|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
299,415
|
310,663
|
315,498
|
296,866
|
264,151
|
221,804
|
193,161
|
148,909
|
118,303
|
126,685
|
133,403
|
146,040
|
154,257
|
134,466
|
101,548
|
119,084
|
157,775
|
135,223
|
145,329
|
139,772
|
116,016
|
127,540
|
54,321
|
63,220
|
101,081
|
136,604
|
150,289
|
100,150
|
109,562
|
128,809
|
73,285
|
63,487
|
66,861
|
92,359
|
93,678
|
164,280
|
162,564
|
200,546
|
144,807
|
185,710
|
217,957
|
309,361
|
289,369
|
263,945
|
241,874
|
287,786
|
364,227
|
355,188
|
344,733
|
340,091
|
438,762
|
386,988
|
360,050
|
273,880
|
271,964
|
|
有価証券
|
-
|
6,514
|
134,185
|
132,496
|
146,647
|
89,475
|
134,287
|
171,216
|
166,998
|
130,017
|
95,590
|
74,798
|
72,459
|
58,558
|
53,289
|
37,090
|
0
|
0
|
-
|
32,243
|
30,326
|
19,443
|
90,927
|
55,052
|
57,487
|
0
|
29,359
|
34,694
|
30,837
|
-
|
93,756
|
90,482
|
86,390
|
93,843
|
88,963
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
299,415
|
317,177
|
449,683
|
429,362
|
410,798
|
311,279
|
327,448
|
320,125
|
285,301
|
256,702
|
228,993
|
220,838
|
226,716
|
193,024
|
154,837
|
156,174
|
157,775
|
135,223
|
145,329
|
172,015
|
146,342
|
146,983
|
145,248
|
118,272
|
158,568
|
136,604
|
179,648
|
134,844
|
140,399
|
128,809
|
167,041
|
153,969
|
153,251
|
186,202
|
182,641
|
164,280
|
162,564
|
200,546
|
144,807
|
185,710
|
217,957
|
309,361
|
289,369
|
263,945
|
241,874
|
287,786
|
364,227
|
355,188
|
344,733
|
340,091
|
438,762
|
386,988
|
360,050
|
273,880
|
271,964
|
|
売掛金
|
20,366
|
32,560
|
1,280
|
10,822
|
16,635
|
9,843
|
45,351
|
16,781
|
16,812
|
6,341
|
13,540
|
25,185
|
12,702
|
20,168
|
30,007
|
37,550
|
12,757
|
33,500
|
25,175
|
4,325
|
53,700
|
26,750
|
7,781
|
14,245
|
300
|
153
|
4,754
|
5,629
|
10,572
|
32,884
|
23,964
|
15,308
|
1,799
|
511
|
621
|
1,393
|
263
|
506
|
4,425
|
12,750
|
412
|
9,517
|
9,141
|
13,692
|
7,040
|
8,231
|
8,666
|
6,267
|
5,896
|
80,555
|
15,372
|
18,772
|
10,733
|
26,909
|
95,725
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,930
|
10,014
|
12,056
|
13,802
|
14,222
|
14,725
|
14,006
|
12,375
|
10,921
|
9,880
|
12,289
|
12,218
|
27,485
|
26,264
|
|
流動資産合計
|
321,720
|
350,664
|
453,394
|
441,970
|
430,478
|
324,563
|
377,900
|
345,361
|
329,501
|
273,728
|
253,289
|
254,952
|
248,351
|
218,708
|
201,780
|
210,749
|
187,340
|
183,877
|
186,589
|
194,896
|
218,066
|
188,490
|
169,682
|
136,633
|
162,388
|
139,695
|
188,203
|
143,982
|
157,103
|
201,472
|
195,522
|
183,500
|
173,459
|
171,765
|
162,385
|
364,123
|
366,050
|
457,669
|
482,810
|
544,460
|
669,431
|
730,682
|
596,719
|
500,165
|
427,195
|
427,985
|
505,191
|
485,792
|
484,447
|
554,512
|
553,147
|
493,934
|
457,646
|
420,146
|
464,633
|
|
有形固定資産
|
177
|
232
|
212
|
342
|
317
|
339
|
536
|
607
|
778
|
766
|
782
|
701
|
634
|
500
|
421
|
374
|
319
|
272
|
231
|
189
|
155
|
127
|
94
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,183
|
3,885
|
3,883
|
3,700
|
3,537
|
3,275
|
2,950
|
2,647
|
2,356
|
2,090
|
2,315
|
2,366
|
23,865
|
23,354
|
|
投資有価証券
|
1,975
|
1,956
|
1,956
|
1,506
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
18,455
|
17,320
|
210,097
|
252,731
|
263,268
|
344,154
|
336,632
|
335,231
|
328,215
|
319,665
|
321,437
|
313,724
|
300,569
|
317,640
|
305,584
|
293,215
|
280,307
|
164,024
|
153,224
|
101,512
|
105,430
|
107,513
|
103,179
|
127,857
|
278,822
|
169,073
|
129,632
|
106,485
|
63,173
|
22,477
|
23,575
|
20,262
|
13,471
|
46,396
|
51,336
|
30,023
|
60,465
|
57,851
|
86,148
|
83,272
|
80,403
|
68,174
|
64,721
|
61,534
|
58,074
|
54,943
|
51,413
|
48,916
|
44,700
|
79,033
|
78,578
|
259,659
|
249,926
|
336,248
|
336,973
|
|
総資産
|
340,175
|
367,984
|
663,491
|
694,701
|
693,746
|
668,717
|
714,532
|
680,592
|
657,716
|
593,393
|
574,726
|
568,676
|
548,920
|
536,348
|
507,364
|
503,964
|
467,647
|
347,901
|
339,813
|
296,408
|
323,496
|
296,003
|
272,861
|
264,490
|
441,210
|
308,768
|
317,835
|
250,467
|
220,276
|
223,949
|
219,097
|
203,762
|
186,930
|
218,161
|
213,721
|
394,146
|
426,515
|
515,520
|
568,958
|
627,732
|
749,834
|
798,856
|
661,440
|
561,699
|
485,269
|
482,928
|
556,604
|
534,708
|
529,147
|
633,545
|
631,725
|
753,593
|
707,572
|
756,394
|
801,606
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,765
|
3,136
|
3,235
|
2,707
|
1,019
|
3,633
|
2,625
|
2,196
|
5,440
|
5,298
|
5,484
|
5,097
|
6,036
|
8,413
|
5,789
|
8,530
|
3,261
|
4,702
|
3,191
|
5,258
|
12,074
|
12,457
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,400
|
|
流動負債合計
|
30,336
|
44,251
|
22,502
|
37,751
|
37,866
|
21,993
|
53,863
|
42,086
|
33,373
|
26,002
|
35,440
|
43,100
|
38,341
|
45,911
|
32,734
|
31,706
|
26,720
|
33,225
|
33,198
|
29,278
|
47,922
|
28,191
|
14,790
|
18,666
|
27,515
|
9,557
|
48,977
|
13,620
|
16,260
|
31,035
|
31,347
|
20,014
|
10,571
|
11,715
|
10,709
|
123,493
|
138,314
|
124,816
|
137,979
|
171,390
|
204,449
|
200,190
|
194,409
|
136,220
|
85,437
|
87,209
|
90,213
|
77,806
|
21,433
|
27,636
|
25,846
|
44,204
|
27,919
|
47,239
|
75,487
|
|
固定負債合計
|
629
|
608
|
33,005
|
33,246
|
34,275
|
28,246
|
28,325
|
19,602
|
19,070
|
5,193
|
4,066
|
3,525
|
3,653
|
1,389
|
1,411
|
1,432
|
1,452
|
521
|
555
|
564
|
572
|
369
|
380
|
577
|
8,752
|
3,552
|
1,805
|
2,471
|
1,874
|
1,674
|
916
|
2,131
|
2,050
|
23,399
|
32,501
|
96,597
|
75,776
|
87,251
|
291,054
|
296,544
|
295,837
|
153,438
|
105,655
|
140,160
|
98,869
|
106,473
|
89,226
|
98,315
|
4,116
|
16,300
|
16,275
|
112,644
|
101,087
|
156,536
|
148,859
|
|
総負債
|
30,965
|
44,859
|
55,507
|
70,997
|
72,141
|
50,239
|
82,188
|
61,688
|
52,443
|
31,195
|
39,506
|
46,625
|
41,994
|
47,300
|
34,145
|
33,138
|
28,172
|
33,746
|
33,753
|
29,842
|
48,494
|
28,560
|
15,170
|
19,243
|
36,267
|
13,109
|
50,782
|
16,091
|
18,134
|
32,709
|
32,263
|
22,145
|
12,621
|
35,114
|
43,210
|
220,090
|
214,090
|
212,067
|
429,033
|
467,934
|
500,286
|
353,628
|
300,064
|
276,380
|
184,306
|
193,682
|
179,439
|
176,121
|
25,549
|
43,936
|
42,121
|
156,848
|
129,006
|
203,775
|
224,346
|
|
資本金及び資本剰余金
|
379,044
|
382,619
|
618,733
|
627,875
|
631,050
|
645,031
|
651,015
|
651,396
|
653,376
|
653,363
|
650,984
|
651,103
|
648,810
|
646,645
|
644,455
|
641,258
|
637,080
|
633,197
|
634,932
|
636,382
|
639,168
|
642,503
|
644,845
|
646,678
|
647,981
|
649,047
|
649,775
|
650,314
|
650,864
|
651,206
|
651,198
|
651,738
|
652,038
|
652,053
|
651,491
|
650,892
|
650,179
|
651,465
|
650,802
|
650,244
|
649,399
|
648,438
|
647,687
|
646,393
|
644,367
|
663,327
|
740,245
|
738,770
|
905,299
|
906,253
|
906,437
|
907,315
|
908,095
|
910,333
|
910,784
|
|
利益剰余金
|
-71,699
|
-59,189
|
-15,157
|
-8,836
|
-15,455
|
-5,632
|
-519
|
-13,022
|
-28,733
|
-62,066
|
-86,487
|
-99,436
|
-111,851
|
-128,095
|
-141,225
|
-144,911
|
-172,221
|
-288,131
|
-298,096
|
-338,669
|
-331,587
|
-342,198
|
-354,028
|
-368,280
|
-209,815
|
-320,018
|
-349,550
|
-377,977
|
-411,172
|
-422,541
|
-426,925
|
-432,682
|
-440,290
|
-439,656
|
-450,947
|
-444,799
|
-406,451
|
-326,708
|
-491,326
|
-471,819
|
-382,215
|
-181,724
|
-254,990
|
-316,493
|
-288,403
|
-306,789
|
-297,342
|
-316,121
|
-314,485
|
-239,729
|
-239,915
|
-248,361
|
-262,357
|
-275,786
|
-251,499
|
|
株主資本
|
309,210
|
323,125
|
607,984
|
623,704
|
621,605
|
618,478
|
632,344
|
618,904
|
605,273
|
562,198
|
535,220
|
522,051
|
506,926
|
489,048
|
473,219
|
470,826
|
439,475
|
314,155
|
306,060
|
266,566
|
275,002
|
267,443
|
257,691
|
245,247
|
404,943
|
295,659
|
267,053
|
234,376
|
202,142
|
191,240
|
186,834
|
181,617
|
174,309
|
174,958
|
161,791
|
164,656
|
202,291
|
292,529
|
128,148
|
147,103
|
235,862
|
430,475
|
345,472
|
268,174
|
282,481
|
269,322
|
355,687
|
335,433
|
503,598
|
589,609
|
589,604
|
596,745
|
578,566
|
552,619
|
577,260
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,400
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-269,564
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.42
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|