|
(単位:百万ドル)
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
17
|
17
|
15
|
17
|
18
|
27
|
27
|
27
|
73
|
117
|
111
|
86
|
92
|
71
|
78
|
70
|
65
|
563
|
380
|
324
|
336
|
248
|
260
|
258
|
207
|
183
|
212
|
324
|
335
|
411
|
467
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
23
|
28
|
27
|
31
|
30
|
29
|
25
|
23
|
14
|
40
|
12
|
6
|
21
|
21
|
18
|
19
|
20
|
19
|
18
|
|
現金 + 有価証券
|
17
|
17
|
15
|
17
|
18
|
27
|
27
|
27
|
73
|
117
|
111
|
86
|
116
|
100
|
105
|
101
|
95
|
592
|
406
|
348
|
350
|
288
|
273
|
264
|
229
|
204
|
230
|
344
|
355
|
430
|
486
|
|
売掛金
|
15
|
26
|
27
|
33
|
30
|
24
|
25
|
31
|
43
|
31
|
37
|
58
|
59
|
56
|
60
|
71
|
84
|
105
|
106
|
154
|
188
|
182
|
186
|
200
|
248
|
283
|
296
|
293
|
370
|
387
|
387
|
|
商品及び製品
|
18
|
15
|
19
|
27
|
29
|
38
|
42
|
45
|
43
|
44
|
44
|
49
|
64
|
88
|
103
|
136
|
176
|
218
|
271
|
288
|
327
|
393
|
473
|
471
|
507
|
-
|
-
|
602
|
628
|
597
|
609
|
|
流動資産合計
|
56
|
62
|
66
|
81
|
82
|
96
|
99
|
108
|
163
|
198
|
198
|
205
|
251
|
260
|
286
|
329
|
377
|
952
|
904
|
900
|
971
|
963
|
993
|
996
|
1,115
|
1,176
|
1,229
|
1,343
|
1,445
|
1,483
|
1,547
|
|
有形固定資産
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
8
|
8
|
8
|
10
|
14
|
57
|
57
|
66
|
82
|
149
|
159
|
190
|
201
|
218
|
228
|
250
|
269
|
277
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18
|
17
|
17
|
16
|
22
|
27
|
31
|
31
|
33
|
37
|
54
|
|
固定資産合計
|
5
|
4
|
5
|
5
|
6
|
7
|
11
|
11
|
16
|
19
|
18
|
51
|
44
|
80
|
85
|
89
|
92
|
99
|
182
|
170
|
176
|
271
|
318
|
320
|
294
|
314
|
327
|
324
|
348
|
372
|
385
|
|
総資産
|
61
|
67
|
71
|
87
|
89
|
103
|
111
|
120
|
180
|
217
|
217
|
257
|
296
|
341
|
371
|
418
|
469
|
1,052
|
1,087
|
1,071
|
1,147
|
1,235
|
1,312
|
1,316
|
1,410
|
1,490
|
1,556
|
1,667
|
1,794
|
1,855
|
1,933
|
|
買掛金
|
8
|
7
|
5
|
17
|
11
|
16
|
13
|
18
|
15
|
13
|
18
|
27
|
35
|
35
|
44
|
67
|
92
|
101
|
108
|
93
|
92
|
101
|
116
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
3
|
6
|
6
|
6
|
19
|
30
|
44
|
67
|
|
流動負債合計
|
20
|
21
|
22
|
36
|
34
|
46
|
49
|
53
|
56
|
53
|
50
|
96
|
96
|
102
|
128
|
162
|
195
|
205
|
244
|
252
|
345
|
396
|
450
|
456
|
481
|
500
|
533
|
586
|
610
|
641
|
628
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17
|
17
|
18
|
23
|
22
|
22
|
20
|
18
|
18
|
18
|
15
|
39
|
53
|
53
|
70
|
106
|
105
|
134
|
|
固定負債合計
|
6
|
6
|
6
|
5
|
5
|
4
|
6
|
7
|
5
|
6
|
8
|
9
|
9
|
30
|
28
|
27
|
31
|
34
|
34
|
31
|
27
|
27
|
29
|
27
|
50
|
64
|
62
|
80
|
115
|
118
|
149
|
|
総負債
|
27
|
28
|
28
|
42
|
40
|
50
|
55
|
60
|
61
|
60
|
58
|
106
|
105
|
133
|
156
|
189
|
227
|
240
|
278
|
284
|
373
|
423
|
480
|
483
|
532
|
564
|
595
|
666
|
725
|
759
|
778
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
82
|
83
|
84
|
76
|
100
|
102
|
104
|
108
|
110
|
595
|
597
|
599
|
601
|
604
|
606
|
612
|
620
|
629
|
646
|
659
|
669
|
677
|
700
|
|
利益剰余金
|
-14
|
-10
|
-13
|
-10
|
-6
|
-4
|
-2
|
2
|
11
|
15
|
17
|
17
|
25
|
34
|
39
|
46
|
56
|
72
|
66
|
70
|
91
|
94
|
101
|
124
|
152
|
156
|
174
|
198
|
229
|
260
|
280
|
|
株主資本
|
9
|
39
|
43
|
45
|
49
|
52
|
55
|
59
|
91
|
97
|
98
|
150
|
190
|
208
|
215
|
229
|
242
|
811
|
808
|
787
|
774
|
812
|
832
|
833
|
878
|
926
|
960
|
1,001
|
1,069
|
1,095
|
1,155
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
19
|
19
|
20
|
25
|
25
|
24
|
22
|
21
|
21
|
20
|
19
|
46
|
60
|
59
|
90
|
136
|
149
|
202
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-81
|
-87
|
-81
|
-70
|
-568
|
-382
|
-326
|
-330
|
-268
|
-253
|
-246
|
-184
|
-144
|
-171
|
-255
|
-219
|
-281
|
-284
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9.4
|
8.85
|
8.94
|
10.49
|
3.13
|
3.06
|
2.92
|
2.72
|
2.59
|
2.48
|
2.3
|
5.29
|
6.56
|
6.24
|
9.04
|
12.79
|
13.69
|
17.52
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|