|
(単位:千ドル)
|
1Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
3Q16
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
30
|
13
|
2
|
0
|
0
|
0
|
-
|
0
|
0
|
-
|
0
|
0
|
2
|
-
|
-
|
204
|
5
|
57
|
4
|
40
|
981
|
540
|
1,051
|
160
|
139
|
406
|
151
|
5,001
|
3,333
|
1,657
|
4,449
|
6,565
|
3,432
|
3,599
|
1,970
|
1,391
|
1,791
|
742
|
1,120
|
716
|
659
|
742
|
769
|
863
|
759
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
111
|
108
|
95
|
82
|
77
|
75
|
78
|
76
|
68
|
79
|
75
|
75
|
70
|
64
|
65
|
|
現金 + 有価証券
|
30
|
13
|
2
|
0
|
0
|
0
|
-
|
0
|
0
|
-
|
0
|
0
|
2
|
-
|
-
|
204
|
5
|
57
|
4
|
40
|
981
|
540
|
1,051
|
160
|
139
|
406
|
151
|
5,001
|
3,333
|
1,657
|
4,561
|
6,673
|
3,528
|
3,682
|
2,047
|
1,467
|
1,869
|
818
|
1,189
|
796
|
734
|
818
|
840
|
928
|
824
|
|
売掛金
|
-
|
-
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
392
|
297
|
331
|
280
|
281
|
289
|
47
|
98
|
124
|
12
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60
|
25
|
22
|
21
|
20
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
|
流動資産合計
|
52
|
48
|
25
|
13
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
3,584
|
2,754
|
2,555
|
2,649
|
2,594
|
96
|
1,527
|
1,234
|
1,707
|
878
|
802
|
1,604
|
1,177
|
6,172
|
5,205
|
3,627
|
7,111
|
9,625
|
7,987
|
9,789
|
2,903
|
2,987
|
3,480
|
2,128
|
2,493
|
1,656
|
1,794
|
2,189
|
2,148
|
2,179
|
1,469
|
|
有形固定資産
|
56
|
46
|
43
|
40
|
37
|
37
|
37
|
37
|
37
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
547
|
528
|
514
|
520
|
505
|
507
|
506
|
514
|
504
|
511
|
527
|
525
|
598
|
597
|
566
|
573
|
571
|
564
|
7,953
|
7,969
|
7,949
|
7,929
|
7,931
|
511
|
8,168
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,407
|
3,335
|
3,270
|
3,364
|
3,264
|
2,196
|
1,192
|
1,190
|
1,126
|
1,095
|
1,006
|
932
|
904
|
870
|
816
|
842
|
849
|
831
|
2,677
|
2,527
|
2,474
|
2,377
|
2,333
|
2,258
|
2,760
|
|
固定資産合計
|
276
|
253
|
246
|
238
|
230
|
230
|
230
|
230
|
230
|
64
|
64
|
64
|
64
|
64
|
3
|
0
|
0
|
0
|
0
|
0
|
5,923
|
5,906
|
5,697
|
6,049
|
5,862
|
4,827
|
5,351
|
5,433
|
5,320
|
5,317
|
5,243
|
4,072
|
4,078
|
3,993
|
7,577
|
6,868
|
7,254
|
7,191
|
14,097
|
12,835
|
12,665
|
12,444
|
12,314
|
5,360
|
13,406
|
|
総資産
|
329
|
302
|
271
|
251
|
231
|
231
|
231
|
231
|
231
|
64
|
64
|
64
|
67
|
64
|
3,588
|
2,754
|
2,555
|
2,649
|
2,594
|
96
|
7,450
|
7,140
|
7,404
|
6,927
|
6,665
|
6,432
|
6,529
|
11,606
|
10,526
|
8,944
|
12,354
|
13,698
|
12,066
|
13,782
|
10,480
|
9,855
|
10,734
|
9,320
|
16,591
|
14,492
|
14,460
|
14,633
|
14,462
|
7,539
|
14,875
|
|
買掛金
|
40
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
-
|
-
|
15
|
19
|
13
|
23
|
20
|
7
|
23
|
23
|
10
|
5
|
16
|
-
|
-
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,677
|
1,946
|
2,066
|
2,092
|
-
|
2,112
|
-
|
-
|
-
|
34
|
35
|
35
|
37
|
-
|
-
|
-
|
-
|
4,333
|
4,478
|
5,568
|
12,435
|
10,107
|
5,877
|
6,814
|
7,654
|
7,574
|
6,045
|
4,844
|
4,666
|
4,376
|
3,438
|
3,692
|
3,663
|
3,645
|
3,894
|
5,819
|
5,074
|
5,772
|
5,363
|
5,932
|
6,633
|
6,548
|
6,315
|
6,557
|
6,730
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
124
|
124
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
553
|
564
|
277
|
541
|
173
|
796
|
238
|
182
|
302
|
1,675
|
4,100
|
4,131
|
4,052
|
1,326
|
1,135
|
1,041
|
956
|
893
|
799
|
3,925
|
3,914
|
2,166
|
429
|
339
|
256
|
167
|
258
|
188
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,061
|
4,147
|
4,489
|
4,887
|
5,043
|
5,845
|
12,976
|
10,281
|
6,674
|
7,052
|
7,837
|
7,876
|
7,721
|
8,944
|
8,797
|
8,428
|
4,765
|
4,827
|
4,705
|
4,602
|
4,787
|
6,619
|
9,000
|
9,687
|
7,529
|
6,361
|
6,973
|
6,805
|
6,483
|
6,815
|
6,919
|
|
資本金及び資本剰余金
|
27,894
|
28,670
|
28,670
|
28,670
|
28,670
|
54
|
28,670
|
28,670
|
28,670
|
54
|
54
|
54
|
54
|
111
|
2,196
|
14,002
|
14,105
|
14,115
|
14,123
|
14,995
|
15,698
|
18,706
|
28,199
|
28,199
|
28,242
|
28,242
|
29,969
|
40,776
|
40,776
|
41,026
|
49,744
|
58,142
|
62,608
|
66,272
|
66,526
|
67,940
|
68,081
|
68,081
|
80,667
|
73,986
|
86,039
|
87,094
|
87,320
|
78,608
|
83,630
|
|
利益剰余金
|
-29,244
|
-30,314
|
-30,472
|
-30,511
|
-30,551
|
-30,551
|
-30,551
|
-30,551
|
-30,551
|
-25
|
-26
|
-26
|
-25
|
-47
|
-354
|
-15,396
|
-16,039
|
-16,354
|
-16,572
|
-19,878
|
-13,002
|
-13,559
|
-14,774
|
-15,852
|
-17,099
|
-18,949
|
-20,795
|
-25,643
|
-26,771
|
-28,743
|
-30,549
|
-38,482
|
-44,477
|
-46,336
|
-50,041
|
-54,905
|
-56,729
|
-58,992
|
-62,310
|
-65,421
|
-69,354
|
-70,366
|
-70,553
|
-68,950
|
-69,792
|
|
株主資本
|
-1,349
|
-1,644
|
-1,801
|
-1,841
|
-1,881
|
-1,881
|
-1,881
|
-1,881
|
-1,881
|
30
|
29
|
28
|
29
|
64
|
1,527
|
-1,394
|
-1,934
|
-2,238
|
-2,449
|
-5,750
|
-5,527
|
-3,142
|
730
|
-125
|
-1,137
|
-1,074
|
-537
|
3,438
|
2,571
|
1,440
|
8,593
|
8,870
|
7,426
|
9,334
|
5,918
|
3,236
|
1,734
|
-368
|
9,099
|
8,388
|
7,792
|
8,293
|
8,358
|
1,226
|
7,956
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
124
|
124
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-282
|
-28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-11.59
|
-23.19
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|