|
(単位:ドル)
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
|
営業キャッシュフロー
|
-154,169
|
-183,972
|
-100,869
|
-98,645
|
-36,167
|
34,631
|
40,327
|
-43,973
|
4,205
|
35,613
|
-43,457
|
-109,863
|
-37,748
|
31,593
|
-577
|
-69,582
|
-10,854
|
-168,812
|
43,983
|
-129,224
|
-85,111
|
-59,855
|
-36,239
|
-57,883
|
27,981
|
170,995
|
-422,381
|
-23,882
|
-51,533
|
-166,310
|
-114,146
|
37,687
|
|
資本的支出
|
-
|
-
|
-1,062
|
-2,273
|
-4,463
|
-39,999
|
-10,000
|
-7,860
|
2,530
|
7,600
|
-2,503
|
-1,590
|
1,024
|
-2,609
|
-12,420
|
0
|
0
|
4
|
-1,165
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資キャッシュフロー
|
0
|
-40,342
|
-1,062
|
-2,273
|
-4,463
|
-189,999
|
-10,000
|
-7,860
|
2,530
|
7,600
|
147,497
|
-1,590
|
16,024
|
-2,609
|
-13,491
|
0
|
0
|
1,075
|
-1,165
|
0
|
0
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
0
|
0
|
-
|
-
|
|
財務キャッシュフロー
|
132,869
|
394,978
|
3,500
|
-
|
-
|
-
|
-14,500
|
0
|
-3,400
|
-23,623
|
-14,768
|
-1,642
|
24,686
|
-9,919
|
9,554
|
64,388
|
55,665
|
127,352
|
30,381
|
91,759
|
47,046
|
62,794
|
49,634
|
209,287
|
0
|
-8,389
|
536,837
|
-70,361
|
-90,485
|
30,114
|
172,257
|
-54,010
|
|
フリーキャッシュフロー
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
FCFマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|