|
(単位:千ドル)
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
4Q25
|
|
現金同等物
|
9,851
|
13,131
|
31,815
|
17,796
|
30,171
|
23,677
|
32,708
|
60,055
|
20,202
|
54,881
|
46,035
|
26,590
|
57,019
|
34,197
|
31,654
|
29,898
|
35,937
|
53,992
|
32,587
|
25,396
|
22,063
|
35,267
|
113,447
|
53,602
|
27,349
|
36,342
|
68,264
|
61,653
|
45,277
|
44,722
|
31,150
|
39,040
|
39,878
|
35,841
|
22,834
|
47,651
|
24,570
|
30,357
|
25,402
|
19,960
|
|
現金 + 有価証券
|
9,851
|
13,131
|
31,815
|
17,796
|
30,171
|
23,677
|
32,708
|
60,055
|
20,202
|
54,881
|
46,035
|
26,590
|
57,019
|
34,197
|
31,654
|
29,898
|
35,937
|
53,992
|
32,587
|
25,396
|
22,063
|
35,267
|
113,447
|
53,602
|
27,349
|
36,342
|
68,264
|
61,653
|
45,277
|
44,722
|
31,150
|
39,040
|
39,878
|
35,841
|
22,834
|
47,651
|
24,570
|
30,357
|
25,402
|
19,960
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
658
|
481
|
529
|
2,182
|
1,033
|
4,861
|
15,817
|
19,370
|
673
|
704
|
933
|
775
|
887
|
772
|
817
|
939
|
811
|
623
|
633
|
637
|
597
|
484
|
686
|
431
|
346
|
298
|
373
|
325
|
343
|
318
|
250
|
194
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,026
|
1,044
|
791
|
856
|
185
|
189
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
86,524
|
86,833
|
95,638
|
85,590
|
138,556
|
157,349
|
175,751
|
234,122
|
200,221
|
192,256
|
171,172
|
145,519
|
179,499
|
156,813
|
137,894
|
145,370
|
83,803
|
82,714
|
70,955
|
57,997
|
57,493
|
134,501
|
241,261
|
205,782
|
205,032
|
190,881
|
259,354
|
256,573
|
231,550
|
184,361
|
132,935
|
123,068
|
128,856
|
135,338
|
117,635
|
132,330
|
125,951
|
108,790
|
104,202
|
96,316
|
|
有形固定資産
|
360
|
417
|
434
|
461
|
481
|
706
|
938
|
1,203
|
2,159
|
2,191
|
4,375
|
4,409
|
4,280
|
4,026
|
4,241
|
2,854
|
2,470
|
2,187
|
2,230
|
1,920
|
1,654
|
1,424
|
1,287
|
1,170
|
1,335
|
1,277
|
1,276
|
1,145
|
1,099
|
1,513
|
1,899
|
1,764
|
1,620
|
1,531
|
1,293
|
1,133
|
1,008
|
942
|
868
|
761
|
|
投資有価証券
|
7,170
|
-
|
-
|
-
|
36,912
|
8,019
|
-
|
-
|
14,997
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,362
|
34,503
|
45,735
|
34,242
|
23,955
|
7,221
|
-
|
12,242
|
33,602
|
90,992
|
83,944
|
62,771
|
33,199
|
38,778
|
45,714
|
90,302
|
85,211
|
81,084
|
60,612
|
|
総資産
|
94,076
|
87,270
|
96,092
|
86,071
|
176,085
|
166,210
|
176,808
|
261,391
|
243,509
|
220,622
|
201,819
|
176,176
|
275,566
|
253,183
|
217,239
|
160,416
|
98,297
|
96,812
|
84,999
|
71,902
|
70,784
|
161,399
|
288,046
|
263,494
|
251,211
|
226,527
|
277,976
|
267,632
|
254,596
|
229,705
|
235,649
|
218,354
|
197,405
|
174,065
|
161,071
|
182,394
|
220,327
|
198,094
|
189,147
|
160,460
|
|
買掛金
|
810
|
2,808
|
3,309
|
1,774
|
2,845
|
3,604
|
5,848
|
6,483
|
7,822
|
8,155
|
12,504
|
13,735
|
14,755
|
14,574
|
14,160
|
17,780
|
9,917
|
6,946
|
5,502
|
5,081
|
5,254
|
7,292
|
4,244
|
7,564
|
9,985
|
8,121
|
5,703
|
7,667
|
10,351
|
8,190
|
11,425
|
9,648
|
8,878
|
10,810
|
7,269
|
7,662
|
4,690
|
6,354
|
8,797
|
13,158
|
|
流動負債合計
|
1,555
|
3,729
|
5,507
|
4,591
|
6,223
|
5,637
|
8,369
|
9,993
|
12,762
|
13,823
|
20,069
|
22,280
|
27,342
|
36,228
|
42,748
|
38,989
|
22,432
|
20,603
|
17,745
|
12,788
|
14,874
|
14,505
|
14,916
|
17,839
|
22,931
|
16,726
|
16,217
|
19,789
|
21,938
|
18,258
|
22,829
|
27,320
|
30,952
|
20,080
|
15,682
|
18,816
|
31,596
|
21,514
|
26,839
|
28,645
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29,914
|
29,918
|
29,924
|
29,930
|
-
|
10,573
|
10,573
|
10,613
|
10,653
|
10,692
|
10,731
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
330
|
345
|
358
|
372
|
284
|
295
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
1,555
|
4,059
|
5,852
|
4,949
|
6,595
|
5,921
|
8,664
|
17,132
|
18,247
|
20,150
|
27,616
|
29,848
|
60,442
|
70,930
|
80,009
|
75,141
|
28,385
|
38,637
|
35,633
|
31,145
|
33,134
|
49,105
|
54,231
|
46,913
|
53,870
|
46,328
|
42,224
|
47,794
|
56,975
|
52,895
|
55,899
|
62,021
|
40,226
|
32,051
|
27,249
|
52,243
|
64,773
|
54,028
|
57,408
|
57,378
|
|
利益剰余金
|
-42,833
|
-55,872
|
-68,743
|
-79,437
|
-90,912
|
-103,471
|
-118,309
|
-136,501
|
-159,435
|
-189,664
|
-220,882
|
-253,622
|
-292,173
|
-329,738
|
-379,614
|
-434,933
|
-453,527
|
-469,113
|
-480,710
|
-491,400
|
-504,500
|
-533,300
|
-551,500
|
-572,600
|
-595,400
|
-614,200
|
-634,700
|
-654,700
|
-682,300
|
-710,500
|
-740,000
|
-769,300
|
-770,800
|
-787,700
|
-798,700
|
-806,300
|
-902,900
|
-917,900
|
-933,400
|
-967,800
|
|
株主資本
|
92,521
|
83,211
|
90,240
|
81,122
|
169,490
|
160,289
|
168,144
|
244,259
|
225,262
|
200,472
|
174,203
|
146,328
|
215,124
|
182,253
|
137,230
|
85,275
|
69,912
|
58,175
|
49,366
|
40,757
|
37,650
|
112,294
|
233,815
|
216,581
|
197,341
|
180,199
|
235,752
|
219,838
|
197,621
|
176,810
|
179,750
|
156,333
|
157,179
|
142,014
|
133,822
|
130,151
|
155,554
|
144,066
|
131,739
|
103,082
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|