
355
|
367
|
362
|
-
|
203
|
267
|
362
|
388
|
422
|
503
|
280
|
783
|
748
|
961
|
977
|
877
|
462
|
302
|
392
|
391
|
569
|
|
純利益率(%)
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.56
|
0.67
|
0.75
|
0.74
|
0.81
|
0.73
|
0.61
|
0.47
|
0.55
|
0.57
|
0.6
|
0.43
|
0.53
|
0.57
|
0.65
|
0.49
|
0.6
|
0.57
|
0.35
|
0.57
|
0.66
|
0.69
|
0.31
|
0.53
|
0.55
|
0.75
|
0.96
|
0.7
|
0.27
|
0.18
|
-
|
0.72
|
1.02
|
1.11
|
-
|
0.96
|
0.99
|
0.98
|
-
|
0.55
|
0.73
|
0.98
|
1.05
|
1.15
|
1.37
|
0.53
|
1.5
|
1.45
|
1.9
|
1.94
|
1.75
|
0.93
|
0.61
|
0.79
|
0.79
|
1.15
|
|
希薄化後一株あたり利益
|
0.55
|
0.65
|
0.73
|
0.72
|
0.78
|
0.71
|
0.6
|
0.46
|
0.53
|
0.56
|
0.58
|
0.42
|
0.52
|
0.56
|
0.64
|
0.48
|
0.59
|
0.57
|
0.34
|
0.57
|
0.65
|
0.68
|
0.3
|
0.52
|
0.55
|
0.74
|
0.95
|
0.69
|
0.27
|
0.18
|
-
|
0.71
|
1.01
|
1.1
|
-
|
0.95
|
0.98
|
0.97
|
-
|
0.55
|
0.72
|
0.97
|
1.04
|
1.14
|
1.35
|
0.53
|
1.49
|
1.44
|
1.88
|
1.92
|
1.74
|
0.93
|
0.61
|
0.79
|
0.78
|
1.14
|
|
配当性向(%)
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.2
|
0.22
|
0.22
|
0.22
|
0.22
|
0.25
|
0.25
|
0.25
|
0.3
|
0.3
|
0.3
|
0.3
|
0.34
|
0.34
|
0.34
|
0.34
|
0.37
|
0.37
|
0.37
|
0.37
|
0.4
|
0.4
|
0.4
|
0.4
|
0.42
|
0.42
|
0.42
|
0.42
|
0.45
|
0.45
|
0.45
|
0.45
|
0.48
|
0.48
|
0.48
|
0.48
|
0.54
|
0.54
|
0.54
|
0.54
|
0.62
|
0.62
|
0.62
|
0.69
|
0.69
|
0.69
|
0.76
|
0.76
|
0.76
|
0.86
|
0.86
|
0.86
|
0.92
|
0.92
|
0.92
|
0.99
|