|
（単位：百万ドル）
|
2Q10
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
2Q24
|
1Q25
|
|
売上高
|
776
|
797
|
775
|
775
|
764
|
-
|
815
|
842
|
904
|
-
|
890
|
851
|
861
|
-
|
946
|
1,035
|
992
|
-
|
1,082
|
1,019
|
932
|
-
|
1,086
|
1,191
|
1,197
|
-
|
1,319
|
1,407
|
1,479
|
-
|
1,283
|
1,410
|
1,403
|
-
|
1,722
|
1,779
|
1,682
|
-
|
1,533
|
2,292
|
2,313
|
-
|
2,266
|
2,570
|
2,101
|
1,941
|
2,215
|
2,386
|
3,168
|
3,162
|
3,329
|
3,941
|
4,229
|
4,722
|
4,673
|
|
売上成長率（％）
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
経常（税引前）利益
|
-
|
-
|
-
|
96
|
166
|
-
|
166
|
221
|
195
|
-
|
261
|
182
|
122
|
-
|
182
|
219
|
229
|
-
|
321
|
132
|
73
|
-
|
191
|
263
|
316
|
-
|
302
|
233
|
-38
|
-
|
188
|
280
|
282
|
-
|
541
|
530
|
437
|
-
|
-61
|
492
|
512
|
-
|
439
|
745
|
301
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
経常（税引前）利益率（％）
|
-
|
-
|
-
|
12.46
|
21.79
|
-
|
20.39
|
26.24
|
21.56
|
-
|
29.36
|
21.37
|
14.19
|
-
|
19.33
|
21.15
|
23.14
|
-
|
29.7
|
13.0
|
7.9
|
-
|
17.66
|
22.12
|
26.46
|
-
|
22.93
|
16.57
|
-2.5
|
-
|
14.67
|
19.85
|
20.1
|
-
|
31.42
|
29.81
|
25.99
|
-
|
-3.96
|
21.49
|
22.15
|
-
|
19.38
|
29.0
|
14.35
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
法人税等合計
|
1
|
3
|
-1
|
-2
|
-3
|
-5
|
1
|
0
|
5
|
-
|
4
|
5
|
7
|
-
|
3
|
7
|
6
|
-
|
12
|
6
|
9
|
-
|
16
|
14
|
13
|
-
|
28
|
34
|
8
|
-
|
21
|
23
|
33
|
-
|
45
|
44
|
38
|
-
|
27
|
26
|
23
|
-
|
38
|
51
|
4
|
11
|
22
|
-15
|
64
|
67
|
72
|
101
|
97
|
98
|
121
|
|
実効税率（％）
|
-
|
-
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
243
|
148
|
25
|
98
|
168
|
143
|
164
|
220
|
189
|
19
|
256
|
176
|
114
|
161
|
182
|
211
|
228
|
207
|
308
|
125
|
80
|
58
|
175
|
249
|
303
|
74
|
274
|
199
|
-34
|
214
|
166
|
256
|
248
|
136
|
495
|
485
|
399
|
326
|
144
|
466
|
488
|
543
|
475
|
718
|
421
|
197
|
404
|
18
|
717
|
671
|
723
|
1,120
|
1,269
|
988
|
574
|
|
純利益率（％）
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
4.65
|
2.89
|
0.43
|
0.7
|
1.24
|
1.03
|
1.18
|
1.58
|
1.36
|
0.1
|
1.92
|
1.31
|
0.83
|
1.19
|
1.34
|
1.53
|
1.69
|
1.65
|
2.24
|
0.91
|
0.62
|
0.44
|
1.24
|
1.7
|
2.05
|
0.51
|
1.8
|
1.29
|
-0.39
|
1.5
|
1.01
|
0.58
|
0.54
|
0.31
|
1.09
|
1.14
|
0.95
|
0.78
|
0.33
|
0.72
|
1.01
|
1.32
|
1.07
|
1.67
|
1
|
0.5
|
1.07
|
0.02
|
1.92
|
1.79
|
1.93
|
2.99
|
3.38
|
2.62
|
1.51
|
|
希薄化後一株あたり利益
|
4.45
|
2.77
|
0.41
|
0.67
|
1.19
|
1
|
1.14
|
1.54
|
1.33
|
0.1
|
1.85
|
1.26
|
0.8
|
1.14
|
1.3
|
1.48
|
1.64
|
1.6
|
2.16
|
0.88
|
0.6
|
0.42
|
1.2
|
1.65
|
1.98
|
0.5
|
1.74
|
1.25
|
-0.39
|
1.46
|
0.99
|
0.56
|
0.53
|
0.31
|
1.07
|
1.12
|
0.92
|
0.76
|
0.32
|
0.71
|
1
|
1.3
|
1.05
|
1.63
|
0.98
|
0.48
|
1.04
|
0.02
|
1.87
|
1.75
|
1.88
|
2.92
|
3.3
|
2.56
|
1.48
|