|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
20,876
|
15,723
|
28,517
|
56,852
|
13,842
|
11,362
|
18,075
|
18,628
|
18,749
|
12,950
|
14,593
|
28,630
|
40,614
|
48,950
|
27,897
|
25,278
|
48,001
|
42,477
|
34,310
|
18,913
|
10,581
|
11,800
|
15,233
|
15,690
|
13,916
|
8,021
|
5,556
|
4,437
|
15,280
|
11,755
|
9,515
|
7,320
|
10,446
|
7,375
|
16,664
|
12,156
|
12,111
|
22,393
|
35,853
|
29,637
|
42,001
|
33,300
|
43,000
|
36,300
|
29,400
|
18,200
|
24,771
|
16,500
|
25,100
|
19,900
|
15,500
|
66,400
|
14,756
|
9,544
|
12,753
|
13,016
|
|
有価証券
|
54,536
|
53,533
|
36,410
|
54,469
|
83,806
|
73,711
|
57,308
|
45,961
|
38,243
|
33,827
|
24,629
|
8,922
|
-
|
5,057
|
38,320
|
15,091
|
12,185
|
23,460
|
41,752
|
27,201
|
29,147
|
20,655
|
10,230
|
760
|
-
|
-
|
-
|
-
|
-
|
1,390
|
5,089
|
2,345
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
46,557
|
33,367
|
21,607
|
10,229
|
|
現金 + 有価証券
|
75,412
|
69,256
|
64,927
|
111,321
|
97,648
|
85,073
|
75,383
|
64,589
|
56,992
|
46,777
|
39,222
|
37,552
|
40,614
|
54,007
|
66,217
|
40,369
|
60,186
|
65,937
|
76,062
|
46,114
|
39,728
|
32,455
|
25,463
|
16,450
|
13,916
|
8,021
|
5,556
|
4,437
|
15,280
|
13,145
|
14,604
|
9,665
|
10,446
|
7,375
|
16,664
|
12,156
|
12,111
|
22,393
|
35,853
|
29,637
|
42,001
|
33,300
|
43,000
|
36,300
|
29,400
|
18,200
|
24,771
|
16,500
|
25,100
|
19,900
|
15,500
|
66,400
|
61,313
|
42,911
|
34,360
|
23,245
|
|
売掛金
|
1,498
|
987
|
812
|
774
|
956
|
1,138
|
714
|
5,156
|
6,439
|
9,922
|
8,657
|
8,610
|
4,951
|
4,827
|
5,676
|
1,559
|
149
|
13
|
14
|
-
|
-
|
-
|
478
|
237
|
241
|
70
|
9
|
7
|
124
|
25
|
7
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
78,809
|
73,973
|
67,326
|
114,551
|
104,888
|
95,817
|
80,179
|
73,451
|
67,273
|
59,707
|
53,867
|
48,149
|
47,853
|
61,315
|
55,761
|
45,506
|
62,747
|
67,597
|
57,298
|
47,985
|
41,380
|
34,296
|
26,927
|
17,452
|
14,464
|
8,626
|
5,908
|
4,746
|
15,572
|
13,519
|
15,537
|
10,531
|
10,802
|
7,639
|
17,334
|
12,902
|
12,656
|
24,062
|
36,975
|
30,439
|
42,431
|
34,733
|
44,594
|
37,692
|
31,148
|
20,957
|
27,330
|
18,224
|
26,379
|
21,897
|
16,982
|
67,709
|
62,519
|
45,529
|
36,467
|
25,000
|
|
有形固定資産
|
207
|
198
|
180
|
161
|
226
|
223
|
371
|
437
|
496
|
443
|
397
|
349
|
354
|
312
|
257
|
416
|
406
|
380
|
602
|
546
|
534
|
493
|
258
|
166
|
129
|
94
|
59
|
18
|
42
|
32
|
35
|
80
|
71
|
64
|
57
|
52
|
56
|
50
|
42
|
33
|
27
|
21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
716
|
707
|
689
|
670
|
3,129
|
1,355
|
1,837
|
1,903
|
2,035
|
1,932
|
1,822
|
1,675
|
1,879
|
1,336
|
530
|
878
|
609
|
640
|
911
|
856
|
818
|
778
|
543
|
451
|
414
|
4,403
|
3,984
|
3,714
|
3,648
|
3,622
|
3,547
|
3,970
|
3,953
|
3,853
|
3,744
|
3,745
|
3,802
|
3,555
|
3,323
|
3,223
|
3,134
|
3,066
|
2,922
|
2,922
|
2,837
|
2,766
|
2,641
|
2,574
|
2,536
|
2,440
|
2,389
|
2,320
|
2,272
|
2,388
|
2,166
|
2,358
|
|
総資産
|
79,525
|
74,680
|
68,015
|
115,221
|
108,017
|
97,172
|
82,016
|
75,354
|
69,308
|
61,639
|
55,689
|
49,824
|
49,732
|
62,651
|
56,291
|
46,384
|
63,356
|
68,237
|
58,209
|
48,841
|
42,198
|
35,074
|
27,470
|
17,903
|
14,878
|
13,029
|
9,892
|
8,460
|
19,220
|
17,141
|
19,084
|
14,501
|
14,755
|
11,492
|
21,078
|
16,647
|
16,458
|
27,617
|
40,298
|
33,662
|
45,565
|
37,799
|
47,516
|
40,614
|
33,985
|
23,723
|
29,971
|
20,798
|
28,915
|
24,337
|
19,371
|
70,029
|
64,791
|
47,917
|
38,633
|
27,358
|
|
買掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
130
|
39
|
139
|
923
|
1,341
|
1,562
|
72
|
988
|
302
|
1,779
|
1,343
|
592
|
559
|
1,043
|
2,121
|
359
|
233
|
495
|
213
|
420
|
251
|
458
|
144
|
694
|
707
|
574
|
859
|
184
|
523
|
326
|
332
|
585
|
575
|
815
|
841
|
418
|
656
|
412
|
1,660
|
1,063
|
361
|
638
|
618
|
373
|
550
|
1,011
|
1,950
|
1,656
|
|
流動負債合計
|
27,855
|
19,119
|
30,786
|
30,952
|
27,362
|
21,673
|
11,556
|
11,001
|
12,716
|
14,368
|
14,934
|
16,900
|
20,171
|
20,927
|
22,218
|
16,237
|
35,035
|
29,348
|
20,664
|
14,533
|
13,865
|
10,588
|
8,455
|
1,980
|
1,753
|
2,331
|
2,013
|
2,318
|
2,760
|
2,962
|
3,270
|
3,999
|
2,988
|
3,139
|
2,869
|
1,544
|
1,810
|
1,848
|
2,935
|
3,515
|
4,670
|
3,076
|
4,550
|
4,010
|
5,359
|
6,916
|
21,599
|
20,301
|
3,447
|
4,082
|
20,813
|
20,573
|
13,702
|
6,716
|
6,682
|
7,130
|
|
固定負債合計
|
16,472
|
15,536
|
6,339
|
6,142
|
5,940
|
5,738
|
4,253
|
4,088
|
3,907
|
3,728
|
3,544
|
3,320
|
3,096
|
2,873
|
14
|
128
|
130
|
117
|
105
|
92
|
84
|
67
|
49
|
32
|
22
|
16
|
0
|
0
|
18
|
15
|
12
|
313
|
263
|
212
|
159
|
118
|
110
|
94
|
77
|
59
|
41
|
23
|
14,924
|
15,171
|
15,460
|
15,763
|
69
|
54
|
15,769
|
16,217
|
6
|
0
|
8,804
|
9,823
|
11,052
|
9,949
|
|
総負債
|
44,327
|
34,655
|
37,125
|
37,094
|
33,302
|
27,411
|
15,809
|
15,089
|
16,623
|
18,096
|
18,478
|
20,220
|
23,267
|
23,800
|
22,232
|
16,365
|
35,165
|
29,465
|
20,769
|
14,625
|
13,949
|
10,655
|
8,504
|
2,012
|
1,775
|
2,347
|
2,013
|
2,318
|
2,778
|
2,977
|
3,282
|
4,312
|
3,251
|
3,351
|
3,028
|
1,662
|
1,920
|
1,942
|
3,012
|
3,574
|
4,711
|
3,099
|
19,474
|
19,181
|
20,819
|
22,679
|
21,668
|
20,355
|
19,216
|
20,299
|
20,819
|
20,573
|
22,506
|
16,539
|
17,734
|
17,079
|
|
資本金及び資本剰余金
|
10
|
10
|
10
|
15
|
14
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
15
|
21
|
22
|
22
|
24
|
30
|
29
|
30
|
29
|
30
|
29
|
30
|
30
|
11
|
12
|
13
|
15
|
16
|
18
|
18
|
19
|
19
|
41
|
43
|
51
|
74
|
76
|
76
|
79
|
79
|
79
|
79
|
79
|
79
|
87
|
87
|
90
|
90
|
90
|
103
|
103
|
103
|
103
|
103
|
|
利益剰余金
|
-75,644
|
-71,173
|
-80,742
|
-87,602
|
-91,817
|
-97,737
|
-101,840
|
-108,537
|
-116,957
|
-127,011
|
-133,689
|
-142,325
|
-149,340
|
-154,276
|
-159,958
|
-164,527
|
-170,537
|
-175,087
|
-176,811
|
-180,518
|
-187,407
|
-191,097
|
-196,942
|
-200,230
|
-203,230
|
-8,915
|
-12,694
|
-15,716
|
-18,504
|
-21,744
|
-25,381
|
-31,288
|
-38,837
|
-42,510
|
-45,704
|
-49,024
|
-51,946
|
-55,710
|
-60,434
|
-68,433
|
-79,700
|
-86,400
|
-93,600
|
-101,200
|
-111,600
|
-124,700
|
-135,900
|
-144,900
|
-153,200
|
-160,300
|
-165,800
|
-172,200
|
-180,700
|
-193,200
|
-205,600
|
-218,400
|
|
株主資本
|
35,198
|
40,025
|
30,890
|
78,127
|
74,715
|
69,761
|
66,207
|
60,265
|
52,685
|
43,543
|
37,211
|
29,604
|
26,465
|
38,851
|
34,059
|
30,019
|
28,191
|
38,772
|
37,440
|
34,216
|
28,249
|
24,419
|
18,966
|
15,891
|
13,103
|
10,682
|
7,879
|
6,142
|
16,442
|
14,164
|
15,802
|
10,189
|
11,504
|
8,141
|
18,050
|
14,985
|
14,538
|
25,675
|
37,286
|
30,088
|
40,854
|
34,700
|
28,042
|
21,433
|
13,166
|
1,044
|
8,303
|
443
|
9,699
|
4,038
|
-1,448
|
49,456
|
42,285
|
31,378
|
20,899
|
10,279
|