|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
117
|
143
|
171
|
168
|
170
|
179
|
197
|
201
|
149
|
87
|
76
|
112
|
107
|
166
|
95
|
58
|
54
|
60
|
77
|
68
|
50
|
80
|
102
|
94
|
52
|
50
|
75
|
99
|
95
|
67
|
69
|
74
|
59
|
76
|
148
|
176
|
139
|
121
|
121
|
119
|
129
|
133
|
165
|
184
|
146
|
141
|
184
|
176
|
176
|
216
|
214
|
228
|
196
|
223
|
238
|
238
|
224
|
268
|
265
|
366
|
298
|
|
現金 + 有価証券
|
117
|
143
|
171
|
168
|
170
|
179
|
197
|
201
|
149
|
87
|
76
|
112
|
107
|
166
|
95
|
58
|
54
|
60
|
77
|
68
|
50
|
80
|
102
|
94
|
52
|
50
|
75
|
99
|
95
|
67
|
69
|
74
|
59
|
76
|
148
|
176
|
139
|
121
|
121
|
119
|
129
|
133
|
165
|
184
|
146
|
141
|
184
|
176
|
176
|
216
|
214
|
228
|
196
|
223
|
238
|
238
|
224
|
268
|
265
|
366
|
298
|
|
売掛金
|
76
|
71
|
77
|
71
|
71
|
69
|
93
|
115
|
119
|
135
|
176
|
168
|
165
|
166
|
203
|
203
|
206
|
217
|
227
|
176
|
220
|
178
|
219
|
170
|
168
|
159
|
268
|
183
|
195
|
182
|
262
|
278
|
273
|
279
|
348
|
265
|
286
|
325
|
359
|
305
|
324
|
309
|
-
|
280
|
289
|
299
|
-
|
310
|
326
|
302
|
403
|
342
|
350
|
370
|
452
|
345
|
369
|
424
|
414
|
386
|
398
|
|
流動資産合計
|
249
|
268
|
294
|
285
|
288
|
291
|
341
|
416
|
373
|
337
|
356
|
422
|
417
|
475
|
436
|
411
|
390
|
410
|
418
|
356
|
381
|
380
|
388
|
312
|
268
|
262
|
407
|
340
|
345
|
306
|
421
|
419
|
389
|
413
|
566
|
514
|
1,121
|
1,004
|
920
|
806
|
852
|
870
|
1,154
|
956
|
985
|
1,011
|
937
|
1,009
|
1,045
|
1,210
|
1,114
|
954
|
1,028
|
1,226
|
1,406
|
1,298
|
1,381
|
1,085
|
990
|
1,208
|
1,144
|
|
有形固定資産
|
17
|
18
|
18
|
22
|
22
|
21
|
20
|
45
|
38
|
40
|
41
|
49
|
47
|
50
|
57
|
55
|
54
|
56
|
60
|
57
|
58
|
58
|
60
|
59
|
71
|
78
|
78
|
77
|
77
|
79
|
80
|
80
|
78
|
75
|
72
|
70
|
70
|
72
|
70
|
67
|
69
|
67
|
64
|
62
|
61
|
61
|
63
|
60
|
56
|
54
|
52
|
48
|
44
|
41
|
37
|
36
|
34
|
31
|
35
|
33
|
33
|
|
固定資産合計
|
303
|
312
|
306
|
329
|
325
|
323
|
322
|
812
|
829
|
883
|
894
|
1,135
|
1,115
|
1,125
|
1,245
|
1,228
|
1,223
|
1,411
|
1,432
|
1,415
|
1,391
|
1,364
|
1,602
|
1,521
|
1,531
|
1,539
|
1,494
|
1,489
|
1,512
|
1,508
|
1,439
|
1,595
|
1,575
|
1,570
|
1,555
|
1,599
|
2,328
|
2,336
|
2,337
|
2,303
|
2,285
|
2,262
|
2,232
|
2,204
|
2,190
|
2,173
|
2,221
|
2,201
|
2,173
|
2,052
|
2,095
|
2,052
|
2,040
|
2,028
|
2,038
|
2,001
|
1,983
|
2,007
|
2,034
|
1,994
|
1,993
|
|
総資産
|
552
|
581
|
601
|
615
|
613
|
614
|
664
|
1,228
|
1,202
|
1,220
|
1,250
|
1,557
|
1,533
|
1,601
|
1,681
|
1,640
|
1,614
|
1,822
|
1,850
|
1,771
|
1,772
|
1,744
|
1,990
|
1,834
|
1,799
|
1,802
|
1,902
|
1,830
|
1,858
|
1,814
|
1,861
|
2,015
|
1,965
|
1,984
|
2,122
|
2,114
|
3,450
|
3,341
|
3,258
|
3,110
|
3,138
|
3,132
|
3,387
|
3,160
|
3,175
|
3,184
|
3,159
|
3,210
|
3,219
|
3,263
|
3,210
|
3,007
|
3,069
|
3,255
|
3,445
|
3,300
|
3,365
|
3,093
|
3,025
|
3,203
|
3,138
|
|
買掛金
|
11
|
7
|
15
|
14
|
12
|
11
|
11
|
22
|
27
|
27
|
33
|
40
|
43
|
39
|
43
|
41
|
41
|
43
|
50
|
38
|
36
|
38
|
55
|
38
|
53
|
38
|
42
|
35
|
36
|
29
|
34
|
33
|
30
|
27
|
39
|
28
|
46
|
36
|
37
|
32
|
42
|
38
|
41
|
37
|
37
|
35
|
41
|
38
|
41
|
38
|
47
|
47
|
48
|
40
|
45
|
44
|
48
|
47
|
45
|
52
|
58
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47
|
53
|
59
|
83
|
87
|
91
|
95
|
95
|
95
|
90
|
90
|
90
|
90
|
17
|
17
|
17
|
17
|
20
|
22
|
18
|
20
|
20
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
34
|
36
|
40
|
45
|
50
|
55
|
60
|
65
|
70
|
74
|
74
|
74
|
34
|
34
|
34
|
34
|
34
|
40
|
|
流動負債合計
|
172
|
271
|
270
|
273
|
265
|
185
|
227
|
298
|
292
|
305
|
266
|
311
|
321
|
295
|
345
|
353
|
337
|
356
|
378
|
351
|
368
|
365
|
390
|
363
|
376
|
352
|
376
|
264
|
313
|
264
|
321
|
270
|
260
|
249
|
296
|
260
|
870
|
734
|
611
|
556
|
580
|
590
|
905
|
716
|
766
|
803
|
754
|
813
|
845
|
997
|
858
|
700
|
781
|
945
|
1,037
|
948
|
1,044
|
697
|
602
|
804
|
774
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
708
|
725
|
693
|
862
|
804
|
758
|
712
|
689
|
843
|
668
|
633
|
652
|
653
|
679
|
674
|
674
|
667
|
658
|
654
|
656
|
650
|
645
|
1,352
|
1,373
|
1,339
|
1,321
|
1,282
|
1,234
|
1,120
|
1,097
|
1,071
|
1,033
|
1,019
|
1,036
|
1,031
|
947
|
1,024
|
1,010
|
991
|
987
|
963
|
981
|
973
|
959
|
889
|
810
|
857
|
|
固定負債合計
|
162
|
83
|
75
|
76
|
68
|
140
|
120
|
400
|
415
|
438
|
449
|
720
|
703
|
829
|
792
|
808
|
774
|
944
|
890
|
842
|
805
|
780
|
945
|
766
|
727
|
755
|
771
|
795
|
787
|
778
|
775
|
765
|
764
|
771
|
777
|
821
|
1,527
|
1,546
|
1,515
|
1,485
|
1,466
|
1,419
|
1,274
|
1,246
|
1,230
|
1,185
|
1,159
|
1,172
|
1,165
|
1,066
|
1,157
|
1,138
|
1,114
|
1,098
|
1,083
|
1,094
|
1,083
|
1,066
|
998
|
916
|
970
|
|
総負債
|
335
|
354
|
345
|
349
|
334
|
326
|
347
|
699
|
707
|
743
|
716
|
1,031
|
1,025
|
1,124
|
1,138
|
1,161
|
1,111
|
1,301
|
1,269
|
1,194
|
1,173
|
1,145
|
1,335
|
1,130
|
1,104
|
1,107
|
1,147
|
1,060
|
1,100
|
1,043
|
1,097
|
1,036
|
1,025
|
1,021
|
1,074
|
1,081
|
2,398
|
2,282
|
2,127
|
2,042
|
2,046
|
2,009
|
2,180
|
1,962
|
1,996
|
1,988
|
1,913
|
1,985
|
2,010
|
2,064
|
2,016
|
1,839
|
1,896
|
2,043
|
2,120
|
2,043
|
2,127
|
1,763
|
1,600
|
1,720
|
1,744
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
75
|
78
|
105
|
106
|
116
|
127
|
151
|
149
|
144
|
150
|
199
|
197
|
199
|
213
|
263
|
258
|
269
|
285
|
331
|
331
|
358
|
373
|
416
|
506
|
489
|
479
|
545
|
544
|
514
|
517
|
550
|
775
|
760
|
776
|
863
|
837
|
843
|
875
|
930
|
906
|
920
|
936
|
1,003
|
1,001
|
1,008
|
1,021
|
1,131
|
1,146
|
1,160
|
1,183
|
1,273
|
1,241
|
1,234
|
1,272
|
1,394
|
1,387
|
1,418
|
1,499
|
1,598
|
1,656
|
1,669
|
|
株主資本
|
217
|
226
|
255
|
265
|
279
|
287
|
317
|
529
|
495
|
477
|
534
|
525
|
508
|
476
|
543
|
478
|
502
|
520
|
581
|
577
|
598
|
598
|
654
|
704
|
695
|
694
|
754
|
770
|
757
|
771
|
764
|
979
|
940
|
962
|
1,048
|
1,032
|
1,052
|
1,058
|
1,129
|
1,067
|
1,090
|
1,122
|
1,206
|
1,197
|
1,178
|
1,195
|
1,244
|
1,224
|
1,208
|
1,198
|
1,193
|
1,167
|
1,172
|
1,211
|
1,324
|
1,257
|
1,236
|
1,329
|
1,424
|
1,482
|
1,393
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
755
|
778
|
752
|
946
|
891
|
850
|
808
|
784
|
924
|
758
|
723
|
742
|
743
|
696
|
692
|
692
|
685
|
679
|
677
|
674
|
671
|
666
|
1,386
|
1,407
|
1,373
|
1,355
|
1,317
|
1,268
|
1,155
|
1,131
|
1,107
|
1,074
|
1,065
|
1,087
|
1,086
|
1,008
|
1,089
|
1,081
|
1,066
|
1,061
|
1,038
|
1,016
|
1,008
|
994
|
924
|
845
|
898
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
660
|
719
|
697
|
886
|
814
|
781
|
757
|
703
|
821
|
664
|
670
|
691
|
668
|
597
|
597
|
624
|
616
|
604
|
618
|
598
|
523
|
490
|
1,246
|
1,286
|
1,251
|
1,236
|
1,187
|
1,134
|
989
|
947
|
961
|
932
|
881
|
911
|
910
|
791
|
875
|
853
|
869
|
838
|
799
|
778
|
783
|
725
|
659
|
479
|
599
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
138.94
|
162.66
|
149.73
|
181.69
|
153.41
|
147.27
|
135.03
|
130.97
|
141.22
|
107.77
|
103.98
|
106.89
|
98.54
|
90.47
|
91.38
|
89.74
|
89.69
|
69.38
|
72.05
|
70.09
|
64.08
|
64.55
|
131.69
|
132.93
|
121.52
|
126.96
|
120.75
|
112.98
|
95.72
|
94.47
|
94.0
|
89.86
|
85.62
|
88.77
|
89.94
|
84.15
|
91.34
|
92.61
|
90.93
|
87.66
|
78.38
|
80.88
|
81.5
|
74.78
|
64.91
|
57.05
|
64.44
|