|
(単位:千ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
119
|
110
|
114
|
121
|
5
|
1,085
|
133
|
142
|
40
|
1,776
|
6,834
|
6,088
|
20,747
|
26
|
201
|
231
|
209
|
391
|
255
|
2,150
|
257
|
62
|
318
|
52
|
15
|
14
|
18
|
18
|
1,872
|
2,220
|
604
|
23
|
253
|
626
|
22
|
1,412
|
163
|
236
|
398
|
761
|
1,174
|
2,021
|
1,241
|
245
|
532
|
1,441
|
421
|
717
|
730
|
1,851
|
1,299
|
3,595
|
8,547
|
16,108
|
14,272
|
60,479
|
58,042
|
57,606
|
|
現金 + 有価証券
|
119
|
110
|
114
|
121
|
5
|
1,085
|
133
|
142
|
40
|
1,776
|
6,834
|
6,088
|
20,747
|
26
|
201
|
231
|
209
|
391
|
255
|
2,150
|
257
|
62
|
318
|
52
|
15
|
14
|
18
|
18
|
1,872
|
2,220
|
604
|
23
|
253
|
626
|
22
|
1,412
|
163
|
236
|
398
|
761
|
1,174
|
2,021
|
1,241
|
245
|
532
|
1,441
|
421
|
717
|
730
|
1,851
|
1,299
|
3,595
|
8,547
|
16,108
|
14,272
|
60,479
|
58,042
|
57,606
|
|
売掛金
|
28,611
|
26,582
|
32,621
|
29,533
|
36,215
|
31,177
|
35,281
|
36,381
|
36,867
|
34,089
|
39,008
|
41,637
|
29,645
|
29,229
|
28,917
|
25,766
|
21,987
|
17,788
|
20,411
|
18,809
|
20,128
|
18,028
|
26,042
|
30,241
|
30,312
|
28,704
|
34,788
|
41,370
|
49,555
|
41,065
|
46,858
|
43,685
|
41,912
|
35,074
|
42,221
|
36,226
|
33,132
|
28,183
|
39,352
|
41,081
|
44,096
|
50,126
|
67,819
|
63,932
|
55,592
|
45,120
|
46,779
|
35,053
|
32,910
|
26,604
|
28,160
|
30,154
|
27,768
|
23,880
|
17,200
|
12,345
|
12,603
|
10,040
|
|
商品及び製品
|
44,800
|
43,062
|
43,827
|
46,952
|
51,878
|
50,163
|
51,022
|
57,106
|
59,535
|
55,856
|
58,089
|
51,985
|
48,047
|
67,674
|
72,659
|
70,252
|
67,963
|
63,815
|
60,446
|
59,540
|
59,156
|
60,799
|
68,391
|
71,286
|
70,506
|
72,125
|
82,848
|
90,571
|
116,029
|
114,201
|
114,157
|
110,416
|
106,204
|
98,186
|
97,152
|
95,331
|
89,007
|
85,080
|
88,763
|
90,195
|
98,334
|
103,249
|
112,114
|
134,529
|
137,843
|
114,452
|
99,792
|
74,300
|
83,044
|
52,306
|
51,197
|
45,917
|
42,968
|
40,962
|
10,681
|
6,666
|
7,178
|
8,742
|
|
流動資産合計
|
77,055
|
74,638
|
80,694
|
81,502
|
93,926
|
90,922
|
95,032
|
102,861
|
103,929
|
99,611
|
110,351
|
108,416
|
106,749
|
105,313
|
108,746
|
104,108
|
98,029
|
84,938
|
85,840
|
86,859
|
84,842
|
97,503
|
111,999
|
124,327
|
109,882
|
107,646
|
123,909
|
150,668
|
180,150
|
167,470
|
171,962
|
167,423
|
160,771
|
147,115
|
154,275
|
147,687
|
135,755
|
126,883
|
137,953
|
142,395
|
152,424
|
159,979
|
185,779
|
204,374
|
199,117
|
170,375
|
158,392
|
140,095
|
135,035
|
89,413
|
86,640
|
84,978
|
82,822
|
83,071
|
89,652
|
86,911
|
84,883
|
83,020
|
|
有形固定資産
|
17,874
|
18,713
|
18,496
|
18,592
|
26,527
|
28,034
|
28,465
|
29,261
|
35,551
|
35,883
|
36,480
|
36,570
|
34,426
|
39,937
|
40,658
|
40,345
|
43,348
|
46,294
|
45,964
|
45,732
|
27,296
|
27,324
|
35,079
|
35,481
|
34,967
|
35,080
|
35,532
|
35,605
|
39,880
|
40,924
|
42,792
|
41,769
|
40,729
|
40,690
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
100,412
|
98,916
|
104,176
|
105,101
|
147,723
|
148,506
|
152,701
|
161,134
|
168,119
|
163,260
|
174,240
|
171,942
|
166,899
|
187,849
|
191,651
|
180,807
|
177,167
|
149,021
|
148,861
|
147,514
|
126,577
|
138,638
|
164,861
|
178,022
|
162,433
|
159,874
|
175,989
|
202,281
|
240,363
|
228,398
|
287,597
|
281,065
|
272,134
|
257,197
|
262,504
|
251,424
|
224,715
|
206,984
|
215,327
|
217,037
|
224,157
|
266,002
|
289,633
|
306,441
|
299,442
|
269,043
|
255,032
|
232,422
|
215,191
|
163,295
|
160,971
|
158,238
|
148,616
|
147,250
|
152,542
|
122,580
|
119,889
|
111,937
|
|
買掛金
|
14,110
|
13,043
|
18,053
|
16,049
|
10,465
|
10,523
|
15,801
|
17,470
|
18,465
|
12,430
|
22,677
|
18,966
|
14,118
|
21,388
|
12,410
|
11,997
|
11,072
|
12,265
|
10,534
|
14,490
|
13,036
|
16,684
|
16,615
|
21,793
|
24,769
|
24,256
|
29,416
|
27,357
|
46,696
|
25,073
|
30,439
|
28,960
|
25,564
|
21,150
|
26,819
|
24,844
|
19,514
|
19,732
|
26,089
|
25,307
|
34,850
|
32,318
|
44,268
|
56,167
|
44,815
|
22,731
|
25,783
|
22,242
|
25,758
|
16,416
|
20,549
|
16,790
|
12,286
|
13,072
|
8,989
|
5,197
|
5,466
|
5,490
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,533
|
2,533
|
-
|
4,533
|
4,533
|
4,533
|
-
|
4,533
|
4,533
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
4,000
|
875
|
1,313
|
1,750
|
1,750
|
2,464
|
2,464
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
19,468
|
18,293
|
24,151
|
21,632
|
25,527
|
25,003
|
27,027
|
29,620
|
30,055
|
24,623
|
34,220
|
33,024
|
29,192
|
40,732
|
27,966
|
25,816
|
24,104
|
26,634
|
23,587
|
25,999
|
19,436
|
32,771
|
33,830
|
42,133
|
34,549
|
33,250
|
37,153
|
38,382
|
61,880
|
37,237
|
49,432
|
50,111
|
46,057
|
40,578
|
42,424
|
40,109
|
35,052
|
31,050
|
36,592
|
40,255
|
50,054
|
50,489
|
62,622
|
72,039
|
60,620
|
33,478
|
37,735
|
34,325
|
36,858
|
24,789
|
28,295
|
26,869
|
21,966
|
22,280
|
30,373
|
13,082
|
13,256
|
12,355
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
37,593
|
38,112
|
41,773
|
45,994
|
20,904
|
20,271
|
19,637
|
19,004
|
27,255
|
40,341
|
29,368
|
27,758
|
23,545
|
26,411
|
23,914
|
8,441
|
8,804
|
29,972
|
33,045
|
26,722
|
25,913
|
34,274
|
53,933
|
62,782
|
76,405
|
87,481
|
81,670
|
79,108
|
71,554
|
73,755
|
74,635
|
67,343
|
60,495
|
62,454
|
57,750
|
47,213
|
67,928
|
68,610
|
65,849
|
70,131
|
69,085
|
56,189
|
52,056
|
50,543
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
66,075
|
76,719
|
-
|
131,368
|
123,880
|
119,048
|
-
|
115,496
|
113,258
|
101,470
|
-
|
97,159
|
92,051
|
80,876
|
-
|
104,657
|
100,518
|
104,283
|
-
|
88,253
|
83,771
|
82,031
|
-
|
30,712
|
30,327
|
31,945
|
-
|
31,013
|
19,782
|
19,545
|
-
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
154,412
|
-
|
-
|
-
|
134,784
|
-
|
118,096
|
118,889
|
55,885
|
59,007
|
57,196
|
53,911
|
53,705
|
61,386
|
32,864
|
32,801
|
24,945
|
|
利益剰余金
|
74,761
|
74,198
|
75,535
|
76,625
|
77,468
|
76,836
|
78,302
|
80,214
|
81,676
|
76,337
|
78,113
|
78,514
|
79,792
|
79,167
|
82,805
|
85,260
|
86,615
|
65,029
|
63,662
|
61,980
|
59,371
|
57,936
|
58,672
|
59,467
|
58,261
|
58,129
|
61,953
|
65,630
|
68,450
|
68,965
|
72,661
|
72,398
|
71,445
|
70,552
|
68,924
|
61,967
|
51,428
|
42,835
|
43,929
|
46,815
|
55,014
|
63,080
|
73,340
|
84,397
|
85,021
|
85,146
|
79,947
|
65,311
|
47,379
|
58,517
|
53,024
|
52,098
|
45,946
|
44,919
|
42,626
|
48,912
|
46,825
|
45,786
|
|
株主資本
|
69,105
|
68,618
|
69,989
|
71,256
|
72,183
|
71,774
|
73,382
|
75,518
|
77,063
|
106,098
|
107,964
|
108,561
|
109,952
|
109,453
|
113,244
|
115,957
|
117,320
|
95,154
|
93,627
|
92,365
|
89,859
|
88,592
|
89,447
|
91,108
|
89,691
|
89,700
|
93,727
|
97,823
|
101,763
|
102,484
|
106,795
|
107,074
|
107,028
|
106,511
|
104,584
|
98,057
|
88,193
|
80,295
|
81,576
|
84,731
|
93,227
|
111,590
|
122,354
|
133,884
|
134,539
|
134,259
|
129,044
|
114,326
|
96,302
|
107,410
|
101,964
|
101,042
|
94,705
|
93,545
|
91,156
|
89,716
|
87,088
|
86,992
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,770
|
18,892
|
13,814
|
14,315
|
13,292
|