|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,008
|
993
|
1,070
|
1,570
|
1,894
|
1,357
|
1,405
|
1,097
|
695
|
462
|
528
|
795
|
595
|
460
|
392
|
417
|
402
|
2,585
|
569
|
650
|
636
|
557
|
884
|
1,470
|
1,119
|
1,103
|
921
|
4,987
|
5,698
|
908
|
1,047
|
827
|
806
|
772
|
816
|
605
|
713
|
612
|
648
|
654
|
784
|
1,090
|
1,055
|
1,048
|
1,305
|
1,480
|
1,977
|
1,790
|
1,737
|
1,524
|
1,470
|
1,670
|
1,177
|
1,149
|
958
|
1,303
|
1,939
|
2,106
|
1,991
|
2,350
|
2,376
|
|
有価証券
|
1,378
|
1,514
|
1,617
|
1,390
|
1,536
|
2,157
|
2,187
|
2,570
|
3,058
|
3,303
|
3,372
|
3,191
|
3,577
|
3,990
|
4,291
|
4,284
|
4,404
|
2,347
|
2,297
|
2,223
|
2,439
|
2,542
|
2,144
|
2,319
|
2,634
|
2,700
|
3,135
|
1,329
|
490
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
424
|
439
|
371
|
371
|
-
|
|
現金 + 有価証券
|
2,387
|
2,508
|
2,688
|
2,961
|
3,431
|
3,515
|
3,592
|
3,667
|
3,753
|
3,765
|
3,900
|
3,987
|
4,172
|
4,450
|
4,683
|
4,701
|
4,807
|
4,932
|
2,866
|
2,873
|
3,075
|
3,100
|
3,029
|
3,789
|
3,754
|
3,803
|
4,056
|
6,317
|
6,188
|
908
|
1,047
|
827
|
806
|
772
|
816
|
605
|
713
|
612
|
648
|
654
|
784
|
1,090
|
1,055
|
1,048
|
1,305
|
1,480
|
1,977
|
1,790
|
1,737
|
1,524
|
1,470
|
1,670
|
1,177
|
1,149
|
958
|
1,303
|
2,364
|
2,546
|
2,363
|
2,721
|
2,376
|
|
売掛金
|
332
|
357
|
387
|
384
|
414
|
375
|
348
|
301
|
330
|
345
|
339
|
329
|
333
|
345
|
325
|
328
|
360
|
394
|
396
|
402
|
408
|
451
|
466
|
375
|
398
|
452
|
477
|
472
|
630
|
692
|
688
|
709
|
759
|
710
|
639
|
713
|
685
|
689
|
635
|
584
|
588
|
681
|
737
|
826
|
814
|
823
|
1,459
|
1,636
|
1,608
|
1,742
|
1,800
|
1,629
|
1,616
|
1,616
|
1,469
|
1,196
|
1,004
|
1,127
|
1,336
|
1,192
|
1,382
|
|
商品及び製品
|
247
|
265
|
277
|
282
|
293
|
299
|
295
|
297
|
303
|
312
|
313
|
307
|
298
|
284
|
283
|
289
|
298
|
415
|
367
|
367
|
394
|
424
|
412
|
404
|
399
|
392
|
376
|
365
|
647
|
519
|
550
|
559
|
551
|
563
|
586
|
593
|
608
|
638
|
609
|
588
|
590
|
612
|
608
|
618
|
641
|
657
|
1,200
|
972
|
1,075
|
1,203
|
1,399
|
1,522
|
1,648
|
1,709
|
1,642
|
1,553
|
1,479
|
1,427
|
1,447
|
1,474
|
1,524
|
|
流動資産合計
|
3,078
|
3,235
|
3,479
|
3,737
|
4,293
|
4,339
|
4,386
|
4,395
|
4,523
|
4,561
|
4,696
|
4,814
|
4,963
|
5,244
|
5,472
|
5,471
|
5,638
|
5,924
|
3,812
|
3,803
|
4,046
|
4,150
|
4,080
|
4,644
|
4,628
|
4,728
|
4,975
|
7,234
|
7,535
|
2,189
|
2,351
|
2,178
|
2,188
|
2,116
|
2,112
|
1,985
|
2,080
|
2,007
|
1,985
|
1,911
|
2,051
|
2,485
|
2,518
|
2,625
|
2,903
|
3,090
|
5,378
|
4,637
|
4,634
|
4,690
|
4,938
|
5,162
|
4,745
|
4,835
|
4,384
|
4,416
|
5,194
|
5,443
|
5,485
|
5,733
|
5,589
|
|
有形固定資産
|
453
|
463
|
472
|
468
|
473
|
481
|
478
|
475
|
478
|
490
|
500
|
491
|
490
|
492
|
508
|
529
|
545
|
609
|
622
|
612
|
629
|
631
|
644
|
633
|
626
|
629
|
636
|
628
|
1,089
|
1,098
|
1,107
|
1,115
|
1,114
|
1,107
|
1,154
|
1,181
|
1,211
|
1,221
|
1,219
|
1,206
|
1,189
|
1,134
|
1,120
|
1,129
|
1,160
|
1,173
|
1,979
|
2,037
|
2,094
|
2,180
|
2,401
|
2,525
|
2,742
|
2,923
|
3,219
|
3,282
|
3,415
|
3,396
|
3,416
|
3,355
|
3,336
|
|
投資有価証券
|
1
|
1
|
1
|
3
|
3
|
3
|
2
|
3
|
1
|
1
|
1
|
3
|
3
|
3
|
3
|
5
|
11
|
12
|
13
|
13
|
17
|
16
|
17
|
22
|
26
|
27
|
21
|
22
|
28
|
28
|
24
|
26
|
26
|
28
|
28
|
34
|
31
|
32
|
30
|
30
|
76
|
82
|
86
|
91
|
94
|
105
|
127
|
-
|
-
|
-
|
122
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
849
|
869
|
849
|
859
|
393
|
430
|
412
|
406
|
411
|
404
|
423
|
411
|
387
|
401
|
401
|
399
|
411
|
2,440
|
2,425
|
2,406
|
2,373
|
2,354
|
2,339
|
2,321
|
2,316
|
2,328
|
2,359
|
2,341
|
17,998
|
17,828
|
17,683
|
17,560
|
17,474
|
17,324
|
17,183
|
18,661
|
18,484
|
18,338
|
18,188
|
19,466
|
19,300
|
19,114
|
18,951
|
18,815
|
18,685
|
18,551
|
46,944
|
46,579
|
46,166
|
45,656
|
45,364
|
45,073
|
44,800
|
44,512
|
44,410
|
43,973
|
43,668
|
43,175
|
42,744
|
42,234
|
41,756
|
|
総資産
|
3,928
|
4,104
|
4,329
|
4,597
|
5,160
|
5,251
|
5,278
|
5,278
|
5,412
|
5,457
|
5,620
|
5,717
|
5,841
|
6,139
|
6,382
|
6,399
|
6,595
|
8,973
|
6,860
|
6,821
|
7,048
|
7,135
|
7,062
|
7,598
|
7,570
|
7,685
|
7,970
|
10,203
|
26,623
|
21,115
|
21,141
|
20,853
|
20,776
|
20,549
|
20,450
|
21,828
|
21,776
|
21,567
|
21,393
|
21,377
|
21,351
|
21,600
|
21,469
|
21,440
|
21,588
|
21,641
|
52,322
|
51,216
|
50,801
|
50,346
|
50,302
|
50,235
|
49,545
|
49,347
|
48,794
|
48,388
|
48,862
|
48,618
|
48,228
|
47,968
|
47,344
|
|
買掛金
|
104
|
129
|
133
|
125
|
121
|
106
|
113
|
111
|
125
|
113
|
117
|
113
|
118
|
113
|
119
|
124
|
132
|
142
|
138
|
123
|
156
|
152
|
174
|
138
|
165
|
160
|
171
|
156
|
190
|
228
|
236
|
223
|
213
|
215
|
260
|
222
|
208
|
220
|
225
|
211
|
194
|
215
|
227
|
227
|
279
|
265
|
443
|
436
|
451
|
545
|
582
|
534
|
569
|
585
|
493
|
398
|
422
|
424
|
487
|
368
|
429
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
499
|
499
|
898
|
899
|
399
|
399
|
-
|
|
流動負債合計
|
564
|
588
|
643
|
608
|
588
|
556
|
525
|
498
|
558
|
508
|
525
|
508
|
509
|
491
|
570
|
519
|
571
|
2,623
|
709
|
632
|
1,068
|
1,057
|
1,113
|
594
|
684
|
678
|
782
|
811
|
5,449
|
1,101
|
1,596
|
1,236
|
1,432
|
1,338
|
1,406
|
849
|
1,365
|
1,483
|
1,508
|
1,770
|
1,582
|
1,687
|
1,364
|
1,676
|
2,777
|
2,793
|
2,770
|
2,222
|
2,326
|
2,441
|
2,443
|
2,434
|
2,646
|
2,831
|
3,201
|
2,923
|
3,297
|
3,227
|
2,988
|
2,971
|
2,691
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,902
|
5,947
|
6,612
|
6,656
|
6,634
|
6,619
|
6,648
|
|
固定負債合計
|
473
|
481
|
485
|
623
|
990
|
979
|
957
|
937
|
928
|
919
|
929
|
884
|
871
|
1,003
|
1,071
|
1,084
|
1,092
|
1,343
|
1,392
|
1,382
|
1,016
|
1,011
|
875
|
2,009
|
2,011
|
2,023
|
2,021
|
4,085
|
11,207
|
10,091
|
9,383
|
9,269
|
8,758
|
8,354
|
8,055
|
9,393
|
8,669
|
8,293
|
8,175
|
7,917
|
8,178
|
8,134
|
8,106
|
7,676
|
6,644
|
6,584
|
11,559
|
11,566
|
11,375
|
11,266
|
11,394
|
11,269
|
10,885
|
10,612
|
10,028
|
9,917
|
10,316
|
10,202
|
10,064
|
9,926
|
9,643
|
|
資本金及び資本剰余金
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
49
|
50
|
50
|
51
|
51
|
51
|
52
|
52
|
52
|
51
|
51
|
52
|
52
|
52
|
51
|
51
|
51
|
51
|
51
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
61
|
87
|
87
|
86
|
85
|
84
|
84
|
83
|
83
|
82
|
82
|
82
|
82
|
82
|
82
|
82
|
|
利益剰余金
|
2,604
|
2,737
|
2,897
|
3,053
|
3,229
|
3,374
|
3,482
|
3,547
|
3,621
|
3,701
|
3,789
|
3,829
|
3,889
|
3,961
|
4,056
|
4,103
|
4,175
|
4,239
|
4,231
|
4,295
|
4,376
|
4,467
|
4,437
|
4,477
|
4,518
|
4,619
|
4,786
|
4,873
|
4,827
|
4,730
|
4,911
|
5,012
|
5,214
|
5,450
|
5,703
|
6,491
|
6,659
|
6,822
|
6,899
|
6,906
|
6,945
|
7,079
|
7,236
|
7,396
|
7,564
|
7,813
|
7,517
|
7,435
|
7,820
|
8,175
|
8,721
|
9,297
|
9,840
|
10,286
|
10,357
|
10,393
|
10,240
|
10,175
|
10,197
|
10,132
|
10,210
|
|
株主資本
|
2,890
|
3,034
|
3,200
|
3,364
|
3,582
|
3,716
|
3,795
|
3,842
|
3,925
|
4,029
|
4,165
|
4,324
|
4,461
|
4,643
|
4,740
|
4,796
|
4,932
|
5,007
|
4,758
|
4,806
|
4,964
|
5,065
|
5,073
|
4,995
|
4,874
|
4,983
|
5,166
|
5,306
|
9,967
|
9,923
|
10,162
|
10,348
|
10,585
|
10,856
|
10,989
|
11,585
|
11,742
|
11,790
|
11,709
|
11,690
|
11,591
|
11,778
|
11,998
|
12,088
|
12,167
|
12,264
|
37,993
|
37,427
|
37,100
|
36,639
|
36,465
|
36,531
|
36,013
|
35,904
|
35,565
|
35,548
|
35,249
|
35,190
|
35,176
|
35,071
|
35,011
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,402
|
6,446
|
7,510
|
7,555
|
7,034
|
7,018
|
6,648
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5,443
|
5,142
|
5,147
|
5,009
|
4,671
|
4,297
|
4,272
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18.0
|
18.13
|
21.31
|
21.47
|
20.0
|
20.01
|
18.99
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|