|
(単位:千ドル)
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
92,423
|
97,017
|
104,543
|
113,366
|
112,149
|
135,037
|
137,625
|
149,797
|
155,062
|
224,095
|
161,997
|
205,830
|
213,939
|
283,162
|
221,473
|
254,808
|
249,644
|
290,224
|
232,817
|
265,822
|
238,701
|
308,637
|
226,066
|
219,930
|
216,975
|
342,730
|
231,462
|
240,599
|
225,735
|
326,395
|
209,310
|
234,995
|
245,525
|
319,950
|
205,855
|
297,618
|
354,901
|
399,920
|
291,485
|
299,910
|
315,883
|
387,044
|
285,186
|
301,669
|
316,914
|
323,080
|
340,425
|
306,591
|
289,676
|
323,325
|
363,015
|
316,019
|
373,479
|
451,752
|
394,565
|
401,258
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
-
|
-
|
29,607
|
31,818
|
29,996
|
27,445
|
40,891
|
55,715
|
51,944
|
53,502
|
61,871
|
82,573
|
80,948
|
93,123
|
107,887
|
112,595
|
105,319
|
104,390
|
113,013
|
120,484
|
104,272
|
111,285
|
113,044
|
110,745
|
95,014
|
103,786
|
108,543
|
120,357
|
107,393
|
115,993
|
107,336
|
116,261
|
102,473
|
104,281
|
114,941
|
155,240
|
174,168
|
173,104
|
165,837
|
147,346
|
158,579
|
150,697
|
159,485
|
158,614
|
158,712
|
166,286
|
179,333
|
171,753
|
178,554
|
181,343
|
177,625
|
191,107
|
203,238
|
197,351
|
213,378
|
234,800
|
|
研究開発費
|
18,798
|
18,165
|
23,130
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
88,057
|
89,629
|
97,045
|
102,944
|
100,881
|
97,994
|
139,238
|
157,655
|
146,754
|
148,560
|
166,006
|
194,308
|
184,384
|
197,182
|
221,182
|
228,067
|
217,775
|
210,953
|
226,392
|
242,158
|
214,815
|
234,664
|
89,135
|
246,275
|
226,328
|
222,387
|
227,839
|
279,042
|
214,312
|
-
|
226,014
|
237,153
|
217,166
|
-
|
233,948
|
303,500
|
299,583
|
297,507
|
302,768
|
270,772
|
284,701
|
291,337
|
281,496
|
286,245
|
288,935
|
295,414
|
315,968
|
303,102
|
314,028
|
312,805
|
301,091
|
306,459
|
319,778
|
329,166
|
336,049
|
366,400
|
|
営業利益
|
4,366
|
7,388
|
7,498
|
10,422
|
11,268
|
37,043
|
-1,613
|
-7,858
|
8,308
|
75,535
|
-4,009
|
11,522
|
29,555
|
85,980
|
291
|
26,741
|
31,869
|
79,271
|
6,425
|
23,664
|
23,886
|
73,973
|
136,931
|
-26,345
|
-9,353
|
120,343
|
3,623
|
-38,443
|
11,423
|
108,037
|
-16,704
|
-2,158
|
28,359
|
116,414
|
-28,093
|
-5,882
|
55,318
|
102,413
|
-11,283
|
29,138
|
31,182
|
95,707
|
3,690
|
15,424
|
27,979
|
27,666
|
24,457
|
3,489
|
-24,352
|
10,520
|
61,924
|
9,560
|
53,701
|
122,586
|
58,516
|
34,858
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
2,269
|
5,599
|
6,791
|
10,504
|
11,021
|
35,997
|
-2,377
|
-10,846
|
4,480
|
74,011
|
-4,610
|
4,161
|
19,109
|
74,499
|
-9,742
|
13,646
|
25,165
|
69,700
|
-692
|
32,876
|
18,566
|
62,623
|
126,333
|
-33,916
|
-16,252
|
109,862
|
-5,782
|
-50,723
|
1,155
|
98,922
|
-23,380
|
-10,810
|
17,245
|
108,744
|
-38,586
|
-16,806
|
36,950
|
90,652
|
-35,312
|
19,991
|
22,540
|
91,407
|
-6,313
|
8,463
|
18,517
|
22,181
|
17,730
|
33,693
|
-43,134
|
-10,023
|
46,663
|
-7,466
|
40,339
|
107,278
|
71,637
|
17,872
|
|
経常(税引前)利益率(%)
|
2.46
|
5.77
|
6.5
|
9.27
|
9.83
|
26.66
|
-1.73
|
-7.24
|
2.89
|
33.03
|
-2.85
|
2.02
|
8.93
|
26.31
|
-4.4
|
5.36
|
10.08
|
24.02
|
-0.3
|
12.37
|
7.78
|
20.29
|
55.88
|
-15.42
|
-7.49
|
32.05
|
-2.5
|
-21.08
|
0.51
|
30.31
|
-11.17
|
-4.6
|
7.02
|
33.99
|
-18.74
|
-5.65
|
10.41
|
22.67
|
-12.11
|
6.67
|
7.14
|
23.62
|
-2.21
|
2.81
|
5.84
|
6.87
|
5.21
|
10.99
|
-14.89
|
-3.1
|
12.85
|
-2.36
|
10.8
|
23.75
|
18.16
|
4.45
|
|
法人税等合計
|
2,419
|
3,263
|
5,169
|
704
|
482
|
12,106
|
-555
|
-6,195
|
-1,175
|
24,347
|
-2,444
|
2,280
|
5,347
|
24,108
|
-3,967
|
2,409
|
9,433
|
23,334
|
-530
|
5,825
|
3,786
|
18,856
|
36,849
|
-17,058
|
-6,426
|
43,171
|
-4,174
|
-20,914
|
-2,233
|
65,758
|
-3,952
|
3,764
|
2,012
|
21,054
|
-12,623
|
-22,531
|
5,136
|
35,166
|
-10,885
|
5,916
|
6,674
|
24,261
|
-4,368
|
1,962
|
4,753
|
6,691
|
4,388
|
10,576
|
-10,826
|
-3,313
|
8,752
|
285
|
9,452
|
25,851
|
12,767
|
5,670
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
純利益
|
-150
|
2,336
|
1,622
|
9,800
|
10,539
|
23,891
|
-1,822
|
-4,651
|
5,655
|
49,664
|
-2,166
|
1,881
|
13,762
|
50,391
|
-5,775
|
11,237
|
15,732
|
46,366
|
-162
|
27,051
|
14,780
|
43,767
|
89,484
|
-16,858
|
-9,826
|
66,691
|
-1,608
|
-29,809
|
3,388
|
33,164
|
-19,428
|
-14,574
|
15,233
|
87,690
|
-25,963
|
5,725
|
31,814
|
55,486
|
-24,427
|
14,075
|
15,866
|
67,146
|
-1,945
|
6,501
|
13,764
|
15,490
|
13,342
|
23,117
|
-32,308
|
-6,710
|
37,911
|
-7,751
|
30,887
|
81,427
|
58,870
|
12,202
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0
|
0.07
|
0.05
|
0.29
|
0.31
|
0.71
|
-0.05
|
-0.12
|
0.14
|
1.26
|
-0.05
|
0.05
|
0.35
|
1.3
|
-0.15
|
0.1
|
0.14
|
0.4
|
0
|
0.23
|
0.13
|
0.37
|
0.75
|
-0.15
|
-0.08
|
0.57
|
-0.01
|
-0.25
|
0.03
|
0.28
|
-0.17
|
-0.13
|
0.13
|
0.76
|
-0.22
|
0.05
|
0.27
|
0.48
|
-0.21
|
0.12
|
0.14
|
0.57
|
-0.02
|
0.06
|
0.12
|
0.13
|
0.12
|
0.2
|
-0.3
|
-0.06
|
0.35
|
-0.07
|
0.29
|
0.78
|
0.56
|
0.12
|
|
希薄化後一株あたり利益
|
0
|
0.07
|
0.05
|
0.29
|
0.31
|
0.7
|
-0.05
|
-0.12
|
0.14
|
1.24
|
-0.05
|
0.05
|
0.35
|
1.28
|
-0.15
|
0.1
|
0.14
|
0.4
|
0
|
0.23
|
0.12
|
0.36
|
0.75
|
-0.15
|
-0.08
|
0.56
|
-0.01
|
-0.25
|
0.03
|
0.28
|
-0.17
|
-0.13
|
0.13
|
0.74
|
-0.22
|
0.05
|
0.27
|
0.47
|
-0.21
|
0.12
|
0.13
|
0.56
|
-0.02
|
0.05
|
0.12
|
0.13
|
0.12
|
0.2
|
-0.3
|
-0.06
|
0.35
|
-0.07
|
0.29
|
0.77
|
0.55
|
0.12
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|