|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
293
|
612
|
421
|
403
|
381
|
456
|
507
|
465
|
398
|
593
|
591
|
627
|
507
|
600
|
681
|
502
|
510
|
574
|
734
|
612
|
605
|
683
|
658
|
669
|
627
|
692
|
697
|
725
|
812
|
802
|
813
|
867
|
801
|
886
|
838
|
826
|
793
|
1,080
|
887
|
1,266
|
1,424
|
1,818
|
1,221
|
946
|
1,054
|
1,234
|
1,091
|
967
|
1,011
|
1,176
|
1,162
|
1,080
|
1,280
|
1,262
|
1,193
|
1,189
|
1,648
|
1,584
|
1,580
|
1,600
|
|
現金 + 有価証券
|
293
|
612
|
421
|
403
|
381
|
456
|
507
|
465
|
398
|
593
|
591
|
627
|
507
|
600
|
681
|
502
|
510
|
574
|
734
|
612
|
605
|
683
|
658
|
669
|
627
|
692
|
697
|
725
|
812
|
802
|
813
|
867
|
801
|
886
|
838
|
826
|
793
|
1,080
|
887
|
1,266
|
1,424
|
1,818
|
1,221
|
946
|
1,054
|
1,234
|
1,091
|
967
|
1,011
|
1,176
|
1,162
|
1,080
|
1,280
|
1,262
|
1,193
|
1,189
|
1,648
|
1,584
|
1,580
|
1,600
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,373
|
-
|
2,840
|
2,889
|
2,812
|
2,866
|
2,931
|
2,793
|
2,669
|
2,619
|
2,582
|
2,450
|
2,440
|
2,318
|
2,433
|
2,428
|
2,519
|
2,545
|
2,525
|
2,647
|
2,660
|
2,793
|
2,649
|
2,518
|
|
流動資産合計
|
2,378
|
2,946
|
2,984
|
2,965
|
3,092
|
2,990
|
3,188
|
3,167
|
3,047
|
3,147
|
3,259
|
3,162
|
3,050
|
3,132
|
3,249
|
3,024
|
3,122
|
3,434
|
6,101
|
5,985
|
6,227
|
6,246
|
5,897
|
6,286
|
6,172
|
6,001
|
5,985
|
6,166
|
6,333
|
6,682
|
6,842
|
6,924
|
7,044
|
7,127
|
7,250
|
7,241
|
7,272
|
7,535
|
7,467
|
7,378
|
7,290
|
7,530
|
6,901
|
6,258
|
6,248
|
6,174
|
5,930
|
5,697
|
5,796
|
5,823
|
6,027
|
6,039
|
6,272
|
6,170
|
6,282
|
6,498
|
7,119
|
7,176
|
6,999
|
6,931
|
|
有形固定資産
|
226
|
258
|
282
|
280
|
303
|
323
|
333
|
331
|
326
|
325
|
322
|
312
|
270
|
270
|
275
|
277
|
278
|
281
|
862
|
792
|
751
|
699
|
601
|
596
|
624
|
644
|
634
|
619
|
603
|
621
|
631
|
583
|
607
|
614
|
601
|
596
|
603
|
559
|
403
|
383
|
388
|
381
|
412
|
408
|
410
|
398
|
400
|
391
|
454
|
428
|
438
|
429
|
417
|
382
|
389
|
372
|
356
|
354
|
362
|
359
|
|
固定資産合計
|
1,621
|
2,296
|
2,636
|
2,701
|
2,794
|
2,799
|
2,807
|
2,846
|
2,817
|
2,517
|
2,549
|
2,523
|
2,490
|
2,534
|
2,589
|
2,621
|
2,632
|
2,689
|
8,152
|
8,031
|
8,009
|
7,768
|
7,633
|
7,703
|
7,706
|
7,726
|
7,524
|
7,475
|
7,503
|
7,715
|
7,781
|
7,693
|
7,684
|
7,554
|
7,518
|
7,496
|
7,523
|
6,927
|
7,762
|
5,737
|
5,755
|
5,469
|
5,604
|
5,725
|
5,715
|
5,560
|
5,513
|
5,499
|
5,453
|
5,317
|
5,378
|
5,347
|
5,155
|
5,064
|
5,108
|
4,960
|
4,928
|
4,886
|
4,819
|
4,851
|
|
総資産
|
4,000
|
5,243
|
5,620
|
5,665
|
5,887
|
5,789
|
5,995
|
6,013
|
5,864
|
5,665
|
5,808
|
5,685
|
5,539
|
5,666
|
5,837
|
5,645
|
5,754
|
6,123
|
14,253
|
14,016
|
14,236
|
14,014
|
13,529
|
13,989
|
13,878
|
13,727
|
13,509
|
13,641
|
13,836
|
14,397
|
14,623
|
14,617
|
14,727
|
14,681
|
14,768
|
14,737
|
14,795
|
14,462
|
15,229
|
13,115
|
13,045
|
12,999
|
12,505
|
11,984
|
11,963
|
11,734
|
11,443
|
11,196
|
11,248
|
11,139
|
11,406
|
11,387
|
11,426
|
11,233
|
11,390
|
11,457
|
12,047
|
12,062
|
11,819
|
11,782
|
|
買掛金
|
397
|
589
|
553
|
551
|
596
|
679
|
739
|
712
|
738
|
761
|
698
|
682
|
711
|
725
|
803
|
753
|
704
|
1,047
|
1,741
|
1,682
|
1,771
|
1,853
|
1,904
|
1,892
|
1,889
|
1,910
|
1,967
|
1,937
|
2,165
|
2,250
|
2,426
|
2,286
|
2,517
|
2,726
|
2,625
|
2,581
|
2,610
|
2,955
|
2,377
|
2,184
|
2,098
|
2,352
|
2,265
|
2,115
|
2,068
|
2,090
|
2,044
|
1,915
|
1,998
|
2,027
|
1,987
|
2,043
|
2,106
|
2,191
|
2,109
|
2,305
|
2,437
|
2,560
|
2,348
|
2,308
|
|
一年内返済予定の長期借入金
|
9
|
14
|
12
|
11
|
11
|
11
|
10
|
86
|
116
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,566
|
1,852
|
1,755
|
1,747
|
1,818
|
1,814
|
1,882
|
1,936
|
2,005
|
2,078
|
2,233
|
2,030
|
1,941
|
2,053
|
2,160
|
2,001
|
2,053
|
2,456
|
4,413
|
4,461
|
4,767
|
4,836
|
4,755
|
5,260
|
5,286
|
5,305
|
5,165
|
5,064
|
5,190
|
5,578
|
5,676
|
5,642
|
5,890
|
6,130
|
6,041
|
5,890
|
5,941
|
6,462
|
6,461
|
5,988
|
5,752
|
6,090
|
6,002
|
5,602
|
5,680
|
5,522
|
5,513
|
5,283
|
5,465
|
5,404
|
5,558
|
5,537
|
5,715
|
5,850
|
6,002
|
6,136
|
6,290
|
6,374
|
6,140
|
6,015
|
|
長期借入金
|
173
|
914
|
1,187
|
1,130
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
417
|
1,252
|
1,575
|
1,481
|
1,532
|
1,579
|
1,637
|
1,586
|
1,346
|
1,361
|
1,464
|
1,561
|
1,555
|
1,537
|
1,554
|
1,453
|
1,416
|
1,395
|
6,001
|
5,834
|
5,729
|
5,547
|
5,255
|
5,064
|
4,833
|
4,870
|
4,784
|
4,849
|
4,730
|
4,604
|
4,616
|
4,711
|
4,577
|
4,273
|
4,476
|
4,452
|
4,357
|
4,100
|
4,908
|
3,462
|
3,408
|
3,495
|
3,483
|
3,455
|
3,466
|
3,383
|
3,303
|
3,263
|
3,206
|
3,130
|
3,155
|
3,112
|
3,089
|
2,999
|
2,959
|
2,927
|
3,258
|
3,317
|
3,280
|
3,300
|
|
総負債
|
1,984
|
3,104
|
3,331
|
3,229
|
3,350
|
3,394
|
3,521
|
3,523
|
3,352
|
3,440
|
3,698
|
3,593
|
3,498
|
3,592
|
3,714
|
3,455
|
3,470
|
3,851
|
10,414
|
10,295
|
10,496
|
10,383
|
10,011
|
10,325
|
10,119
|
10,174
|
9,949
|
9,913
|
9,920
|
10,182
|
10,292
|
10,353
|
10,467
|
10,403
|
10,517
|
10,342
|
10,298
|
10,562
|
11,370
|
9,450
|
9,159
|
9,585
|
9,484
|
9,057
|
9,146
|
8,904
|
8,817
|
8,546
|
8,671
|
8,534
|
8,713
|
8,650
|
8,804
|
8,850
|
8,962
|
9,063
|
9,548
|
9,691
|
9,419
|
9,316
|
|
資本金及び資本剰余金
|
1,541
|
1,586
|
1,663
|
1,679
|
1,694
|
1,700
|
1,713
|
1,726
|
1,732
|
1,742
|
1,760
|
1,784
|
1,799
|
1,810
|
1,819
|
1,840
|
1,849
|
1,865
|
3,452
|
3,474
|
3,492
|
3,521
|
3,538
|
3,566
|
3,586
|
3,606
|
3,622
|
3,644
|
3,667
|
3,735
|
3,736
|
3,795
|
3,822
|
3,848
|
3,847
|
3,906
|
3,933
|
3,955
|
3,958
|
3,962
|
4,010
|
4,037
|
4,040
|
4,056
|
4,102
|
4,117
|
4,087
|
4,102
|
4,140
|
4,158
|
4,163
|
4,178
|
4,228
|
4,243
|
4,247
|
4,269
|
4,320
|
4,349
|
4,353
|
4,380
|
|
利益剰余金
|
583
|
651
|
707
|
765
|
839
|
826
|
867
|
849
|
893
|
606
|
471
|
460
|
457
|
472
|
503
|
543
|
613
|
677
|
573
|
538
|
521
|
522
|
501
|
543
|
611
|
618
|
669
|
771
|
873
|
961
|
1,072
|
953
|
1,014
|
948
|
957
|
1,005
|
1,088
|
599
|
537
|
451
|
540
|
174
|
-255
|
-337
|
-484
|
-505
|
-677
|
-707
|
-732
|
-702
|
-690
|
-663
|
-873
|
-1,104
|
-1,110
|
-1,161
|
-1,107
|
-1,282
|
-1,185
|
-1,152
|
|
株主資本
|
2,015
|
2,138
|
2,289
|
2,436
|
2,536
|
2,395
|
2,474
|
2,490
|
2,512
|
2,224
|
2,110
|
2,092
|
2,041
|
2,074
|
2,122
|
2,190
|
2,283
|
2,272
|
3,839
|
3,721
|
3,740
|
3,631
|
3,519
|
3,664
|
3,759
|
3,552
|
3,560
|
3,728
|
3,916
|
4,215
|
4,331
|
4,265
|
4,260
|
4,278
|
4,250
|
4,395
|
4,497
|
3,899
|
3,859
|
3,666
|
3,886
|
3,414
|
3,020
|
2,927
|
2,817
|
2,830
|
2,626
|
2,650
|
2,578
|
2,605
|
2,693
|
2,737
|
2,622
|
2,384
|
2,428
|
2,394
|
2,499
|
2,370
|
2,400
|
2,466
|
|
有利子負債合計
|
183
|
929
|
1,200
|
1,141
|
11
|
11
|
10
|
86
|
116
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-111
|
316
|
779
|
737
|
-370
|
-446
|
-497
|
-380
|
-282
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
9.09
|
43.44
|
52.43
|
46.84
|
0.46
|
0.47
|
0.44
|
3.47
|
4.65
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|