|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
8
|
8
|
6
|
5
|
9
|
8
|
57
|
18
|
24
|
11
|
11
|
96
|
13
|
36
|
61
|
76
|
93
|
70
|
102
|
175
|
131
|
153
|
163
|
157
|
143
|
112
|
69
|
119
|
74
|
63
|
134
|
97
|
74
|
385
|
189
|
173
|
310
|
452
|
326
|
304
|
266
|
94
|
147
|
204
|
139
|
154
|
114
|
290
|
107
|
98
|
188
|
204
|
177
|
155
|
319
|
217
|
|
有価証券
|
32
|
27
|
48
|
20
|
12
|
15
|
100
|
83
|
181
|
184
|
174
|
272
|
340
|
301
|
260
|
221
|
177
|
169
|
112
|
282
|
280
|
435
|
365
|
312
|
273
|
254
|
271
|
181
|
182
|
150
|
338
|
316
|
307
|
298
|
507
|
478
|
348
|
192
|
305
|
273
|
289
|
445
|
373
|
241
|
296
|
281
|
301
|
111
|
267
|
247
|
250
|
265
|
323
|
410
|
436
|
463
|
|
現金 + 有価証券
|
40
|
36
|
55
|
25
|
21
|
23
|
158
|
101
|
205
|
196
|
185
|
369
|
354
|
337
|
322
|
297
|
270
|
240
|
215
|
457
|
412
|
588
|
529
|
469
|
417
|
366
|
341
|
300
|
256
|
214
|
473
|
414
|
381
|
683
|
697
|
651
|
658
|
644
|
631
|
577
|
556
|
540
|
520
|
445
|
436
|
436
|
416
|
402
|
375
|
345
|
438
|
470
|
500
|
565
|
755
|
681
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
3
|
5
|
7
|
11
|
14
|
17
|
22
|
25
|
19
|
26
|
29
|
31
|
30
|
35
|
41
|
43
|
46
|
48
|
56
|
51
|
60
|
64
|
62
|
67
|
55
|
62
|
65
|
81
|
92
|
98
|
94
|
103
|
98
|
98
|
105
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
4
|
4
|
3
|
6
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
4
|
6
|
6
|
6
|
7
|
9
|
10
|
10
|
14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
41
|
36
|
31
|
26
|
21
|
23
|
108
|
102
|
206
|
198
|
188
|
372
|
358
|
341
|
324
|
299
|
273
|
242
|
218
|
462
|
423
|
603
|
547
|
489
|
443
|
401
|
373
|
340
|
301
|
254
|
526
|
476
|
436
|
742
|
760
|
724
|
735
|
730
|
717
|
673
|
645
|
640
|
617
|
542
|
532
|
521
|
507
|
502
|
492
|
499
|
616
|
675
|
728
|
788
|
938
|
870
|
|
有形固定資産
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
3
|
3
|
5
|
6
|
8
|
9
|
9
|
9
|
8
|
8
|
7
|
7
|
6
|
6
|
5
|
5
|
4
|
4
|
4
|
4
|
3
|
4
|
3
|
|
固定資産合計
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
2
|
2
|
4
|
14
|
13
|
13
|
13
|
12
|
11
|
11
|
11
|
13
|
12
|
14
|
24
|
23
|
23
|
22
|
23
|
23
|
65
|
65
|
81
|
78
|
76
|
82
|
82
|
80
|
80
|
79
|
152
|
150
|
133
|
132
|
179
|
185
|
188
|
249
|
261
|
|
総資産
|
41
|
37
|
32
|
26
|
21
|
23
|
108
|
103
|
206
|
199
|
189
|
373
|
359
|
341
|
325
|
301
|
275
|
245
|
221
|
466
|
438
|
617
|
561
|
503
|
456
|
413
|
384
|
351
|
314
|
266
|
540
|
501
|
460
|
765
|
783
|
747
|
759
|
795
|
782
|
755
|
724
|
717
|
700
|
624
|
612
|
602
|
587
|
655
|
642
|
632
|
748
|
855
|
914
|
976
|
1,187
|
1,132
|
|
買掛金
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
2
|
3
|
2
|
3
|
2
|
8
|
2
|
3
|
2
|
3
|
3
|
4
|
3
|
7
|
6
|
6
|
3
|
8
|
8
|
9
|
7
|
6
|
10
|
11
|
10
|
12
|
17
|
18
|
12
|
17
|
19
|
19
|
19
|
16
|
18
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
5
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
7
|
7
|
6
|
8
|
9
|
11
|
15
|
16
|
19
|
17
|
21
|
21
|
29
|
39
|
42
|
45
|
40
|
36
|
49
|
46
|
49
|
41
|
59
|
74
|
63
|
67
|
74
|
99
|
86
|
91
|
105
|
109
|
95
|
88
|
96
|
119
|
117
|
116
|
125
|
224
|
187
|
209
|
254
|
330
|
337
|
343
|
394
|
302
|
|
固定負債合計
|
2
|
2
|
2
|
2
|
2
|
0
|
0
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
7
|
8
|
8
|
9
|
9
|
10
|
48
|
49
|
64
|
64
|
62
|
63
|
59
|
60
|
60
|
61
|
56
|
59
|
60
|
62
|
60
|
59
|
55
|
60
|
64
|
|
総負債
|
8
|
8
|
8
|
8
|
9
|
6
|
5
|
-
|
-
|
7
|
6
|
8
|
9
|
11
|
15
|
16
|
19
|
17
|
22
|
21
|
29
|
39
|
42
|
45
|
41
|
36
|
49
|
46
|
50
|
43
|
61
|
82
|
71
|
76
|
84
|
109
|
96
|
140
|
155
|
173
|
159
|
150
|
159
|
179
|
177
|
176
|
187
|
281
|
246
|
270
|
317
|
391
|
397
|
399
|
454
|
367
|
|
資本金及び資本剰余金
|
369
|
369
|
370
|
370
|
371
|
378
|
452
|
453
|
564
|
574
|
587
|
788
|
795
|
800
|
807
|
823
|
833
|
844
|
862
|
1,157
|
1,192
|
1,432
|
1,452
|
1,479
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-337
|
-342
|
-347
|
-354
|
-359
|
-361
|
-368
|
-374
|
-383
|
-394
|
-406
|
-424
|
-445
|
-470
|
-499
|
-539
|
-578
|
-617
|
-663
|
-713
|
-784
|
-856
|
-934
|
-1,023
|
-1,090
|
-1,155
|
-1,224
|
-1,278
|
-1,342
|
-1,404
|
-1,469
|
-1,555
|
-1,610
|
-1,652
|
-1,705
|
-1,793
|
-1,835
|
-1,919
|
-1,986
|
-2,053
|
-2,097
|
-2,111
|
-2,154
|
-2,267
|
-2,301
|
-2,328
|
-2,370
|
-2,413
|
-2,411
|
-2,477
|
-2,431
|
-2,414
|
-2,381
|
-2,348
|
-2,204
|
-2,185
|
|
株主資本
|
32
|
28
|
23
|
17
|
12
|
17
|
84
|
79
|
181
|
180
|
182
|
365
|
350
|
330
|
309
|
285
|
255
|
227
|
199
|
445
|
408
|
578
|
518
|
457
|
415
|
377
|
335
|
304
|
264
|
223
|
479
|
418
|
388
|
689
|
699
|
638
|
663
|
654
|
627
|
581
|
564
|
566
|
540
|
444
|
434
|
425
|
400
|
374
|
395
|
362
|
431
|
464
|
516
|
577
|
732
|
765
|
|
有利子負債合計
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-41
|
-37
|
-56
|
-26
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
0.12
|
0.13
|
0.14
|
0.13
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|