|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
|
現金同等物
|
39,502
|
37,660
|
35,685
|
33,206
|
29,320
|
584
|
2,553
|
12,340
|
8,866
|
3,541
|
1,251
|
774
|
3,821
|
1,268
|
3,324
|
2,485
|
3,282
|
3,265
|
4,272
|
2,681
|
6,343
|
3,579
|
4,787
|
2,220
|
774
|
568
|
18
|
91
|
95
|
15
|
615
|
862
|
1,210
|
1,038
|
493
|
413
|
361
|
167
|
89
|
65
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
7,687
|
3,516
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
39,502
|
37,660
|
35,685
|
33,206
|
29,320
|
584
|
2,553
|
12,340
|
8,866
|
3,541
|
1,251
|
774
|
3,821
|
1,268
|
3,324
|
2,485
|
10,969
|
6,781
|
4,272
|
2,681
|
6,343
|
3,579
|
4,787
|
2,220
|
774
|
568
|
18
|
91
|
95
|
15
|
615
|
862
|
1,210
|
1,038
|
493
|
413
|
361
|
167
|
89
|
65
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
140
|
211
|
169
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
403
|
304
|
282
|
217
|
74
|
276
|
202
|
182
|
424
|
309
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
40,063
|
38,086
|
36,129
|
33,556
|
29,838
|
20,491
|
20,766
|
27,453
|
23,692
|
18,733
|
16,143
|
13,231
|
14,956
|
11,924
|
16,034
|
14,135
|
11,632
|
7,678
|
5,276
|
5,910
|
6,738
|
4,192
|
5,294
|
2,566
|
1,082
|
916
|
455
|
461
|
316
|
899
|
1,015
|
1,178
|
1,388
|
1,940
|
1,623
|
1,179
|
1,379
|
1,309
|
845
|
372
|
|
有形固定資産
|
1,033
|
1,002
|
1,044
|
1,083
|
1,076
|
1,006
|
972
|
941
|
947
|
928
|
957
|
957
|
973
|
1,121
|
1,042
|
1,013
|
1,028
|
1,009
|
979
|
867
|
739
|
720
|
699
|
679
|
659
|
641
|
623
|
606
|
589
|
572
|
555
|
540
|
525
|
511
|
498
|
484
|
473
|
461
|
449
|
438
|
|
固定資産合計
|
1,033
|
1,002
|
1,044
|
1,083
|
1,076
|
1,014
|
996
|
1,177
|
1,168
|
3,127
|
3,137
|
2,964
|
2,911
|
3,038
|
2,907
|
2,826
|
2,789
|
2,544
|
2,462
|
2,298
|
2,118
|
2,048
|
1,975
|
2,038
|
1,966
|
1,897
|
1,827
|
1,691
|
1,623
|
1,554
|
1,451
|
1,384
|
616
|
596
|
576
|
557
|
539
|
587
|
561
|
488
|
|
総資産
|
41,096
|
39,088
|
37,173
|
34,639
|
30,914
|
21,505
|
21,762
|
28,630
|
24,860
|
21,860
|
19,280
|
16,195
|
17,867
|
14,962
|
18,941
|
16,961
|
14,421
|
10,222
|
7,738
|
8,208
|
8,856
|
6,240
|
7,269
|
4,604
|
3,048
|
2,813
|
2,282
|
2,152
|
1,939
|
2,453
|
2,466
|
2,562
|
2,004
|
2,536
|
2,199
|
1,736
|
1,918
|
1,896
|
1,406
|
860
|
|
買掛金
|
-
|
45
|
53
|
179
|
228
|
328
|
253
|
274
|
493
|
114
|
116
|
217
|
161
|
261
|
276
|
110
|
375
|
164
|
403
|
77
|
209
|
582
|
127
|
3
|
416
|
662
|
781
|
605
|
640
|
674
|
330
|
237
|
108
|
141
|
284
|
31
|
65
|
205
|
135
|
192
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
477
|
1,160
|
1,758
|
2,369
|
2,419
|
2,470
|
2,320
|
2,575
|
2,629
|
2,685
|
2,376
|
2,798
|
2,858
|
2,917
|
2,694
|
2,228
|
1,505
|
1,016
|
0
|
4,647
|
-
|
-
|
-
|
6,000
|
6,000
|
-
|
6,000
|
6,000
|
-
|
-
|
-
|
|
流動負債合計
|
1,232
|
1,116
|
530
|
937
|
687
|
1,076
|
1,111
|
1,107
|
1,642
|
2,379
|
3,032
|
2,992
|
3,762
|
3,852
|
3,839
|
3,244
|
4,428
|
3,943
|
4,200
|
3,487
|
4,403
|
4,495
|
4,299
|
4,631
|
4,473
|
4,002
|
3,797
|
1,435
|
6,300
|
1,595
|
1,267
|
1,074
|
7,309
|
7,375
|
1,185
|
7,522
|
7,684
|
1,110
|
980
|
515
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,600
|
9,630
|
9,182
|
8,529
|
7,961
|
7,348
|
6,629
|
6,038
|
5,430
|
4,806
|
4,165
|
3,508
|
2,979
|
2,142
|
1,431
|
702
|
0
|
-
|
-
|
-
|
-
|
0
|
6,000
|
6,000
|
6,000
|
0
|
0
|
6,000
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
5
|
5
|
9,600
|
9,676
|
9,182
|
8,669
|
8,151
|
7,589
|
6,920
|
6,377
|
5,817
|
5,239
|
4,642
|
4,027
|
3,538
|
2,740
|
2,065
|
1,370
|
0
|
0
|
1,437
|
2,154
|
4,334
|
0
|
6,004
|
6,116
|
6,229
|
0
|
149
|
6,671
|
105
|
371
|
404
|
291
|
167
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
1,081
|
1,116
|
10,707
|
11,318
|
11,561
|
11,701
|
11,143
|
11,351
|
10,772
|
10,216
|
9,061
|
9,667
|
8,585
|
8,227
|
7,025
|
7,143
|
6,560
|
5,669
|
4,631
|
4,473
|
5,439
|
5,951
|
5,769
|
6,300
|
7,599
|
7,383
|
7,303
|
7,309
|
7,524
|
7,856
|
7,627
|
8,055
|
1,514
|
1,271
|
682
|
|
資本金及び資本剰余金
|
453
|
453
|
453
|
458
|
458
|
465
|
483
|
483
|
488
|
488
|
488
|
98
|
489
|
492
|
118
|
118
|
118
|
118
|
118
|
118
|
119
|
119
|
208
|
208
|
210
|
210
|
210
|
210
|
213
|
213
|
213
|
213
|
216
|
216
|
216
|
216
|
221
|
651
|
651
|
651
|
|
利益剰余金
|
-321,756
|
-323,897
|
-325,543
|
-327,876
|
-332,195
|
-342,505
|
-345,695
|
-349,112
|
-353,200
|
-356,721
|
-359,625
|
-362,321
|
-361,082
|
-363,745
|
-366,394
|
-367,310
|
-370,694
|
-373,982
|
-376,232
|
-374,698
|
-374,293
|
-376,442
|
-378,642
|
-380,380
|
-381,874
|
-383,135
|
-384,230
|
-384,222
|
-385,010
|
-388,351
|
-388,151
|
-387,996
|
-388,591
|
-388,283
|
-388,961
|
-389,204
|
-389,463
|
-390,000
|
-390,000
|
-390,100
|
|
株主資本
|
39,864
|
37,972
|
36,643
|
33,702
|
30,227
|
20,424
|
20,646
|
17,923
|
13,542
|
10,299
|
7,579
|
5,052
|
6,516
|
4,190
|
8,725
|
7,900
|
4,754
|
1,637
|
-489
|
1,183
|
1,713
|
-320
|
1,600
|
-27
|
-1,425
|
-2,626
|
-3,669
|
-3,617
|
-4,361
|
-5,146
|
-4,917
|
-4,741
|
-5,305
|
-4,988
|
-5,657
|
-5,891
|
-6,137
|
382
|
135
|
178
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,600
|
9,630
|
9,659
|
9,689
|
9,557
|
9,717
|
9,048
|
8,508
|
7,750
|
7,381
|
6,794
|
6,193
|
5,355
|
4,940
|
4,289
|
3,619
|
2,694
|
2,228
|
1,505
|
1,016
|
4,224
|
4,647
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
6,000
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-2,740
|
764
|
6,118
|
8,438
|
8,783
|
5,896
|
7,780
|
5,184
|
5,265
|
-3,588
|
13
|
1,921
|
2,674
|
-1,403
|
710
|
-1,168
|
474
|
1,454
|
937
|
998
|
4,133
|
4,552
|
5,985
|
5,385
|
5,138
|
4,790
|
4,962
|
5,507
|
5,587
|
5,639
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
53.56
|
71.11
|
93.79
|
127.84
|
189.17
|
149.13
|
215.94
|
97.51
|
98.1
|
155.26
|
415.03
|
-1266.46
|
452.66
|
288.38
|
-1340.31
|
226.19
|
-9977.78
|
-156.35
|
-57.31
|
-27.69
|
-116.78
|
-106.56
|
-116.6
|
-122.03
|
-126.56
|
-113.1
|
-120.29
|
-106.06
|
-101.85
|
-97.77
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|