|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
|
現金同等物
|
75
|
82
|
34
|
78
|
48
|
44
|
57
|
55
|
64
|
40
|
41
|
34
|
42
|
46
|
48
|
44
|
274
|
53
|
182
|
61
|
76
|
89
|
153
|
431
|
137
|
127
|
158
|
133
|
141
|
192
|
307
|
227
|
243
|
321
|
293
|
197
|
147
|
119
|
62
|
32
|
57
|
71
|
116
|
45
|
36
|
45
|
31
|
23
|
20
|
37
|
30
|
25
|
32
|
29
|
9
|
|
有価証券
|
140
|
163
|
205
|
146
|
179
|
224
|
475
|
222
|
191
|
192
|
191
|
248
|
260
|
246
|
225
|
226
|
331
|
713
|
125
|
238
|
225
|
233
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
106
|
148
|
139
|
152
|
146
|
149
|
133
|
63
|
50
|
5
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
216
|
245
|
240
|
225
|
228
|
268
|
533
|
278
|
255
|
232
|
233
|
283
|
303
|
292
|
273
|
270
|
605
|
766
|
307
|
299
|
301
|
323
|
353
|
431
|
137
|
127
|
158
|
133
|
141
|
192
|
307
|
333
|
391
|
460
|
445
|
343
|
296
|
253
|
125
|
82
|
63
|
71
|
116
|
45
|
36
|
45
|
31
|
23
|
20
|
37
|
30
|
25
|
32
|
29
|
9
|
|
売掛金
|
17
|
18
|
22
|
23
|
23
|
20
|
22
|
21
|
23
|
23
|
26
|
23
|
27
|
24
|
30
|
29
|
27
|
24
|
32
|
30
|
29
|
31
|
31
|
41
|
45
|
48
|
52
|
50
|
55
|
53
|
81
|
50
|
64
|
51
|
23
|
20
|
21
|
17
|
22
|
14
|
13
|
20
|
17
|
14
|
13
|
17
|
11
|
14
|
14
|
13
|
9
|
13
|
11
|
17
|
9
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
29
|
31
|
28
|
27
|
25
|
25
|
30
|
28
|
27
|
25
|
20
|
18
|
14
|
15
|
15
|
12
|
13
|
14
|
17
|
16
|
14
|
|
流動資産合計
|
263
|
299
|
311
|
305
|
305
|
334
|
360
|
347
|
327
|
292
|
333
|
390
|
412
|
387
|
367
|
363
|
693
|
843
|
409
|
423
|
427
|
429
|
451
|
544
|
263
|
237
|
272
|
248
|
255
|
303
|
441
|
428
|
494
|
546
|
528
|
417
|
358
|
314
|
201
|
168
|
151
|
221
|
189
|
112
|
97
|
102
|
80
|
76
|
71
|
82
|
68
|
64
|
73
|
74
|
48
|
|
有形固定資産
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
6
|
14
|
16
|
16
|
16
|
17
|
17
|
16
|
16
|
15
|
17
|
46
|
45
|
44
|
42
|
40
|
38
|
36
|
35
|
34
|
37
|
37
|
36
|
36
|
39
|
42
|
52
|
60
|
83
|
113
|
130
|
142
|
142
|
139
|
7
|
6
|
5
|
5
|
4
|
3
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
47
|
86
|
99
|
41
|
29
|
57
|
93
|
101
|
121
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
32
|
31
|
30
|
30
|
30
|
16
|
18
|
38
|
75
|
117
|
232
|
174
|
163
|
198
|
239
|
248
|
250
|
128
|
671
|
675
|
672
|
670
|
665
|
667
|
1,083
|
1,080
|
1,069
|
1,071
|
1,076
|
1,041
|
756
|
758
|
756
|
764
|
771
|
816
|
839
|
565
|
598
|
585
|
558
|
411
|
394
|
378
|
369
|
353
|
343
|
329
|
321
|
313
|
306
|
299
|
292
|
33
|
33
|
|
総資産
|
295
|
331
|
342
|
336
|
336
|
351
|
379
|
386
|
403
|
410
|
565
|
565
|
575
|
586
|
607
|
611
|
943
|
972
|
1,080
|
1,098
|
1,100
|
1,100
|
1,116
|
1,211
|
1,346
|
1,318
|
1,342
|
1,319
|
1,332
|
1,345
|
1,197
|
1,187
|
1,250
|
1,311
|
1,299
|
1,233
|
1,197
|
879
|
799
|
753
|
710
|
632
|
584
|
491
|
466
|
455
|
424
|
406
|
393
|
395
|
374
|
364
|
366
|
108
|
81
|
|
買掛金
|
7
|
17
|
16
|
19
|
16
|
13
|
21
|
20
|
19
|
18
|
22
|
24
|
21
|
15
|
15
|
21
|
20
|
20
|
17
|
21
|
16
|
14
|
14
|
21
|
29
|
18
|
26
|
21
|
19
|
21
|
27
|
18
|
15
|
29
|
48
|
25
|
26
|
26
|
26
|
12
|
10
|
12
|
9
|
17
|
15
|
10
|
8
|
7
|
11
|
9
|
2
|
3
|
12
|
13
|
9
|
|
一年内返済予定の長期借入金
|
6
|
6
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
70
|
89
|
94
|
88
|
82
|
74
|
87
|
82
|
88
|
82
|
98
|
96
|
96
|
88
|
96
|
94
|
94
|
100
|
114
|
122
|
111
|
93
|
90
|
105
|
136
|
118
|
147
|
119
|
107
|
109
|
143
|
117
|
120
|
135
|
140
|
97
|
93
|
91
|
86
|
70
|
138
|
137
|
133
|
67
|
68
|
54
|
46
|
41
|
42
|
37
|
34
|
30
|
46
|
227
|
223
|
|
長期借入金
|
4
|
4
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-457
|
-444
|
-441
|
-441
|
-442
|
-423
|
-410
|
-402
|
-398
|
-388
|
-255
|
-256
|
-252
|
-245
|
-239
|
-238
|
-233
|
-221
|
-221
|
-224
|
-223
|
-219
|
-210
|
-210
|
-229
|
-241
|
-244
|
-251
|
-259
|
-285
|
-456
|
-436
|
-390
|
-404
|
-394
|
-442
|
-469
|
-733
|
-667
|
-674
|
-684
|
-767
|
-800
|
-823
|
-850
|
-871
|
-895
|
-942
|
-956
|
-937
|
-954
|
-963
|
-972
|
-1,190
|
-1,217
|
|
株主資本
|
122
|
142
|
151
|
154
|
162
|
186
|
205
|
219
|
229
|
245
|
385
|
391
|
404
|
426
|
440
|
450
|
500
|
522
|
540
|
549
|
560
|
574
|
603
|
684
|
681
|
666
|
664
|
676
|
689
|
679
|
519
|
549
|
606
|
598
|
611
|
566
|
544
|
281
|
310
|
306
|
313
|
237
|
206
|
190
|
164
|
151
|
127
|
87
|
75
|
93
|
76
|
67
|
58
|
-158
|
-186
|
|
有利子負債合計
|
11
|
10
|
4
|
5
|
4
|
4
|
2
|
3
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-205
|
-236
|
-236
|
-221
|
-224
|
-265
|
-531
|
-276
|
-253
|
-230
|
-232
|
-282
|
-302
|
-291
|
-273
|
-270
|
-606
|
-766
|
-307
|
-299
|
-302
|
-323
|
-354
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
9.4
|
7.56
|
3.23
|
3.43
|
2.94
|
2.33
|
1.41
|
1.42
|
1.24
|
1.05
|
0.58
|
0.53
|
0.48
|
0.39
|
0.31
|
0.18
|
0.1
|
0.18
|
0.17
|
0.14
|
0.1
|
0.1
|
0.0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|