|
(単位:%)
|
1Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
売上高
|
605
|
403
|
491
|
513
|
1,103
|
891
|
719
|
796
|
1,108
|
1,215
|
1,185
|
1,411
|
1,723
|
2,102
|
3,603
|
3,494
|
3,638
|
3,220
|
3,276
|
3,043
|
3,106
|
2,787
|
2,682
|
3,277
|
3,134
|
2,872
|
2,774
|
2,856
|
3,443
|
2,931
|
3,399
|
3,530
|
3,799
|
3,255
|
3,648
|
4,179
|
4,138
|
4,019
|
3,959
|
4,016
|
4,884
|
4,882
|
4,744
|
4,980
|
5,720
|
5,465
|
5,718
|
5,288
|
5,807
|
5,280
|
7,139
|
8,619
|
9,651
|
7,569
|
7,539
|
6,962
|
7,687
|
6,953
|
1,455
|
5,476
|
5,621
|
5,723
|
5,799
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-80.7
|
-21.3
|
-26.9
|
-17.7
|
298.6
|
|
売上原価
|
199
|
191
|
206
|
232
|
437
|
379
|
343
|
356
|
409
|
340
|
394
|
398
|
512
|
627
|
1,038
|
1,027
|
1,069
|
994
|
973
|
912
|
899
|
843
|
792
|
770
|
823
|
739
|
-
|
746
|
909
|
821
|
919
|
1,021
|
1,030
|
981
|
1,071
|
1,302
|
1,250
|
1,222
|
1,306
|
1,253
|
1,362
|
1,387
|
1,413
|
1,394
|
1,480
|
1,355
|
1,519
|
1,232
|
1,364
|
1,212
|
1,876
|
1,829
|
2,336
|
1,797
|
1,967
|
1,721
|
1,785
|
1,781
|
151
|
1,203
|
1,336
|
1,455
|
1,311
|
|
売上総利益
|
405
|
212
|
285
|
281
|
666
|
512
|
375
|
439
|
698
|
874
|
790
|
1,012
|
1,210
|
1,475
|
2,565
|
2,466
|
2,568
|
2,225
|
2,302
|
2,130
|
2,206
|
1,944
|
1,890
|
2,507
|
2,310
|
2,133
|
2,083
|
2,110
|
2,534
|
2,110
|
2,480
|
2,509
|
2,769
|
2,274
|
2,577
|
2,877
|
2,888
|
2,797
|
2,653
|
2,763
|
3,522
|
3,495
|
3,331
|
3,586
|
4,240
|
4,110
|
4,199
|
4,056
|
4,443
|
4,068
|
5,263
|
6,790
|
7,315
|
5,772
|
5,572
|
5,241
|
5,902
|
5,172
|
1,304
|
4,273
|
4,285
|
4,268
|
4,488
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
89.6
|
78.0
|
76.2
|
74.6
|
77.4
|
|
研究開発費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
98
|
94
|
63
|
70
|
69
|
89
|
132
|
112
|
124
|
129
|
156
|
353
|
298
|
285
|
333
|
360
|
337
|
343
|
288
|
251
|
194
|
165
|
212
|
254
|
249
|
256
|
373
|
341
|
275
|
214
|
245
|
572
|
774
|
532
|
581
|
664
|
654
|
719
|
671
|
777
|
733
|
655
|
684
|
620
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1151.7
|
-12.4
|
-4.4
|
-3.2
|
-13.1
|
|
営業利益
|
169
|
-54
|
-17
|
-29
|
310
|
116
|
-151
|
-99
|
59
|
351
|
244
|
367
|
613
|
343
|
375
|
375
|
379
|
487
|
231
|
318
|
297
|
332
|
-314
|
690
|
466
|
294
|
484
|
374
|
733
|
481
|
440
|
315
|
595
|
119
|
134
|
147
|
130
|
180
|
17
|
248
|
1,001
|
1,076
|
369
|
707
|
1,361
|
977
|
698
|
688
|
1,148
|
789
|
44
|
581
|
1,747
|
593
|
-105
|
-52
|
334
|
156
|
-16,757
|
-677
|
-249
|
-184
|
-761
|
|
営業費用
|
-
|
-
|
-
|
-
|
355
|
395
|
526
|
537
|
639
|
523
|
546
|
644
|
597
|
1,131
|
2,190
|
2,091
|
2,189
|
1,738
|
2,071
|
1,812
|
1,909
|
1,611
|
2,203
|
1,817
|
1,843
|
1,839
|
1,598
|
1,735
|
1,801
|
1,629
|
2,040
|
2,194
|
2,174
|
2,155
|
2,443
|
2,730
|
2,758
|
2,617
|
2,636
|
2,515
|
2,521
|
2,419
|
2,962
|
2,879
|
2,879
|
3,133
|
3,501
|
3,368
|
3,295
|
3,279
|
5,219
|
6,209
|
5,568
|
5,179
|
-
|
5,293
|
5,568
|
5,016
|
-
|
4,950
|
4,534
|
4,452
|
5,249
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
312
|
118
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
549
|
287
|
-
|
365
|
717
|
482
|
-
|
310
|
590
|
118
|
-
|
218
|
245
|
259
|
-
|
306
|
1,002
|
1,072
|
-
|
-
|
1,362
|
1,343
|
-3,106
|
690
|
1,168
|
866
|
-66
|
-192
|
1,845
|
460
|
-804
|
-123
|
54
|
-452
|
-16,824
|
-950
|
-248
|
22
|
-777
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
28.3
|
13.3
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
17.5
|
10.0
|
-
|
12.8
|
20.8
|
16.4
|
-
|
8.8
|
15.5
|
3.6
|
-
|
5.2
|
5.9
|
6.4
|
-
|
7.6
|
20.5
|
22.0
|
-
|
-
|
23.8
|
24.6
|
-54.3
|
13.0
|
20.1
|
16.4
|
-0.9
|
-2.2
|
19.1
|
6.1
|
-10.7
|
-1.8
|
0.7
|
-6.5
|
-1156.3
|
-17.3
|
-4.4
|
0.4
|
-13.4
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-13
|
47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
163
|
256
|
319
|
83
|
174
|
327
|
-
|
-
|
-48
|
482
|
187
|
-78
|
16
|
47
|
14
|
-4,141
|
-185
|
-9
|
67
|
-268
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
-
|
-
|
|
|
|
|
|
|
|
24.6
|
19.5
|
3.6
|
304.5
|
34.5
|
|
純利益
|
134
|
-41
|
206
|
-26
|
300
|
71
|
-107
|
-57
|
35
|
213
|
113
|
215
|
364
|
117
|
-70
|
-37
|
68
|
76
|
-66
|
236
|
65
|
136
|
-294
|
493
|
356
|
194
|
510
|
324
|
493
|
308
|
745
|
320
|
366
|
86
|
65
|
205
|
212
|
200
|
69
|
226
|
772
|
789
|
319
|
545
|
1,106
|
1,024
|
616
|
516
|
841
|
686
|
-109
|
-144
|
1,363
|
273
|
-726
|
-139
|
7
|
-466
|
-10,195
|
5,387
|
-475
|
-45
|
-576
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-700.7
|
98.4
|
-8.5
|
-0.8
|
-9.9
|
|
一株あたり利益
|
0.01
|
0
|
0.01
|
0
|
0.02
|
0.04
|
-0.06
|
-
|
0.02
|
0.11
|
0.06
|
-
|
0.19
|
0.06
|
-0.04
|
-
|
0.03
|
0.04
|
-0.03
|
0.1
|
0.03
|
0.05
|
-0.12
|
0.18
|
0.13
|
0.07
|
0.18
|
0.11
|
0.17
|
0.1
|
0.25
|
0.11
|
0.12
|
0.02
|
0.01
|
0.05
|
0.05
|
0.05
|
0.02
|
0.06
|
0.21
|
0.21
|
0.08
|
0.15
|
0.29
|
0.27
|
0.16
|
0.14
|
0.22
|
0.19
|
-0.03
|
-0.04
|
0.36
|
0.07
|
-0.19
|
-0.04
|
0
|
-0.12
|
-2.66
|
1.4
|
-0.12
|
-0.01
|
-0.15
|
|
希薄化後一株あたり利益
|
0.01
|
0
|
0.01
|
0
|
0.02
|
0.04
|
-0.06
|
-
|
0.02
|
0.11
|
0.05
|
-
|
0.18
|
0.05
|
-0.03
|
-
|
0.03
|
0.04
|
-0.03
|
0.1
|
0.03
|
0.05
|
-0.12
|
0.17
|
0.12
|
0.07
|
0.18
|
0.11
|
0.16
|
0.1
|
0.25
|
0.1
|
0.12
|
0.02
|
0.01
|
0.05
|
0.05
|
0.05
|
0.02
|
0.06
|
0.21
|
0.21
|
0.09
|
0.14
|
0.29
|
0.27
|
0.16
|
0.13
|
0.22
|
0.19
|
-0.03
|
-0.04
|
0.36
|
0.07
|
-0.19
|
-0.04
|
0
|
-0.12
|
-2.66
|
1.4
|
-0.12
|
-0.01
|
-0.15
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.03
|
-
|
0.03
|
0.03
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-16,146
|
65
|
518
|
538
|
1
|
|
EBITDAマージン(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1109.7
|
1.2
|
9.2
|
9.4
|
0.0
|