|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
売上高
|
-
|
-
|
-
|
-
|
-
|
-
|
13,077
|
4,566
|
15,443
|
19,171
|
15,035
|
20,792
|
18,437
|
22,131
|
23,916
|
20,924
|
15,006
|
-
|
-
|
12,610
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
14,157
|
21,675
|
19,847
|
13,492
|
21,134
|
17,982
|
22,374
|
21,223
|
23,531
|
27,204
|
24,023
|
25,146
|
27,271
|
26,501
|
24,990
|
23,883
|
18,692
|
16,797
|
16,653
|
-
|
14,948
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
営業費用
|
102
|
1,381
|
2,045
|
-
|
4,999
|
5,079
|
10,135
|
-
|
11,362
|
12,450
|
12,106
|
-
|
9,784
|
10,108
|
10,975
|
-
|
9,329
|
3,219
|
3,918
|
-
|
3,793
|
3,671
|
3,614
|
-
|
3,738
|
4,247
|
3,791
|
-
|
5,518
|
11,702
|
10,794
|
-
|
11,271
|
8,063
|
8,303
|
8,538
|
9,391
|
10,886
|
10,508
|
7,249
|
7,137
|
6,198
|
7,107
|
6,602
|
8,551
|
8,909
|
9,309
|
-
|
10,662
|
|
経常(税引前)利益
|
508
|
-
|
-
|
-
|
-
|
-
|
8,127
|
-
|
4,081
|
6,721
|
2,929
|
-
|
8,653
|
12,023
|
12,941
|
-
|
5,677
|
7,295
|
7,840
|
-
|
6,546
|
6,740
|
11,112
|
-
|
9,399
|
9,389
|
10,193
|
-
|
8,639
|
9,973
|
9,053
|
-
|
-17,254
|
9,928
|
15,109
|
15,925
|
18,023
|
9,951
|
16,306
|
10,129
|
649
|
-6,329
|
-2,244
|
9,168
|
-12,321
|
-6,125
|
-5,883
|
-
|
9,626
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
62.15
|
-
|
26.43
|
35.06
|
19.48
|
-
|
46.93
|
54.33
|
54.11
|
-
|
37.83
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
61.02
|
46.01
|
45.61
|
-
|
-81.64
|
55.21
|
67.53
|
75.04
|
76.59
|
36.58
|
67.88
|
40.28
|
2.38
|
-23.88
|
-8.98
|
38.39
|
-65.92
|
-36.46
|
-35.33
|
-
|
64.4
|
|
法人税等合計
|
0
|
-
|
-
|
-
|
-
|
-
|
496
|
-
|
-674
|
83
|
-1,173
|
-
|
-642
|
760
|
1,231
|
-
|
-748
|
3
|
161
|
-
|
68
|
27
|
54
|
-
|
81
|
86
|
236
|
-
|
96
|
218
|
19
|
-
|
9
|
160
|
181
|
185
|
408
|
-
|
105
|
98
|
5
|
110
|
-46
|
-16
|
2
|
-
|
-3
|
-
|
281
|
|
実効税率(%)
|
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
-
|
|
-
|
|
|
純利益
|
508
|
-175
|
-554
|
1,081
|
327
|
3,265
|
7,631
|
-
|
4,755
|
6,638
|
4,102
|
9,121
|
9,295
|
11,263
|
11,710
|
11,052
|
6,425
|
9,981
|
19,741
|
8,721
|
6,478
|
6,713
|
11,058
|
6,183
|
9,318
|
9,303
|
9,957
|
10,018
|
8,543
|
9,755
|
9,034
|
9,660
|
-17,263
|
9,768
|
14,928
|
15,740
|
17,615
|
9,951
|
16,201
|
10,031
|
644
|
-6,439
|
-2,198
|
9,184
|
-12,323
|
-6,125
|
-5,880
|
-
|
9,345
|
|
純利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.31
|
-
|
-
|
-
|
0.31
|
0.18
|
0.31
|
0.65
|
0.28
|
0.23
|
0.24
|
0.39
|
0.22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.31
|
-
|
-
|
-
|
0.31
|
0.18
|
0.31
|
0.65
|
0.28
|
0.23
|
0.24
|
0.39
|
0.22
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
0.3
|
0.06
|
0.06
|
-
|
0.25
|
0.25
|
0.25
|
-
|
0.25
|
0.25
|
0.25
|
-
|
0.25
|
0.25
|
0.25
|
-
|
0.26
|
0.26
|
0.26
|
0.26
|
0.27
|
0.27
|
0.27
|
0.27
|
0.28
|
0.28
|
0.29
|
0.31
|
0.33
|
0.33
|
0.33
|
-
|
0.33
|
0.33
|
0.33
|
0.35
|
0.35
|
0.35
|
0.35
|
0.35
|
0.35
|
0.35
|
0.35
|
0.33
|
0.25
|
0.25
|
0.25
|
0.25
|
0.15
|